|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$5.570M
-81.5%
YoY
|
-$30.11M
-2018.18%
YoY
|
$1.570M
N/A
|
$0.00
-100.0%
YoY
|
| Depreciation, Depletion And Amortization |
$55.24K
-96.78%
YoY
|
$1.713M
-42.77%
YoY
|
$2.993M
49.77%
YoY
|
$1.998M
N/A
|
| Cash From Operating Activities |
-$2.660M
-5.0%
YoY
|
-$2.800M
651.07%
YoY
|
-$372.8K
3628.0%
YoY
|
-$10.00K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$160.9K
16386.78%
YoY
|
$976.00
-99.82%
YoY
|
$548.9K
-52.43%
YoY
|
$1.154M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$7.775M
-87.3%
YoY
|
-$61.20M
N/A
|
N/A
|
| Cash From Investing Activities |
-$160.9K
-97.93%
YoY
|
-$7.776M
-87.29%
YoY
|
-$61.20M
5616.31%
YoY
|
-$1.071M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$0.00
-100.0%
YoY
|
$60.00M
515.88%
YoY
|
$9.742M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.098M
-70.76%
YoY
|
$10.60M
-82.79%
YoY
|
$61.57M
-44080.07%
YoY
|
-$140.0K
-170.0%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$2.660M
-5.0%
YoY
|
-$2.800M
651.07%
YoY
|
-$372.8K
3628.0%
YoY
|
-$10.00K
N/A
|
| Cash From Investing Activities |
-$160.9K
-97.93%
YoY
|
-$7.776M
-87.29%
YoY
|
-$61.20M
5616.31%
YoY
|
-$1.071M
N/A
|
| Cash From Financing Activities |
$3.098M
-70.76%
YoY
|
$10.60M
-82.79%
YoY
|
$61.57M
-44080.07%
YoY
|
-$140.0K
-170.0%
YoY
|
| Net Change In Cash |
$254.5K
2602.44%
YoY
|
$9.419K
-1445.57%
YoY
|
-$700.00
-99.53%
YoY
|
-$150.0K
-175.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.660M
-5.0%
YoY
|
-$2.800M
651.07%
YoY
|
-$372.8K
3628.0%
YoY
|
-$10.00K
N/A
|
| Capital Expenditures |
$160.9K
16386.78%
YoY
|
$976.00
-99.82%
YoY
|
$548.9K
-52.43%
YoY
|
$1.154M
N/A
|
| Free Cash Flow |
-$2.821M
0.71%
YoY
|
-$2.801M
203.89%
YoY
|
-$921.7K
-20.81%
YoY
|
-$1.164M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.571M
-81.5%
YoY
|
-$2.656M
-964.42%
YoY
|
-$30.11M
-5971.22%
YoY
|
$493.9K
-27.94%
YoY
|
$307.2K
-34.64%
YoY
|
$450.8K
-550.8%
YoY
|
$512.9K
N/A
|
$685.4K
N/A
|
-$100.0K
N/A
|
$0.00
-100.0%
YoY
|
| Depreciation, Depletion And Amortization |
-$5.000K
-100.15%
YoY
|
$60.20K
-96.1%
YoY
|
$3.296M
10.11%
YoY
|
N/A
|
$1.543M
N/A
|
N/A
|
$2.993M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.055M
-52.94%
YoY
|
-$1.610M
-201337.5%
YoY
|
-$2.241M
4364.14%
YoY
|
-$336.5K
539.73%
YoY
|
$800.00
-100.38%
YoY
|
-$246.9K
311.5%
YoY
|
-$50.20K
N/A
|
-$52.60K
N/A
|
-$60.00K
500.0%
YoY
|
$0.00
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$98.70K
9770.0%
YoY
|
$62.30K
N/A
|
$1.000K
-99.82%
YoY
|
N/A
|
$0.00
N/A
|
N/A
|
$548.9K
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$6.435M
N/A
|
-$740.0K
N/A
|
-$600.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$61.20M
N/A
|
N/A
|
| Cash From Investing Activities |
-$98.70K
-98.47%
YoY
|
-$62.30K
-89.62%
YoY
|
-$6.436M
N/A
|
-$740.0K
N/A
|
-$600.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$61.20M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$60.00M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.527M
-82.3%
YoY
|
$1.571M
423.63%
YoY
|
$8.631M
25062.68%
YoY
|
$1.165M
-53054.55%
YoY
|
$300.0K
N/A
|
$500.0K
-99.19%
YoY
|
$34.30K
N/A
|
-$2.200K
-97.25%
YoY
|
$61.54M
-102666.67%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.055M
-52.94%
YoY
|
-$1.610M
-201337.5%
YoY
|
-$2.241M
4364.14%
YoY
|
-$336.5K
539.73%
YoY
|
$800.00
-100.38%
YoY
|
-$246.9K
311.5%
YoY
|
-$50.20K
N/A
|
-$52.60K
N/A
|
-$60.00K
500.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$98.70K
-98.47%
YoY
|
-$62.30K
-89.62%
YoY
|
-$6.436M
N/A
|
-$740.0K
N/A
|
-$600.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$61.20M
N/A
|
N/A
|
| Cash From Financing Activities |
$1.527M
-82.3%
YoY
|
$1.571M
423.63%
YoY
|
$8.631M
25062.68%
YoY
|
$1.165M
-53054.55%
YoY
|
$300.0K
N/A
|
$500.0K
-99.19%
YoY
|
$34.30K
N/A
|
-$2.200K
-97.25%
YoY
|
$61.54M
-102666.67%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$374.0K
-909.52%
YoY
|
-$101.3K
-66.14%
YoY
|
-$46.20K
190.57%
YoY
|
$88.50K
-261.5%
YoY
|
-$299.2K
42.48%
YoY
|
$253.1K
-9.61%
YoY
|
-$15.90K
N/A
|
-$54.80K
-31.5%
YoY
|
$280.0K
-500.0%
YoY
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.055M
-52.94%
YoY
|
-$1.610M
-201337.5%
YoY
|
-$2.241M
4364.14%
YoY
|
-$336.5K
539.73%
YoY
|
$800.00
-100.38%
YoY
|
-$246.9K
311.5%
YoY
|
-$50.20K
N/A
|
-$52.60K
N/A
|
-$60.00K
500.0%
YoY
|
$0.00
N/A
|
| Capital Expenditures |
$98.70K
9770.0%
YoY
|
$62.30K
N/A
|
$1.000K
-99.82%
YoY
|
N/A
|
$0.00
N/A
|
N/A
|
$548.9K
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$1.153M
-48.56%
YoY
|
-$1.672M
-209125.0%
YoY
|
-$2.242M
274.23%
YoY
|
N/A
|
$800.00
N/A
|
N/A
|
-$599.1K
N/A
|
N/A
|
N/A
|
N/A
|
Loading...