|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$7.537M
46.35%
YoY
|
$5.150M
62.67%
YoY
|
$3.166M
37.35%
YoY
|
$2.305M
-2.41%
YoY
|
$2.362M
-43.23%
YoY
|
| Depreciation, Depletion And Amortization |
$1.039M
31.69%
YoY
|
$789.0K
43.45%
YoY
|
$550.0K
9.34%
YoY
|
$503.0K
5.45%
YoY
|
$477.0K
-35.63%
YoY
|
| Cash From Operating Activities |
$11.39M
25.65%
YoY
|
$9.067M
589.51%
YoY
|
$1.315M
-291.69%
YoY
|
-$686.0K
-122.29%
YoY
|
$3.077M
-26.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$262.0K
-8.71%
YoY
|
$287.0K
-82.58%
YoY
|
$1.648M
15.65%
YoY
|
$1.425M
396.52%
YoY
|
$287.0K
-129.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$306.0K
-22.53%
YoY
|
-$395.0K
-76.98%
YoY
|
-$1.716M
12.52%
YoY
|
-$1.525M
240.4%
YoY
|
-$448.0K
-54.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.00M
3536.36%
YoY
|
$275.0K
79.74%
YoY
|
$153.0K
-89.43%
YoY
|
$1.448M
28.83%
YoY
|
$1.124M
-305.11%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.88M
-33100.0%
YoY
|
$36.00K
-109.47%
YoY
|
-$380.0K
-75.08%
YoY
|
-$1.525M
25.1%
YoY
|
-$1.219M
122.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$11.39M
25.65%
YoY
|
$9.067M
589.51%
YoY
|
$1.315M
-291.69%
YoY
|
-$686.0K
-122.29%
YoY
|
$3.077M
-26.67%
YoY
|
| Cash From Investing Activities |
-$306.0K
-22.53%
YoY
|
-$395.0K
-76.98%
YoY
|
-$1.716M
12.52%
YoY
|
-$1.525M
240.4%
YoY
|
-$448.0K
-54.15%
YoY
|
| Cash From Financing Activities |
-$11.88M
-33100.0%
YoY
|
$36.00K
-109.47%
YoY
|
-$380.0K
-75.08%
YoY
|
-$1.525M
25.1%
YoY
|
-$1.219M
122.45%
YoY
|
| Net Change In Cash |
-$793.0K
-109.11%
YoY
|
$8.708M
-1214.98%
YoY
|
-$781.0K
-79.1%
YoY
|
-$3.736M
-364.96%
YoY
|
$1.410M
-47.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.39M
25.65%
YoY
|
$9.067M
589.51%
YoY
|
$1.315M
-291.69%
YoY
|
-$686.0K
-122.29%
YoY
|
$3.077M
-26.67%
YoY
|
| Capital Expenditures |
$262.0K
-8.71%
YoY
|
$287.0K
-82.58%
YoY
|
$1.648M
15.65%
YoY
|
$1.425M
396.52%
YoY
|
$287.0K
-129.38%
YoY
|
| Free Cash Flow |
$11.13M
26.78%
YoY
|
$8.780M
-2736.64%
YoY
|
-$333.0K
-84.23%
YoY
|
-$2.111M
-175.66%
YoY
|
$2.790M
-46.07%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.003M
58.8%
YoY
|
$2.761M
40.29%
YoY
|
$2.136M
44.91%
YoY
|
$2.204M
20.57%
YoY
|
$1.891M
26.66%
YoY
|
$1.968M
17.56%
YoY
|
$1.474M
850.97%
YoY
|
$1.828M
76.96%
YoY
|
$1.493M
38.88%
YoY
|
$1.674M
71.34%
YoY
|
$155.0K
91.36%
YoY
|
$1.033M
169.71%
YoY
|
$1.075M
66.67%
YoY
|
$977.0K
16.59%
YoY
|
$81.00K
-81.55%
YoY
|
$383.0K
-4.14%
YoY
|
$645.0K
187.95%
YoY
|
$838.0K
-30.4%
YoY
|
$439.0K
-17.94%
YoY
|
| Depreciation, Depletion And Amortization |
$287.0K
1.41%
YoY
|
$258.0K
-5.15%
YoY
|
$214.0K
5.94%
YoY
|
$397.0K
89.05%
YoY
|
$283.0K
36.06%
YoY
|
$272.0K
30.14%
YoY
|
$202.0K
0.0%
YoY
|
$210.0K
9.95%
YoY
|
$208.0K
101.94%
YoY
|
$209.0K
26.67%
YoY
|
$202.0K
50.75%
YoY
|
$191.0K
23.23%
YoY
|
$103.0K
-40.46%
YoY
|
$165.0K
16.2%
YoY
|
$134.0K
-15.19%
YoY
|
$155.0K
1.97%
YoY
|
$173.0K
20.98%
YoY
|
$142.0K
-5.96%
YoY
|
$158.0K
-3.66%
YoY
|
| Cash From Operating Activities |
$3.476M
67.6%
YoY
|
$3.026M
-3.97%
YoY
|
$169.0K
-92.68%
YoY
|
$3.859M
-14.03%
YoY
|
$2.074M
53.52%
YoY
|
$3.151M
-9.22%
YoY
|
$2.309M
-1046.31%
YoY
|
$4.489M
349.35%
YoY
|
$1.351M
109.13%
YoY
|
$3.471M
154.47%
YoY
|
-$244.0K
-85.6%
YoY
|
$999.0K
-235.18%
YoY
|
$646.0K
306.29%
YoY
|
$1.364M
190.21%
YoY
|
-$1.694M
194.1%
YoY
|
-$739.0K
-198.14%
YoY
|
$159.0K
-80.91%
YoY
|
$470.0K
-29.75%
YoY
|
-$576.0K
-170.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$154.0K
-205.48%
YoY
|
$656.0K
176.79%
YoY
|
$252.0K
581.08%
YoY
|
$157.0K
241.3%
YoY
|
-$146.0K
-213.18%
YoY
|
$237.0K
172.41%
YoY
|
$37.00K
-66.06%
YoY
|
$46.00K
-89.57%
YoY
|
$129.0K
-76.88%
YoY
|
$87.00K
-81.13%
YoY
|
$109.0K
-54.77%
YoY
|
$441.0K
-196.08%
YoY
|
$558.0K
-214.81%
YoY
|
$461.0K
-248.71%
YoY
|
$241.0K
-189.26%
YoY
|
-$459.0K
91.25%
YoY
|
-$486.0K
659.38%
YoY
|
-$310.0K
400.0%
YoY
|
-$270.0K
229.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$154.0K
-205.48%
YoY
|
-$656.0K
176.79%
YoY
|
-$267.0K
360.34%
YoY
|
-$157.0K
241.3%
YoY
|
$146.0K
-213.18%
YoY
|
-$237.0K
172.41%
YoY
|
-$58.00K
-56.39%
YoY
|
-$46.00K
-89.57%
YoY
|
-$129.0K
-76.88%
YoY
|
-$87.00K
-81.13%
YoY
|
-$133.0K
-48.05%
YoY
|
-$441.0K
-3.92%
YoY
|
-$558.0K
14.81%
YoY
|
-$461.0K
48.71%
YoY
|
-$256.0K
-5.19%
YoY
|
-$459.0K
91.25%
YoY
|
-$486.0K
659.38%
YoY
|
-$310.0K
400.0%
YoY
|
-$270.0K
229.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$1.003M
-77.99%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.558M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$8.000K
-101.19%
YoY
|
$145.0K
-330.16%
YoY
|
N/A
N/A
|
-$299.0K
2618.18%
YoY
|
-$670.0K
8275.0%
YoY
|
-$63.00K
-17.11%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$128.0K
-96.02%
YoY
|
-$2.692M
395.76%
YoY
|
-$1.076M
-75.91%
YoY
|
-$3.652M
4769.33%
YoY
|
-$3.218M
-5846.43%
YoY
|
-$543.0K
-2188.46%
YoY
|
-$4.467M
-15503.45%
YoY
|
-$75.00K
-297.37%
YoY
|
$56.00K
-125.34%
YoY
|
$26.00K
225.0%
YoY
|
$29.00K
-114.15%
YoY
|
$38.00K
-107.71%
YoY
|
-$221.0K
-26.09%
YoY
|
$8.000K
-101.19%
YoY
|
-$205.0K
225.4%
YoY
|
-$493.0K
-56.14%
YoY
|
-$299.0K
2618.18%
YoY
|
-$670.0K
8275.0%
YoY
|
-$63.00K
-17.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.476M
67.6%
YoY
|
$3.026M
-3.97%
YoY
|
$169.0K
-92.68%
YoY
|
$3.859M
-14.03%
YoY
|
$2.074M
53.52%
YoY
|
$3.151M
-9.22%
YoY
|
$2.309M
-1046.31%
YoY
|
$4.489M
349.35%
YoY
|
$1.351M
109.13%
YoY
|
$3.471M
154.47%
YoY
|
-$244.0K
-85.6%
YoY
|
$999.0K
-235.18%
YoY
|
$646.0K
306.29%
YoY
|
$1.364M
190.21%
YoY
|
-$1.694M
194.1%
YoY
|
-$739.0K
-198.14%
YoY
|
$159.0K
-80.91%
YoY
|
$470.0K
-29.75%
YoY
|
-$576.0K
-170.07%
YoY
|
| Cash From Investing Activities |
-$154.0K
-205.48%
YoY
|
-$656.0K
176.79%
YoY
|
-$267.0K
360.34%
YoY
|
-$157.0K
241.3%
YoY
|
$146.0K
-213.18%
YoY
|
-$237.0K
172.41%
YoY
|
-$58.00K
-56.39%
YoY
|
-$46.00K
-89.57%
YoY
|
-$129.0K
-76.88%
YoY
|
-$87.00K
-81.13%
YoY
|
-$133.0K
-48.05%
YoY
|
-$441.0K
-3.92%
YoY
|
-$558.0K
14.81%
YoY
|
-$461.0K
48.71%
YoY
|
-$256.0K
-5.19%
YoY
|
-$459.0K
91.25%
YoY
|
-$486.0K
659.38%
YoY
|
-$310.0K
400.0%
YoY
|
-$270.0K
229.27%
YoY
|
| Cash From Financing Activities |
-$128.0K
-96.02%
YoY
|
-$2.692M
395.76%
YoY
|
-$1.076M
-75.91%
YoY
|
-$3.652M
4769.33%
YoY
|
-$3.218M
-5846.43%
YoY
|
-$543.0K
-2188.46%
YoY
|
-$4.467M
-15503.45%
YoY
|
-$75.00K
-297.37%
YoY
|
$56.00K
-125.34%
YoY
|
$26.00K
225.0%
YoY
|
$29.00K
-114.15%
YoY
|
$38.00K
-107.71%
YoY
|
-$221.0K
-26.09%
YoY
|
$8.000K
-101.19%
YoY
|
-$205.0K
225.4%
YoY
|
-$493.0K
-56.14%
YoY
|
-$299.0K
2618.18%
YoY
|
-$670.0K
8275.0%
YoY
|
-$63.00K
-17.11%
YoY
|
| Net Change In Cash |
$3.194M
-420.04%
YoY
|
-$322.0K
-113.58%
YoY
|
-$1.174M
-47.02%
YoY
|
$50.00K
-98.86%
YoY
|
-$998.0K
-178.09%
YoY
|
$2.371M
-30.47%
YoY
|
-$2.216M
536.78%
YoY
|
$4.368M
632.89%
YoY
|
$1.278M
-1060.9%
YoY
|
$3.410M
274.31%
YoY
|
-$348.0K
-83.85%
YoY
|
$596.0K
-135.25%
YoY
|
-$133.0K
-78.75%
YoY
|
$911.0K
-278.63%
YoY
|
-$2.155M
137.07%
YoY
|
-$1.691M
176.76%
YoY
|
-$626.0K
-182.59%
YoY
|
-$510.0K
-185.14%
YoY
|
-$909.0K
-236.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.476M
67.6%
YoY
|
$3.026M
-3.97%
YoY
|
$169.0K
-92.68%
YoY
|
$3.859M
-14.03%
YoY
|
$2.074M
53.52%
YoY
|
$3.151M
-9.22%
YoY
|
$2.309M
-1046.31%
YoY
|
$4.489M
349.35%
YoY
|
$1.351M
109.13%
YoY
|
$3.471M
154.47%
YoY
|
-$244.0K
-85.6%
YoY
|
$999.0K
-235.18%
YoY
|
$646.0K
306.29%
YoY
|
$1.364M
190.21%
YoY
|
-$1.694M
194.1%
YoY
|
-$739.0K
-198.14%
YoY
|
$159.0K
-80.91%
YoY
|
$470.0K
-29.75%
YoY
|
-$576.0K
-170.07%
YoY
|
| Capital Expenditures |
$154.0K
-205.48%
YoY
|
$656.0K
176.79%
YoY
|
$252.0K
581.08%
YoY
|
$157.0K
241.3%
YoY
|
-$146.0K
-213.18%
YoY
|
$237.0K
172.41%
YoY
|
$37.00K
-66.06%
YoY
|
$46.00K
-89.57%
YoY
|
$129.0K
-76.88%
YoY
|
$87.00K
-81.13%
YoY
|
$109.0K
-54.77%
YoY
|
$441.0K
-196.08%
YoY
|
$558.0K
-214.81%
YoY
|
$461.0K
-248.71%
YoY
|
$241.0K
-189.26%
YoY
|
-$459.0K
91.25%
YoY
|
-$486.0K
659.38%
YoY
|
-$310.0K
400.0%
YoY
|
-$270.0K
229.27%
YoY
|
| Free Cash Flow |
$3.322M
49.64%
YoY
|
$2.370M
-18.67%
YoY
|
-$83.00K
-103.65%
YoY
|
$3.702M
-16.68%
YoY
|
$2.220M
81.67%
YoY
|
$2.914M
-13.89%
YoY
|
$2.272M
-743.63%
YoY
|
$4.443M
696.24%
YoY
|
$1.222M
1288.64%
YoY
|
$3.384M
274.75%
YoY
|
-$353.0K
-81.76%
YoY
|
$558.0K
-299.29%
YoY
|
$88.00K
-86.36%
YoY
|
$903.0K
15.77%
YoY
|
-$1.935M
532.35%
YoY
|
-$280.0K
-128.2%
YoY
|
$645.0K
-28.09%
YoY
|
$780.0K
6.7%
YoY
|
-$306.0K
-133.85%
YoY
|
Loading...