$ELSE Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$ELSE

$7.67 -$0.01 (0.13%)

Deep Research with AI Research

Overview

$ELSE Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$10.14M 8.2% YoY	$9.373M 9.56% YoY	$8.555M -5.25% YoY	$9.029M 4.9% YoY	$8.607M 12.94% YoY
Cost Of Revenue	$4.985M 4.05% YoY	$4.791M 11.16% YoY	$4.310M 2.91% YoY	$4.188M 6.56% YoY	$3.930M 6.48% YoY
Gross Profit	$5.157M 12.55% YoY	$4.582M 7.94% YoY	$4.245M -12.31% YoY	$4.841M 3.51% YoY	$4.677M 19.01% YoY
Selling, General & Admin	$4.164M 16.54% YoY	$3.573M 8.27% YoY	$3.300M -18.36% YoY	$4.042M 20.3% YoY	$3.360M 1.88% YoY
Research & Development	$991.0K -2.17% YoY	$1.013M 4.11% YoY	$973.0K 16.39% YoY	$836.0K -4.57% YoY	$876.0K 4.78% YoY
Depreciation & Amortization	$89.00K -3.26% YoY	$92.00K -2.13% YoY	$94.00K -35.17% YoY	$145.0K -50.85% YoY	$295.0K -18.06% YoY
Operating Expenses	$5.155M 12.41% YoY	$4.586M 7.33% YoY	$4.273M -12.4% YoY	$4.878M 15.16% YoY	$4.236M 2.47% YoY
Operating Profit	$2.000K -150.0% YoY	-$4.000K -85.71% YoY	-$28.00K -24.32% YoY	-$37.00K -108.39% YoY	$441.0K -316.18% YoY
Interest Expense	$345.0K -21.59% YoY	$440.0K 8.37% YoY	$406.0K 272.48% YoY	$109.0K 2625.0% YoY	$4.000K -86.67% YoY
Other Income/Expense, Net	$345.0K -21.59% YoY	$440.0K 8.37% YoY	$406.0K 272.48% YoY	$109.0K 505.56% YoY	$18.00K -43.75% YoY
Pretax Income	$347.0K -20.41% YoY	$436.0K 15.34% YoY	$378.0K 425.0% YoY	$72.00K -84.31% YoY	$459.0K -366.86% YoY
Income Tax	$41.00K -510.0% YoY	-$10.00K -109.71% YoY	$103.0K -467.86% YoY	-$28.00K -157.14% YoY	$49.00K -202.08% YoY
Net Earnings	$306.0K -31.39% YoY	$446.0K 62.18% YoY	$275.0K 175.0% YoY	$100.0K -75.61% YoY	$410.0K -430.65% YoY
Basic Earnings Per Share	$0.09 -30.77% YoY	$0.13 62.5% YoY	$0.08 166.67% YoY	$0.03 -75.0% YoY	$0.12 -400.0% YoY
Diluted Earnings Per Share	$0.09 -30.77% YoY	$0.13 62.05% YoY	$0.08 167.4% YoY	$0.03 -75.0% YoY	$0.12 -400.0% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	3.461M shares 0.74% YoY	3.435M shares 0.2% YoY	3.428M shares 0.79% YoY	3.401M shares 0.17% YoY	3.396M shares 0.0% YoY
Diluted Shares Outstanding	3.476M shares 1.19% YoY	3.435M shares 0.2% YoY	3.428M shares -0.14% YoY	3.433M shares -0.35% YoY	3.445M shares 1.46% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$2.579M 15.19% YoY	$2.755M 14.79% YoY	$2.748M 9.39% YoY	$2.400M 8.25% YoY	$2.239M -0.22% YoY	$2.400M 3.63% YoY	$2.512M 22.12% YoY	$2.217M 3.74% YoY	$2.244M 9.73% YoY	$2.316M 9.56% YoY	$2.057M -7.18% YoY	$2.137M -16.65% YoY	$2.045M -4.22% YoY	$2.114M 1.15% YoY	$2.216M 2.88% YoY	$2.564M 4.14% YoY	$2.135M 12.31% YoY	$2.090M 22.22% YoY	$2.154M 13.43% YoY
Cost Of Revenue	$1.257M 8.83% YoY	$1.368M 13.06% YoY	$1.290M 3.45% YoY	$1.172M 0.17% YoY	$1.155M -0.77% YoY	$1.210M 4.85% YoY	$1.247M 17.2% YoY	$1.170M 9.45% YoY	$1.164M 13.78% YoY	$1.154M 14.26% YoY	$1.064M 1.04% YoY	$1.069M -7.53% YoY	$1.023M 5.57% YoY	$1.010M 2.75% YoY	$1.053M 10.84% YoY	$1.156M 6.45% YoY	$969.0K 6.37% YoY	$983.0K 12.99% YoY	$950.0K 4.74% YoY
Gross Profit	$1.322M 21.96% YoY	$1.387M 16.55% YoY	$1.458M 15.26% YoY	$1.228M 17.29% YoY	$1.084M 0.37% YoY	$1.190M 2.41% YoY	$1.265M 27.39% YoY	$1.047M -1.97% YoY	$1.080M 5.68% YoY	$1.162M 5.25% YoY	$993.0K -14.62% YoY	$1.068M -24.15% YoY	$1.022M -12.35% YoY	$1.104M -0.27% YoY	$1.163M -3.41% YoY	$1.408M 2.33% YoY	$1.166M 17.78% YoY	$1.107M 31.79% YoY	$1.204M 21.37% YoY
Selling, General & Admin	$1.266M 25.72% YoY	$1.101M 21.26% YoY	$1.040M 21.35% YoY	$1.016M 14.16% YoY	$1.007M 9.69% YoY	$908.0K 10.6% YoY	$857.0K 6.99% YoY	$890.0K 13.23% YoY	$918.0K 2.91% YoY	$821.0K 19.51% YoY	$801.0K -6.21% YoY	$786.0K -49.36% YoY	$892.0K -6.01% YoY	$687.0K -8.64% YoY	$854.0K -14.17% YoY	$1.552M 88.81% YoY	$949.0K 19.97% YoY	$752.0K 13.94% YoY	$995.0K 18.88% YoY
Research & Development	$274.0K 11.38% YoY	$294.0K 16.67% YoY	$237.0K 0.85% YoY	$214.0K -18.94% YoY	$246.0K -6.11% YoY	$252.0K 1.2% YoY	$235.0K 7.8% YoY	$264.0K 10.92% YoY	$262.0K -2.24% YoY	$249.0K 28.35% YoY	$218.0K 14.74% YoY	$238.0K 7.69% YoY	$268.0K 16.02% YoY	$194.0K -3.48% YoY	$190.0K 0.53% YoY	$221.0K -21.91% YoY	$231.0K 13.79% YoY	$201.0K -4.29% YoY	$189.0K -9.57% YoY
Depreciation & Amortization	$21.00K -8.7% YoY	$21.00K -4.55% YoY	$23.00K 0.0% YoY	$22.00K -4.35% YoY	$23.00K -4.17% YoY	$22.00K -12.0% YoY	$23.00K 15.0% YoY	$23.00K 0.0% YoY	$24.00K 0.0% YoY	$25.00K -10.71% YoY	$20.00K -48.72% YoY	$23.00K -39.47% YoY	$24.00K -40.0% YoY	$28.00K -31.71% YoY	$39.00K -46.58% YoY	$38.00K -58.24% YoY	$40.00K -55.56% YoY	$41.00K -54.44% YoY	$73.00K -18.89% YoY
Operating Expenses	$1.540M 22.91% YoY	$1.395M 20.26% YoY	$1.277M 16.94% YoY	$1.230M 6.59% YoY	$1.253M 6.19% YoY	$1.160M 8.41% YoY	$1.092M 7.16% YoY	$1.154M 12.7% YoY	$1.180M 1.72% YoY	$1.070M 21.45% YoY	$1.019M -2.39% YoY	$1.024M -42.24% YoY	$1.160M -1.69% YoY	$881.0K -7.56% YoY	$1.044M -11.82% YoY	$1.773M 60.45% YoY	$1.180M 18.71% YoY	$953.0K 9.54% YoY	$1.184M 13.19% YoY
Operating Profit	-$218.0K 28.99% YoY	-$8.000K -126.67% YoY	$181.0K 4.62% YoY	-$2.000K -98.13% YoY	-$169.0K 69.0% YoY	$30.00K -67.39% YoY	$173.0K -765.38% YoY	-$107.0K -343.18% YoY	-$100.0K -27.54% YoY	$92.00K -58.74% YoY	-$26.00K -121.85% YoY	$44.00K -112.05% YoY	-$138.0K 885.71% YoY	$223.0K 44.81% YoY	$119.0K 495.0% YoY	-$365.0K -234.69% YoY	-$14.00K 250.0% YoY	$154.0K -613.33% YoY	$20.00K -137.04% YoY
Interest Expense	$71.00K -19.32% YoY	$84.00K -14.29% YoY	$91.00K -22.22% YoY	$82.00K -24.77% YoY	$88.00K -24.14% YoY	$98.00K -10.91% YoY	$117.0K 6.36% YoY	$109.0K 15.96% YoY	$116.0K 24.73% YoY	$110.0K 66.67% YoY	$110.0K 10900.0% YoY	$94.00K 1242.86% YoY	$93.00K 9200.0% YoY	$66.00K 6500.0% YoY	$1.000K 0.0% YoY	$7.000K N/A	$1.000K N/A	$1.000K N/A	$1.000K N/A
Other Income/Expense, Net	$71.00K -19.32% YoY	N/A	$91.00K -22.22% YoY	$82.00K -24.77% YoY	$88.00K -24.14% YoY	N/A	$117.0K 7.34% YoY	$109.0K 15.96% YoY	$116.0K 24.73% YoY	N/A	$109.0K 211.43% YoY	$94.00K 1242.86% YoY	$93.00K 9200.0% YoY	N/A	$35.00K 3400.0% YoY	$7.000K N/A	$1.000K -50.0% YoY	$14.00K N/A	$1.000K N/A
Pretax Income	-$147.0K 81.48% YoY	$76.00K -40.63% YoY	$272.0K -6.21% YoY	$80.00K 3900.0% YoY	-$81.00K -606.25% YoY	$128.0K -36.63% YoY	$290.0K 249.4% YoY	$2.000K -98.55% YoY	$16.00K -135.56% YoY	$202.0K -30.1% YoY	$83.00K -46.1% YoY	$138.0K -138.55% YoY	-$45.00K 246.15% YoY	$289.0K 71.01% YoY	$154.0K 633.33% YoY	-$358.0K -232.1% YoY	-$13.00K 550.0% YoY	$169.0K -663.33% YoY	$21.00K -138.89% YoY
Income Tax	-$31.00K 82.35% YoY	-$27.00K -63.01% YoY	$64.00K 23.08% YoY	$21.00K 250.0% YoY	-$17.00K -440.0% YoY	-$73.00K -1142.86% YoY	$52.00K -30.67% YoY	$6.000K -72.73% YoY	$5.000K -600.0% YoY	$7.000K -61.11% YoY	$75.00K 134.38% YoY	$22.00K -129.73% YoY	-$1.000K -75.0% YoY	$18.00K -250.0% YoY	$32.00K 700.0% YoY	-$74.00K -229.82% YoY	-$4.000K N/A	-$12.00K -40.0% YoY	$4.000K -150.0% YoY
Net Earnings	-$116.0K 81.25% YoY	$103.0K -48.76% YoY	$208.0K -12.61% YoY	$59.00K -1575.0% YoY	-$64.00K -681.82% YoY	$201.0K 3.08% YoY	$238.0K 2875.0% YoY	-$4.000K -103.45% YoY	$11.00K -125.0% YoY	$195.0K -28.04% YoY	$8.000K -93.44% YoY	$116.0K -140.85% YoY	-$44.00K 388.89% YoY	$271.0K 49.72% YoY	$122.0K 617.65% YoY	-$284.0K -232.71% YoY	-$9.000K 350.0% YoY	$181.0K -1910.0% YoY	$17.00K -136.96% YoY
Basic Earnings Per Share	-$0.03 50.0% YoY	N/A	$0.06 -14.29% YoY	$0.02 N/A	-$0.02 N/A	N/A	$0.07 N/A	$0.00 -100.0% YoY	$0.00 -100.0% YoY	N/A	$0.00 -100.0% YoY	$0.03 -137.5% YoY	-$0.01 N/A	N/A	$0.04 300.0% YoY	-$0.08 -233.33% YoY	$0.00 N/A	N/A	$0.01 -200.0% YoY
Diluted Earnings Per Share	-$0.03 50.0% YoY	$0.03 -51.55% YoY	$0.06 -14.29% YoY	$0.02 N/A	-$0.02 N/A	$0.06 2.32% YoY	$0.07 N/A	$0.00 -100.0% YoY	$0.00 -100.0% YoY	$0.06 -25.73% YoY	$0.00 -100.0% YoY	$0.03 -137.5% YoY	-$0.01 N/A	$0.08 -100.0% YoY	$0.04 N/A	-$0.08 -233.33% YoY	$0.00 N/A	$52.12K -1871.97% YoY	$0.00 -100.0% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	3.532M shares 2.42% YoY	3.481M shares 1.53% YoY	3.449M shares 0.61% YoY	3.449M shares 0.61% YoY	3.449M shares 0.61% YoY	3.428M shares 0.0% YoY	3.428M shares 0.0% YoY	3.428M shares 0.0% YoY	3.428M shares 0.0% YoY	3.428M shares 0.73% YoY	3.428M shares 0.73% YoY	3.428M shares 0.96% YoY	3.428M shares 0.96% YoY	3.403M shares 0.22% YoY	3.403M shares 0.22% YoY	3.396M shares 0.0% YoY	3.396M shares 0.0% YoY	3.396M shares 0.0% YoY	3.396M shares 0.0% YoY
Diluted Shares Outstanding	3.512M shares 1.82% YoY	N/A	3.474M shares 1.15% YoY	3.551M shares 3.59% YoY	3.449M shares 0.61% YoY	N/A	3.434M shares 0.19% YoY	3.428M shares -0.45% YoY	3.428M shares 0.0% YoY	N/A	3.428M shares -1.58% YoY	3.443M shares 1.41% YoY	3.428M shares 0.96% YoY	N/A	3.483M shares 1.27% YoY	3.396M shares -0.53% YoY	3.396M shares 0.0% YoY	N/A	3.439M shares 1.29% YoY

Loading...