2017 Q4 Form 10-Q Financial Statement

#000089710117001448 Filed on November 13, 2017

View on sec.gov

Income Statement

Concept 2017 Q4 2017 Q3 2016 Q3
Revenue $1.840M $2.054M $1.837M
YoY Change 20.26% 11.81% -13.76%
Cost Of Revenue $890.0K $944.0K $835.0K
YoY Change 18.67% 13.05% -9.24%
Gross Profit $940.0K $1.134M $1.002M
YoY Change 22.08% 13.17% -17.19%
Gross Profit Margin 51.09% 55.21% 54.55%
Selling, General & Admin $730.0K $744.0K $773.0K
YoY Change 48.98% -3.75% 1.71%
% of Gross Profit 77.66% 65.61% 77.15%
Research & Development $220.0K $168.0K $200.0K
YoY Change 4.76% -16.0% 25.0%
% of Gross Profit 23.4% 14.81% 19.96%
Depreciation & Amortization $80.00K $70.00K $80.00K
YoY Change 14.29% -12.5% 0.0%
% of Gross Profit 8.51% 6.17% 7.98%
Operating Expenses $950.0K $912.0K $973.0K
YoY Change 37.68% -6.27% 5.76%
Operating Profit -$10.00K $222.0K $29.00K
YoY Change -112.5% 665.52% -90.0%
Interest Expense $20.00K $10.00K $0.00
YoY Change
% of Operating Profit 4.5% 0.0%
Other Income/Expense, Net $0.00 $12.00K $6.000K
YoY Change 100.0%
Pretax Income $10.00K $234.0K $35.00K
YoY Change -88.89% 568.57% -88.33%
Income Tax -$40.00K $82.00K $12.00K
% Of Pretax Income -400.0% 35.04% 34.29%
Net Earnings $0.00 $152.0K $23.00K
YoY Change -100.0% 560.87% -88.5%
Net Earnings / Revenue 0.0% 7.4% 1.25%
Basic Earnings Per Share $0.04 $0.01
Diluted Earnings Per Share $0.00 $0.04 $0.01
COMMON SHARES
Basic Shares Outstanding 3.396M shares 3.396M shares 3.396M shares
Diluted Shares Outstanding 3.401M shares 3.397M shares

Balance Sheet

Concept 2017 Q4 2017 Q3 2016 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $8.674M $8.605M $8.220M
YoY Change 4.92% 4.68% -4.2%
Cash & Equivalents $963.0K $1.185M $792.0K
Short-Term Investments $7.711M $7.420M $7.430M
Other Short-Term Assets $141.0K $177.0K $190.0K
YoY Change -18.97% -6.84% 0.0%
Inventory $1.552M $1.528M $1.520M
Prepaid Expenses
Receivables $902.0K $1.042M $840.0K
Other Receivables $50.00K $0.00 $20.00K
Total Short-Term Assets $11.36M $11.35M $10.78M
YoY Change 5.25% 5.31% -4.09%
LONG-TERM ASSETS
Property, Plant & Equipment $1.074M $992.0K $1.050M
YoY Change 3.97% -5.52% -2.78%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $180.0K $250.0K $220.0K
YoY Change -10.0% 13.64% 120.0%
Total Long-Term Assets $2.056M $2.104M $2.360M
YoY Change -9.27% -10.85% -5.6%
TOTAL ASSETS
Total Short-Term Assets $11.36M $11.35M $10.78M
Total Long-Term Assets $2.056M $2.104M $2.360M
Total Assets $13.42M $13.46M $13.14M
YoY Change 2.73% 2.4% -4.37%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $178.0K $133.0K $160.0K
YoY Change -25.52% -16.88% -11.11%
Accrued Expenses $380.0K $439.0K $410.0K
YoY Change 25.0% 7.07% -14.58%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00
YoY Change -100.0%
Total Short-Term Liabilities $708.0K $790.0K $570.0K
YoY Change 30.39% 38.6% -54.03%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $0.00 $0.00 $380.0K
YoY Change -100.0% -100.0% -17.39%
Total Long-Term Liabilities $0.00 $0.00 $380.0K
YoY Change -100.0% -100.0% -17.39%
TOTAL LIABILITIES
Total Short-Term Liabilities $708.0K $790.0K $570.0K
Total Long-Term Liabilities $0.00 $0.00 $380.0K
Total Liabilities $708.0K $790.0K $950.0K
YoY Change -4.07% -16.84% -43.79%
SHAREHOLDERS EQUITY
Retained Earnings $10.35M $10.35M
YoY Change 2.93%
Common Stock $2.343M $2.340M
YoY Change 2.23%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $12.71M $12.67M $12.19M
YoY Change
Total Liabilities & Shareholders Equity $13.42M $13.46M $13.14M
YoY Change 2.73% 2.4% -4.37%

Cashflow Statement

Concept 2017 Q4 2017 Q3 2016 Q3
OPERATING ACTIVITIES
Net Income $0.00 $152.0K $23.00K
YoY Change -100.0% 560.87% -88.5%
Depreciation, Depletion And Amortization $80.00K $70.00K $80.00K
YoY Change 14.29% -12.5% 0.0%
Cash From Operating Activities $150.0K $280.0K $170.0K
YoY Change 200.0% 64.71% 142.86%
INVESTING ACTIVITIES
Capital Expenditures -$90.00K -$10.00K $0.00
YoY Change 800.0%
Acquisitions
YoY Change
Other Investing Activities -$270.0K $10.00K $60.00K
YoY Change -2800.0% -83.33%
Cash From Investing Activities -$380.0K $10.00K $60.00K
YoY Change -3900.0% -83.33% 500.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 0.000 0.000
YoY Change
NET CHANGE
Cash From Operating Activities 150.0K 280.0K 170.0K
Cash From Investing Activities -380.0K 10.00K 60.00K
Cash From Financing Activities 0.000 0.000 0.000
Net Change In Cash -230.0K 290.0K 230.0K
YoY Change -483.33% 26.09% 187.5%
FREE CASH FLOW
Cash From Operating Activities $150.0K $280.0K $170.0K
Capital Expenditures -$90.00K -$10.00K $0.00
Free Cash Flow $240.0K $290.0K $170.0K
YoY Change 300.0% 70.59% 142.86%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
561000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
18000 USD
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
12000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
29000 USD
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
8000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
445000 USD
us-gaap Net Income Loss
NetIncomeLoss
291000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
10000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
10000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
301000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.09
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3395521 shares
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.09
us-gaap Sales Revenue Net
SalesRevenueNet
5562000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
2452000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1262000 USD
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2017Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
402000 USD
CY2017Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
439000 USD
CY2017Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
0 USD
us-gaap Gross Profit
GrossProfit
3110000 USD
CY2017Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
3395521 shares
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
12669000 USD
CY2017Q3 us-gaap Gross Profit
GrossProfit
1134000 USD
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
12000 USD
CY2017Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2001000 USD
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
304000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1035000 USD
dei Document Type
DocumentType
10-Q
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Entity Registrant Name
EntityRegistrantName
ELECTRO SENSORS INC
dei Entity Central Index Key
EntityCentralIndexKey
0000351789
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Trading Symbol
TradingSymbol
ELSE
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
CY2016Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
0 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
88000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
6000 USD
CY2017Q3 us-gaap Sales Revenue Net
SalesRevenueNet
2054000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
30000 USD
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
3395521 shares
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
154000 USD
us-gaap Operating Expenses
OperatingExpenses
3022000 USD
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
8000 USD
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000 shares
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
3395521 shares
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2017Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
3395521 shares
CY2017Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
342000 USD
CY2017Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
920000 USD
CY2017Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
168000 USD
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
222000 USD
CY2017Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
0 USD
CY2017Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
9000 USD
CY2017Q3 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
3000 USD
CY2017Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
12000 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
234000 USD
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
82000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
158000 USD
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.04
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3395521 shares
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.04
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3400988 shares
CY2016Q3 us-gaap Sales Revenue Net
SalesRevenueNet
1837000 USD
CY2016Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
835000 USD
CY2016Q3 us-gaap Gross Profit
GrossProfit
1002000 USD
CY2016Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
387000 USD
CY2016Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
386000 USD
CY2016Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
200000 USD
CY2016Q3 us-gaap Operating Expenses
OperatingExpenses
973000 USD
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
29000 USD
CY2016Q3 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
3000 USD
CY2016Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
6000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
35000 USD
CY2016Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
2000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
2000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
25000 USD
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3395521 shares
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
us-gaap Sales Revenue Net
SalesRevenueNet
6005000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
2648000 USD
us-gaap Gross Profit
GrossProfit
3357000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1127000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1225000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
590000 USD
us-gaap Operating Expenses
OperatingExpenses
2942000 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
0 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
22000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
569000 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-53000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-21000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1199000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3396899 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3396102 shares
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
117000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
43000 USD
us-gaap Net Income Loss
NetIncomeLoss
74000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
6000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
80000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3395521 shares
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3396776 shares
us-gaap Interest Expense Debt
InterestExpenseDebt
1000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
233000 USD
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
48000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
135000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
139000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
316000 USD
us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
5956000 USD
us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
6000000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
29000 USD
us-gaap Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
0 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
0 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
345000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
125000 USD
us-gaap Interest Paid
InterestPaid
0 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
235000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-26000 USD
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
66000 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-72000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-18000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-47000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
21000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
11000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-21000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
151000 USD
us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
7889000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
462000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-390000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
223000 USD
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
792000 USD
us-gaap Interest Paid
InterestPaid
10000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
149000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
17000 USD
us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
7425000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2000 USD
us-gaap Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
390000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
272000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
13000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
3000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
15000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-106000 USD
us-gaap Nature Of Operations
NatureOfOperations
<div> <p style="margin: 0pt;"><font style="font-family: 'Times New Roman'; font-size: 10pt; font-weight: bold;">Nature of Business </font></p> <p style="margin: 0pt;"><font style="font-family: 'Times New Roman'; font-size: 10pt;">&nbsp;</font></p> <p style="margin: 0pt;"><font style="font-family: 'Times New Roman'; font-size: 10pt;">Electro-Sensors, Inc. manufactures and markets a complete line of monitoring and control systems for a variety of industrial machinery. The Company uses leading-edge technology to continuously improve its products and make them easier to use, with the ultimate goal of manufacturing the industry-preferred product for every market served. The Company sells these products through an internal sales staff, manufacturers&#8217; representatives, and distributors to a wide variety of industries that use the products in a variety of applications to monitor process machinery operations. The Company markets its products to customers located throughout the United States, Canada, Latin America, Europe, and Asia.</font></p> </div>
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
339000 USD
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1953000 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
10057000 USD
us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="margin: 0pt;"><font style="font-family: 'Times New Roman'; font-size: 10pt; font-weight: bold;">Use of Estimates</font></p> <p style="margin: 0pt;"><font style="font-family: 'Times New Roman'; font-size: 10pt;">&nbsp;</font></p> <p style="margin: 0pt;"><font style="font-family: 'Times New Roman'; font-size: 10pt;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. Significant estimates, including the underlying assumptions, consist of economic lives of long-lived assets, realizability of trade receivables, valuation of deferred tax assets/liabilities, inventory, investments, contingent earn-out, and stock compensation expense. It is at least reasonably possible that these estimates may change in the near term.</font></p> </div>
CY2017Q3 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
7450000 USD
CY2017Q3 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
24000 USD
CY2017Q3 us-gaap Available For Sale Securities
AvailableForSaleSecurities
7420000 USD
CY2017Q3 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
54000 USD
CY2016Q4 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
7473000 USD
CY2016Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
7427000 USD
CY2016Q4 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
54000 USD
CY2016Q4 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
8000 USD
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
770000 USD
CY2016Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
66000 USD
CY2016Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
10792000 USD
CY2016Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
198000 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1033000 USD
CY2016Q4 us-gaap Assets
Assets
13058000 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
543000 USD
CY2016Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
195000 USD
CY2016Q4 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
7427000 USD
CY2016Q4 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
0 USD
CY2016Q4 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
195000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-29000 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
12320000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
13058000 USD
CY2016Q4 us-gaap Inventory Net
InventoryNet
1515000 USD
CY2016Q4 us-gaap Other Assets Current
OtherAssetsCurrent
174000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
840000 USD
CY2017Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
0 USD
CY2017Q3 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
0 USD
CY2017Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2017Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000 shares
CY2017Q3 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
7420000 USD
CY2017Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1042000 USD
CY2017Q3 us-gaap Assets Current
AssetsCurrent
11352000 USD
CY2017Q3 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
254000 USD
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
239000 USD
CY2017Q3 us-gaap Inventory Net
InventoryNet
1528000 USD
CY2017Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
858000 USD
CY2017Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
992000 USD
CY2017Q3 us-gaap Assets
Assets
13456000 USD
CY2017Q3 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
142000 USD
CY2017Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
133000 USD
CY2016Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
195000 USD
CY2017Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
20000 USD
else Number Of Years To Recognize Remaing Share Based Compensation
NumberOfYearsToRecognizeRemaingShareBasedCompensation
P3Y
CY2017Q2 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
142000 USD
CY2016Q2 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
383000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
-72000 USD
CY2016Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
383000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
-53000 USD
CY2017Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
10348000 USD
CY2017Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-19000 USD
CY2017Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
13456000 USD
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1185000 USD
CY2017Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
8000 USD
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0131 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.3617 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.0000 pure
dei Document Period End Date
DocumentPeriodEndDate
2017-09-30
CY2017Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
3395521 shares
CY2015Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
455000 USD
CY2017Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
0 USD
CY2016Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
0 USD
CY2017Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
142000 USD

Files In Submission

Name View Source Status
0000897101-17-001448-index-headers.html Edgar Link pending
0000897101-17-001448-index.html Edgar Link pending
0000897101-17-001448.txt Edgar Link pending
0000897101-17-001448-xbrl.zip Edgar Link pending
else-20170930.xml Edgar Link completed
else-20170930.xsd Edgar Link pending
else-20170930_cal.xml Edgar Link unprocessable
else-20170930_def.xml Edgar Link unprocessable
else-20170930_lab.xml Edgar Link unprocessable
else-20170930_pre.xml Edgar Link unprocessable
ex311_1.htm Edgar Link pending
ex321_2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MainDocument.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending