|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$443.7K
202.82%
YoY
|
$7.103M
1014642.86%
YoY
|
$146.5K
213.06%
YoY
|
$89.20K
42.26%
YoY
|
$700.00
-99.42%
YoY
|
$299.9K
-6.28%
YoY
|
$46.80K
-6.4%
YoY
|
$62.70K
25.4%
YoY
|
$320.0K
128.57%
YoY
|
$50.00K
-96.3%
YoY
|
| Cash & Equivalents |
$443.7K
202.82%
YoY
|
$74.60K
N/A
|
$146.5K
19280.16%
YoY
|
N/A
|
N/A
|
N/A
|
$756.00
-99.92%
YoY
|
N/A
|
N/A
|
$918.4K
-32.03%
YoY
|
| Short-Term Investments |
$7.165M
1.94%
YoY
|
$7.029M
N/A
|
$7.029M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$3.295M
413.66%
YoY
|
$597.2K
624.76%
YoY
|
$641.5K
978.15%
YoY
|
$44.00K
-49.89%
YoY
|
$82.40K
-25.09%
YoY
|
$119.4K
32.67%
YoY
|
$59.50K
495.0%
YoY
|
$87.80K
N/A
|
$90.00K
N/A
|
$10.00K
N/A
|
| Inventory |
N/A
|
$1.343M
-32.89%
YoY
|
$1.428M
-49.24%
YoY
|
N/A
|
$2.002M
N/A
|
N/A
|
$2.814M
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$889.5K
1286.45%
YoY
|
$145.4K
-81.08%
YoY
|
$64.16K
-94.67%
YoY
|
N/A
|
$768.5K
N/A
|
N/A
|
$1.203M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$83.70K
-92.8%
YoY
|
$1.288M
-5.24%
YoY
|
$1.162M
28.54%
YoY
|
N/A
|
$1.360M
N/A
|
N/A
|
$904.2K
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$11.88M
13.43%
YoY
|
$10.48M
12508.3%
YoY
|
$10.47M
9750.71%
YoY
|
$133.2K
-27.92%
YoY
|
$83.10K
-68.04%
YoY
|
$419.3K
-6.82%
YoY
|
$106.3K
112.6%
YoY
|
$184.8K
269.6%
YoY
|
$450.0K
221.43%
YoY
|
$50.00K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$117.5K
-86.27%
YoY
|
$16.70M
-40.38%
YoY
|
$855.2K
-97.14%
YoY
|
N/A
|
$28.01M
N/A
|
N/A
|
$29.89M
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
$67.06M
7.11%
YoY
|
$65.46M
5.92%
YoY
|
$64.26M
5.0%
YoY
|
$63.46M
N/A
|
$62.61M
N/A
|
$61.20M
N/A
|
N/A
|
| Other Assets |
$15.67M
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$13.70K
-96.66%
YoY
|
$40.00K
-88.24%
YoY
|
$440.0K
N/A
|
| Total Long-Term Assets |
$15.86M
-1.83%
YoY
|
$16.71M
-74.47%
YoY
|
$16.16M
-74.54%
YoY
|
$67.06M
7.09%
YoY
|
$65.46M
5.85%
YoY
|
$64.26M
4.93%
YoY
|
$63.46M
14002.33%
YoY
|
$62.62M
14809.67%
YoY
|
$61.24M
17911.76%
YoY
|
$450.0K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$11.88M
13.43%
YoY
|
$10.48M
12508.3%
YoY
|
$10.47M
9750.71%
YoY
|
$133.2K
-27.92%
YoY
|
$83.10K
-68.04%
YoY
|
$419.3K
-6.82%
YoY
|
$106.3K
112.6%
YoY
|
$184.8K
269.6%
YoY
|
$450.0K
221.43%
YoY
|
$50.00K
N/A
|
| Total Long-Term Assets |
$16.71M
|
$16.16M
|
$67.06M
|
$65.46M
|
$64.26M
|
$63.46M
|
$62.62M
|
$61.24M
|
$450.0K
|
|
| Total Assets |
$27.74M
4.17%
YoY
|
$27.19M
-58.52%
YoY
|
$26.63M
-58.11%
YoY
|
$67.19M
6.99%
YoY
|
$65.54M
5.54%
YoY
|
$64.68M
4.84%
YoY
|
$63.57M
12613.36%
YoY
|
$62.81M
13262.85%
YoY
|
$61.69M
12752.08%
YoY
|
$500.0K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$875.1K
-18.38%
YoY
|
$1.404M
15.16%
YoY
|
$1.072M
-44.9%
YoY
|
N/A
|
$1.219M
N/A
|
N/A
|
$1.946M
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$1.813M
-71.34%
YoY
|
$5.569M
720.22%
YoY
|
$6.326M
1485.42%
YoY
|
$732.1K
386.12%
YoY
|
$679.0K
422.31%
YoY
|
$559.0K
194.21%
YoY
|
$399.0K
897.5%
YoY
|
$150.6K
1406.0%
YoY
|
$190.0K
850.0%
YoY
|
$40.00K
N/A
|
| Deferred Revenue |
$2.038M
-47.44%
YoY
|
N/A
|
$3.878M
-0.41%
YoY
|
N/A
|
N/A
|
N/A
|
$3.894M
-30.87%
YoY
|
N/A
|
N/A
|
$5.633M
N/A
|
| Short-Term Debt |
$9.529M
33.78%
YoY
|
$8.725M
990.56%
YoY
|
$7.123M
N/A
|
$1.965M
N/A
|
$800.0K
N/A
|
$500.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$440.0K
N/A
|
| Long-Term Debt Due |
N/A
|
$488.6K
-23.16%
YoY
|
$479.5K
-26.09%
YoY
|
N/A
|
$635.9K
N/A
|
N/A
|
$648.8K
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$25.89M
27.14%
YoY
|
$22.75M
1301.81%
YoY
|
$20.36M
4878.43%
YoY
|
$2.783M
1633.13%
YoY
|
$1.623M
1059.43%
YoY
|
$1.069M
434.5%
YoY
|
$409.0K
-14.79%
YoY
|
$160.6K
-64.31%
YoY
|
$200.0K
-56.52%
YoY
|
$480.0K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$137.9K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$24.60M
8.9%
YoY
|
$23.69M
25.3%
YoY
|
$22.59M
6.02%
YoY
|
N/A
|
$18.91M
N/A
|
N/A
|
$21.31M
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$24.60M
N/A
|
$23.83M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$25.89M
27.14%
YoY
|
$22.75M
1301.81%
YoY
|
$20.36M
4878.43%
YoY
|
$2.783M
1633.13%
YoY
|
$1.623M
1059.43%
YoY
|
$1.069M
434.5%
YoY
|
$409.0K
-14.79%
YoY
|
$160.6K
-64.31%
YoY
|
$200.0K
-56.52%
YoY
|
$480.0K
N/A
|
| Total Long-Term Liabilities |
$24.60M
N/A
|
$23.83M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$50.49M
17.18%
YoY
|
$46.58M
2769.92%
YoY
|
$43.08M
10433.45%
YoY
|
$2.783M
1633.13%
YoY
|
$1.623M
1059.43%
YoY
|
$1.069M
434.5%
YoY
|
$409.0K
-14.79%
YoY
|
$160.6K
-64.31%
YoY
|
$200.0K
-56.52%
YoY
|
$480.0K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$74.47M
8.08%
YoY
|
N/A
|
-$68.90M
77.62%
YoY
|
N/A
|
N/A
|
N/A
|
-$38.79M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
$51.07M
32.64%
YoY
|
N/A
|
N/A
|
N/A
|
$38.50M
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
$80.00
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$22.74M
37.82%
YoY
|
-$19.40M
-130.35%
YoY
|
-$16.50M
-126.13%
YoY
|
$64.41M
2.82%
YoY
|
$63.92M
3.16%
YoY
|
$63.61M
3.45%
YoY
|
$63.16M
315689.0%
YoY
|
$62.64M
313124.5%
YoY
|
$61.49M
307350.0%
YoY
|
$20.00K
-99.33%
YoY
|
| Total Liabilities & Shareholders Equity |
$27.74M
4.17%
YoY
|
$27.19M
-58.52%
YoY
|
$26.63M
-58.11%
YoY
|
$67.19M
6.99%
YoY
|
$65.54M
5.54%
YoY
|
$64.68M
4.84%
YoY
|
$63.57M
12613.36%
YoY
|
$62.81M
13262.85%
YoY
|
$61.69M
12752.08%
YoY
|
$500.0K
N/A
|
Loading...