2011 Form 10-K Financial Statement

#000089710112000521 Filed on March 29, 2012

View on sec.gov

Income Statement

Concept 2011
Revenue $6.120M
YoY Change 5.7%
Cost Of Revenue $2.610M
YoY Change 6.97%
Gross Profit $3.500M
YoY Change 4.48%
Gross Profit Margin 57.19%
Selling, General & Admin $2.330M
YoY Change 7.87%
% of Gross Profit 66.57%
Research & Development $440.0K
YoY Change -6.38%
% of Gross Profit 12.57%
Depreciation & Amortization $60.00K
YoY Change -33.33%
% of Gross Profit 1.71%
Operating Expenses $2.770M
YoY Change 4.92%
Operating Profit $730.0K
YoY Change 2.82%
Interest Expense $80.00K
YoY Change
% of Operating Profit 10.96%
Other Income/Expense, Net $10.00K
YoY Change 0.0%
Pretax Income $810.0K
YoY Change 10.96%
Income Tax $210.0K
% Of Pretax Income 25.93%
Net Earnings $550.0K
YoY Change 3.77%
Net Earnings / Revenue 8.99%
Basic Earnings Per Share
Diluted Earnings Per Share $161.3K
COMMON SHARES
Basic Shares Outstanding 3.387M
Diluted Shares Outstanding

Balance Sheet

Concept 2011
SHORT-TERM ASSETS
Cash & Short-Term Investments $8.660M
YoY Change 0.58%
Cash & Equivalents $5.480M
Short-Term Investments $3.180M
Other Short-Term Assets $120.0K
YoY Change 50.0%
Inventory $1.230M
Prepaid Expenses
Receivables $730.0K
Other Receivables $20.00K
Total Short-Term Assets $10.75M
YoY Change 3.56%
LONG-TERM ASSETS
Property, Plant & Equipment $1.180M
YoY Change 0.85%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $1.180M
YoY Change 0.85%
TOTAL ASSETS
Total Short-Term Assets $10.75M
Total Long-Term Assets $1.180M
Total Assets $11.93M
YoY Change 3.29%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $110.0K
YoY Change 37.5%
Accrued Expenses $210.0K
YoY Change 5.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $320.0K
YoY Change -5.88%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $320.0K
Total Long-Term Liabilities $0.00
Total Liabilities $1.550M
YoY Change 9.15%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $10.38M
YoY Change
Total Liabilities & Shareholders Equity $11.93M
YoY Change 3.29%

Cashflow Statement

Concept 2011
OPERATING ACTIVITIES
Net Income $550.0K
YoY Change 3.77%
Depreciation, Depletion And Amortization $60.00K
YoY Change -33.33%
Cash From Operating Activities $310.0K
YoY Change -50.0%
INVESTING ACTIVITIES
Capital Expenditures -$80.00K
YoY Change 100.0%
Acquisitions
YoY Change
Other Investing Activities $5.190M
YoY Change -2459.09%
Cash From Investing Activities $5.110M
YoY Change -2144.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -520.0K
YoY Change -1.89%
NET CHANGE
Cash From Operating Activities 310.0K
Cash From Investing Activities 5.110M
Cash From Financing Activities -520.0K
Net Change In Cash 4.900M
YoY Change -3162.5%
FREE CASH FLOW
Cash From Operating Activities $310.0K
Capital Expenditures -$80.00K
Free Cash Flow $390.0K
YoY Change -40.91%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3387192

Files In Submission

Name View Source Status
0000897101-12-000521-index-headers.html Edgar Link pending
0000897101-12-000521-index.html Edgar Link pending
0000897101-12-000521.txt Edgar Link pending
0000897101-12-000521-xbrl.zip Edgar Link pending
electro120109_10k.htm Edgar Link pending
electro120109_ex10-3.htm Edgar Link pending
electro120109_ex10-4.htm Edgar Link pending
electro120109_ex31-1.htm Edgar Link pending
electro120109_ex32-1.htm Edgar Link pending
electro120109_ex4-1.htm Edgar Link pending
electro120109_ex99-1.htm Edgar Link pending
electro120109_ex99-2.htm Edgar Link pending
else-20111231.xml Edgar Link completed
else-20111231.xsd Edgar Link pending
else-20111231_cal.xml Edgar Link unprocessable
else-20111231_def.xml Edgar Link unprocessable
else-20111231_lab.xml Edgar Link unprocessable
else-20111231_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
image_001.gif Edgar Link pending
image_001.jpg Edgar Link pending
image_002.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending