|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
N/A
|
-$13.10M
-75.27%
YoY
|
-$52.98M
71.62%
YoY
|
-$30.87M
-288.4%
YoY
|
$16.38M
-204.49%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$95.94M
7.85%
YoY
|
$88.95M
-3.02%
YoY
|
$91.72M
-4.02%
YoY
|
$95.56M
-20.39%
YoY
|
| Cash From Operating Activities |
N/A
|
$95.24M
12.49%
YoY
|
$84.67M
15.65%
YoY
|
$73.21M
-17.88%
YoY
|
$89.16M
-21.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$47.60M
-67.45%
YoY
|
$146.2M
-39.75%
YoY
|
$242.7M
-230.34%
YoY
|
-$186.2M
219.3%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$3.862M
N/A
|
$0.00
-100.0%
YoY
|
$1.500M
-99.83%
YoY
|
$888.4M
615.99%
YoY
|
| Cash From Investing Activities |
N/A
|
-$43.74M
-70.09%
YoY
|
-$146.2M
-39.37%
YoY
|
-$241.2M
-134.35%
YoY
|
$702.2M
967.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$63.64M
-1.09%
YoY
|
$64.34M
8.38%
YoY
|
$59.36M
-34.57%
YoY
|
$90.73M
-8.43%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$26.85M
-33.64%
YoY
|
$40.46M
-16.32%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$51.43M
-185.38%
YoY
|
$60.24M
-206.77%
YoY
|
-$56.42M
-90.02%
YoY
|
-$565.4M
205.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$95.24M
12.49%
YoY
|
$84.67M
15.65%
YoY
|
$73.21M
-17.88%
YoY
|
$89.16M
-21.09%
YoY
|
| Cash From Investing Activities |
N/A
|
-$43.74M
-70.09%
YoY
|
-$146.2M
-39.37%
YoY
|
-$241.2M
-134.35%
YoY
|
$702.2M
967.78%
YoY
|
| Cash From Financing Activities |
N/A
|
-$51.43M
-185.38%
YoY
|
$60.24M
-206.77%
YoY
|
-$56.42M
-90.02%
YoY
|
-$565.4M
205.29%
YoY
|
| Net Change In Cash |
N/A
|
$71.00K
-105.4%
YoY
|
-$1.314M
-99.41%
YoY
|
-$224.4M
-199.31%
YoY
|
$225.9M
-3596.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$95.24M
12.49%
YoY
|
$84.67M
15.65%
YoY
|
$73.21M
-17.88%
YoY
|
$89.16M
-21.09%
YoY
|
| Capital Expenditures |
N/A
|
$47.60M
-67.45%
YoY
|
$146.2M
-39.75%
YoY
|
$242.7M
-230.34%
YoY
|
-$186.2M
219.3%
YoY
|
| Free Cash Flow |
N/A
|
$47.64M
-177.4%
YoY
|
-$61.55M
-63.68%
YoY
|
-$169.5M
-161.55%
YoY
|
$275.4M
60.75%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$22.41M
643.18%
YoY
|
-$123.5M
4058.72%
YoY
|
-$3.566M
2.74%
YoY
|
-$4.675M
28.19%
YoY
|
-$3.015M
-2.9%
YoY
|
-$2.970M
-93.19%
YoY
|
-$3.471M
32.94%
YoY
|
-$3.647M
0.11%
YoY
|
-$3.105M
-12.06%
YoY
|
-$43.62M
306.16%
YoY
|
-$2.611M
-70.58%
YoY
|
-$3.643M
-52.84%
YoY
|
-$3.531M
-48.04%
YoY
|
-$10.74M
-134.29%
YoY
|
-$8.874M
26.92%
YoY
|
-$7.724M
573.41%
YoY
|
-$6.796M
-38.43%
YoY
|
$31.32M
-3376.05%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$23.77M
1.27%
YoY
|
$23.56M
-1.4%
YoY
|
$23.24M
-6.83%
YoY
|
$23.62M
-1.96%
YoY
|
$23.47M
7.41%
YoY
|
$23.90M
11.14%
YoY
|
$24.94M
15.82%
YoY
|
$24.10M
10.53%
YoY
|
$21.86M
-7.78%
YoY
|
$21.50M
-10.56%
YoY
|
$21.54M
-2.99%
YoY
|
$21.80M
8.38%
YoY
|
$23.70M
29.85%
YoY
|
$24.04M
-57.97%
YoY
|
$22.20M
-25.11%
YoY
|
$20.11M
-33.4%
YoY
|
$18.25M
-40.16%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
$15.91M
-23.0%
YoY
|
$29.85M
3.43%
YoY
|
$16.18M
-23.76%
YoY
|
$24.50M
7.22%
YoY
|
$20.67M
33.19%
YoY
|
$28.86M
-3.81%
YoY
|
$21.22M
30.25%
YoY
|
$22.85M
5.31%
YoY
|
$15.52M
-11.34%
YoY
|
$30.00M
18.45%
YoY
|
$16.29M
88.29%
YoY
|
$21.70M
-4.71%
YoY
|
$17.50M
893.75%
YoY
|
$25.33M
-60.81%
YoY
|
$8.651M
-76.77%
YoY
|
$22.77M
-20.93%
YoY
|
$1.761M
-94.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$8.685M
-27.25%
YoY
|
$8.753M
10.46%
YoY
|
$5.698M
-58.17%
YoY
|
$14.12M
-11.42%
YoY
|
$11.94M
-90.06%
YoY
|
$7.924M
80.09%
YoY
|
$13.62M
134.86%
YoY
|
$15.94M
-10.96%
YoY
|
$120.1M
1346.78%
YoY
|
$4.400M
-104.08%
YoY
|
$5.800M
-105.34%
YoY
|
$17.90M
-114.95%
YoY
|
$8.300M
-114.81%
YoY
|
-$107.9M
937.03%
YoY
|
-$108.6M
-2815.2%
YoY
|
-$119.8M
-711.04%
YoY
|
-$56.04M
-527.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$3.862M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$100.0K
-92.35%
YoY
|
$2.300M
-99.74%
YoY
|
$5.266M
-167.56%
YoY
|
-$5.925M
41.07%
YoY
|
-$1.307M
-101.43%
YoY
|
$897.5M
-18797.46%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$8.685M
-27.25%
YoY
|
-$8.753M
10.46%
YoY
|
-$5.698M
-41.62%
YoY
|
-$14.12M
-11.42%
YoY
|
-$11.94M
-90.06%
YoY
|
-$7.924M
80.09%
YoY
|
-$9.760M
68.54%
YoY
|
-$15.94M
-11.46%
YoY
|
-$120.1M
1868.57%
YoY
|
-$4.400M
-95.71%
YoY
|
-$5.791M
-94.94%
YoY
|
-$18.00M
-85.13%
YoY
|
-$6.100M
-100.72%
YoY
|
-$102.6M
463.87%
YoY
|
-$114.5M
1296.74%
YoY
|
-$121.1M
-269.09%
YoY
|
$841.4M
-4800.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$15.90M
-0.08%
YoY
|
N/A
|
N/A
|
N/A
|
$15.91M
6.66%
YoY
|
N/A
|
N/A
|
N/A
|
$14.92M
2.07%
YoY
|
N/A
|
N/A
|
N/A
|
$14.62M
-42.46%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$26.85M
5649.68%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$4.939M
-47.58%
YoY
|
-$22.95M
15.09%
YoY
|
-$10.13M
-22.59%
YoY
|
-$8.975M
4.85%
YoY
|
-$9.422M
-108.78%
YoY
|
-$19.94M
-25.3%
YoY
|
-$13.09M
10.76%
YoY
|
-$8.560M
125.26%
YoY
|
$107.3M
-322.15%
YoY
|
-$26.70M
63.72%
YoY
|
-$11.82M
-198.42%
YoY
|
-$3.800M
-115.76%
YoY
|
-$48.30M
-91.07%
YoY
|
-$16.31M
-66.5%
YoY
|
$12.01M
-135.58%
YoY
|
$24.12M
-125.02%
YoY
|
-$540.8M
2702.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
$15.91M
-23.0%
YoY
|
$29.85M
3.43%
YoY
|
$16.18M
-23.76%
YoY
|
$24.50M
7.22%
YoY
|
$20.67M
33.19%
YoY
|
$28.86M
-3.81%
YoY
|
$21.22M
30.25%
YoY
|
$22.85M
5.31%
YoY
|
$15.52M
-11.34%
YoY
|
$30.00M
18.45%
YoY
|
$16.29M
88.29%
YoY
|
$21.70M
-4.71%
YoY
|
$17.50M
893.75%
YoY
|
$25.33M
-60.81%
YoY
|
$8.651M
-76.77%
YoY
|
$22.77M
-20.93%
YoY
|
$1.761M
-94.66%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$8.685M
-27.25%
YoY
|
-$8.753M
10.46%
YoY
|
-$5.698M
-41.62%
YoY
|
-$14.12M
-11.42%
YoY
|
-$11.94M
-90.06%
YoY
|
-$7.924M
80.09%
YoY
|
-$9.760M
68.54%
YoY
|
-$15.94M
-11.46%
YoY
|
-$120.1M
1868.57%
YoY
|
-$4.400M
-95.71%
YoY
|
-$5.791M
-94.94%
YoY
|
-$18.00M
-85.13%
YoY
|
-$6.100M
-100.72%
YoY
|
-$102.6M
463.87%
YoY
|
-$114.5M
1296.74%
YoY
|
-$121.1M
-269.09%
YoY
|
$841.4M
-4800.76%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$4.939M
-47.58%
YoY
|
-$22.95M
15.09%
YoY
|
-$10.13M
-22.59%
YoY
|
-$8.975M
4.85%
YoY
|
-$9.422M
-108.78%
YoY
|
-$19.94M
-25.3%
YoY
|
-$13.09M
10.76%
YoY
|
-$8.560M
125.26%
YoY
|
$107.3M
-322.15%
YoY
|
-$26.70M
63.72%
YoY
|
-$11.82M
-198.42%
YoY
|
-$3.800M
-115.76%
YoY
|
-$48.30M
-91.07%
YoY
|
-$16.31M
-66.5%
YoY
|
$12.01M
-135.58%
YoY
|
$24.12M
-125.02%
YoY
|
-$540.8M
2702.2%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
$2.288M
-429.68%
YoY
|
-$1.859M
-287.97%
YoY
|
$343.0K
-120.98%
YoY
|
$1.411M
-185.78%
YoY
|
-$694.0K
-125.41%
YoY
|
$989.0K
-189.91%
YoY
|
-$1.635M
23.77%
YoY
|
-$1.645M
1545.0%
YoY
|
$2.731M
-107.4%
YoY
|
-$1.100M
-98.82%
YoY
|
-$1.321M
-98.59%
YoY
|
-$100.0K
-99.87%
YoY
|
-$36.90M
-112.2%
YoY
|
-$93.58M
4040.53%
YoY
|
-$93.87M
1893.06%
YoY
|
-$74.18M
-1954.55%
YoY
|
$302.4M
-7299.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
$15.91M
-23.0%
YoY
|
$29.85M
3.43%
YoY
|
$16.18M
-23.76%
YoY
|
$24.50M
7.22%
YoY
|
$20.67M
33.19%
YoY
|
$28.86M
-3.81%
YoY
|
$21.22M
30.25%
YoY
|
$22.85M
5.31%
YoY
|
$15.52M
-11.34%
YoY
|
$30.00M
18.45%
YoY
|
$16.29M
88.29%
YoY
|
$21.70M
-4.71%
YoY
|
$17.50M
893.75%
YoY
|
$25.33M
-60.81%
YoY
|
$8.651M
-76.77%
YoY
|
$22.77M
-20.93%
YoY
|
$1.761M
-94.66%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$8.685M
-27.25%
YoY
|
$8.753M
10.46%
YoY
|
$5.698M
-58.17%
YoY
|
$14.12M
-11.42%
YoY
|
$11.94M
-90.06%
YoY
|
$7.924M
80.09%
YoY
|
$13.62M
134.86%
YoY
|
$15.94M
-10.96%
YoY
|
$120.1M
1346.78%
YoY
|
$4.400M
-104.08%
YoY
|
$5.800M
-105.34%
YoY
|
$17.90M
-114.95%
YoY
|
$8.300M
-114.81%
YoY
|
-$107.9M
937.03%
YoY
|
-$108.6M
-2815.2%
YoY
|
-$119.8M
-711.04%
YoY
|
-$56.04M
-527.8%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
$7.227M
-17.2%
YoY
|
$21.10M
0.77%
YoY
|
$10.48M
37.96%
YoY
|
$10.39M
50.2%
YoY
|
$8.728M
-108.35%
YoY
|
$20.93M
-18.23%
YoY
|
$7.594M
-27.6%
YoY
|
$6.915M
81.97%
YoY
|
-$104.6M
-1236.6%
YoY
|
$25.60M
-80.78%
YoY
|
$10.49M
-91.05%
YoY
|
$3.800M
-97.33%
YoY
|
$9.200M
-84.08%
YoY
|
$133.2M
77.53%
YoY
|
$117.3M
252.78%
YoY
|
$142.5M
1449.32%
YoY
|
$57.80M
190.47%
YoY
|
Loading...