Financial Snapshot

Revenue
$1.295M
TTM
Gross Margin
51.64%
TTM
Net Earnings
-$308.9K
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
3024.11%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$1.403M
Q3 2024
Cash
Q3 2024
P/E
-1.681
Nov 29, 2024 EST
Free Cash Flow
-$263.3K
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $1.545M $1.910M $1.512M $1.225M $1.409M $1.395M $1.425M $1.490M $1.551M $1.867M $2.190M $2.110M $1.790M $2.230M $1.870M $2.110M $3.000M $2.620M $2.420M $2.300M $2.070M $1.930M $1.300M $1.310M $1.240M $1.490M $1.340M $1.190M $1.540M $1.200M $1.440M $1.230M $1.120M $910.0K $980.0K $570.0K
YoY Change -19.12% 26.32% 23.39% -13.0% 0.97% -2.11% -4.35% -3.91% -16.97% -14.73% 3.79% 17.88% -19.73% 19.25% -11.37% -29.67% 14.5% 8.26% 5.22% 11.11% 7.25% 48.46% -0.76% 5.65% -16.78% 11.19% 12.61% -22.73% 28.33% -16.67% 17.07% 9.82% 23.08% -7.14% 71.93%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $1.545M $1.910M $1.512M $1.225M $1.409M $1.395M $1.425M $1.490M $1.551M $1.867M $2.190M $2.110M $1.790M $2.230M $1.870M $2.110M $3.000M $2.620M $2.420M $2.300M $2.070M $1.930M $1.300M $1.310M $1.240M $1.490M $1.340M $1.190M $1.540M $1.200M $1.440M $1.230M $1.120M $910.0K $980.0K $570.0K
Cost Of Revenue $749.1K $881.4K $744.3K $608.7K $664.3K $675.6K $643.4K $677.2K $701.7K $850.6K $970.0K $920.0K $800.0K $870.0K $780.0K $950.0K $1.160M $1.020M $1.110M $980.0K $940.0K $870.0K $690.0K $730.0K $630.0K $690.0K $580.0K $490.0K $600.0K $470.0K $600.0K $510.0K $430.0K $370.0K $370.0K $260.0K
Gross Profit $795.7K $1.029M $767.8K $616.7K $744.3K $719.4K $781.7K $812.7K $848.9K $1.017M $1.220M $1.190M $990.0K $1.360M $1.090M $1.160M $1.850M $1.600M $1.310M $1.310M $1.130M $1.060M $610.0K $580.0K $610.0K $790.0K $760.0K $700.0K $930.0K $730.0K $850.0K $730.0K $700.0K $550.0K $610.0K $300.0K
Gross Profit Margin 51.51% 53.85% 50.78% 50.33% 52.84% 51.57% 54.85% 54.55% 54.75% 54.45% 55.71% 56.4% 55.31% 60.99% 58.29% 54.98% 61.67% 61.07% 54.13% 56.96% 54.59% 54.92% 46.92% 44.27% 49.19% 53.02% 56.72% 58.82% 60.39% 60.83% 59.03% 59.35% 62.5% 60.44% 62.24% 52.63%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Selling, General & Admin $1.510M $1.490M $1.370M $1.830M $1.840M $1.540M $1.460M $1.390M $1.290M $1.050M $920.0K $950.0K $870.0K $850.0K $780.0K $830.0K $150.0K $60.00K $80.00K $80.00K $50.00K $70.00K $30.00K $20.00K
YoY Change 1.34% 8.76% -25.14% -0.54% 19.48% 5.48% 5.04% 7.75% 22.86% 14.13% -3.16% 9.2% 2.35% 8.97% -6.02% 453.33% 150.0% -25.0% 0.0% 60.0% -28.57% 133.33% 50.0%
% of Gross Profit 152.53% 109.56% 125.69% 157.76% 99.46% 96.25% 111.45% 106.11% 114.16% 99.06% 150.82% 163.79% 142.62% 107.59% 102.63% 118.57% 16.13% 8.22% 9.41% 10.96% 7.14% 12.73% 4.92% 6.67%
Research & Development $121.9K $163.2K $212.4K
YoY Change -25.3% -23.17%
% of Gross Profit 15.32% 15.86% 27.66%
Depreciation & Amortization $2.430K $440.00 $5.170K $6.950K $7.970K $11.08K $19.94K $26.29K $28.71K $17.82K $10.00K $20.00K $20.00K $30.00K $40.00K $50.00K $50.00K $60.00K $70.00K $70.00K $50.00K $40.00K $40.00K $40.00K $30.00K $30.00K $30.00K $30.00K $30.00K $20.00K $20.00K $20.00K $20.00K $20.00K $30.00K $30.00K
YoY Change 452.27% -91.49% -25.61% -12.8% -28.07% -44.43% -24.15% -8.43% 61.11% 78.2% -50.0% 0.0% -33.33% -25.0% -20.0% 0.0% -16.67% -14.29% 0.0% 40.0% 25.0% 0.0% 0.0% 33.33% 0.0% 0.0% 0.0% 0.0% 50.0% 0.0% 0.0% 0.0% 0.0% -33.33% 0.0%
% of Gross Profit 0.31% 0.04% 0.67% 1.13% 1.07% 1.54% 2.55% 3.23% 3.38% 1.75% 0.82% 1.68% 2.02% 2.21% 3.67% 4.31% 2.7% 3.75% 5.34% 5.34% 4.42% 3.77% 6.56% 6.9% 4.92% 3.8% 3.95% 4.29% 3.23% 2.74% 2.35% 2.74% 2.86% 3.64% 4.92% 10.0%
Operating Expenses $979.6K $950.3K $957.7K $839.2K $957.4K $853.6K $996.9K $1.041M $1.187M $1.181M $1.118M $1.150M $1.190M $1.180M $1.090M $1.450M $1.460M $1.280M $1.140M $1.090M $1.000M $790.0K $690.0K $670.0K $630.0K $630.0K $580.0K $610.0K $560.0K $480.0K $450.0K $440.0K $420.0K $460.0K $420.0K $470.0K
YoY Change 3.08% -0.76% 14.12% -12.35% 12.16% -14.37% -4.24% -12.3% 0.49% 5.62% -2.75% -3.36% 0.85% 8.26% -24.83% -0.68% 14.06% 12.28% 4.59% 9.0% 26.58% 14.49% 2.99% 6.35% 0.0% 8.62% -4.92% 8.93% 16.67% 6.67% 2.27% 4.76% -8.7% 9.52% -10.64%
Operating Profit -$183.9K $78.31K -$189.9K -$222.5K -$213.1K -$134.2K -$215.2K -$228.3K -$338.1K -$164.4K $101.6K $40.00K -$200.0K $180.0K $0.00 -$290.0K $390.0K $320.0K $170.0K $220.0K $130.0K $270.0K -$80.00K -$90.00K -$20.00K $160.0K $180.0K $90.00K $370.0K $250.0K $400.0K $290.0K $280.0K $90.00K $190.0K -$170.0K
YoY Change -334.87% -141.25% -14.65% 4.37% 58.83% -37.63% -5.76% -32.47% 105.61% -261.87% 153.95% -120.0% -211.11% -100.0% -174.36% 21.87% 88.24% -22.73% 69.23% -51.85% -437.5% -11.11% 350.0% -112.5% -11.11% 100.0% -75.68% 48.0% -37.5% 37.93% 3.57% 211.11% -52.63% -211.76%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Interest Expense $23.15K $5.220K $2.490K $10.74K $22.20K $18.10K $11.41K $11.92K $11.24K $10.52K $10.00K $10.00K $10.00K $10.00K $20.00K $60.00K $80.00K $50.00K $40.00K $20.00K $30.00K $40.00K $60.00K $80.00K $60.00K $70.00K $60.00K $60.00K $0.00 $0.00 -$10.00K
YoY Change 343.49% 109.64% -76.82% -51.62% 22.65% 58.63% -4.28% 6.05% 6.84% 5.2% 0.0% 0.0% 0.0% -50.0% -66.67% -25.0% 60.0% 25.0% 100.0% -33.33% -25.0% -33.33% -25.0% 33.33% -14.29% 16.67% 0.0% -100.0%
% of Operating Profit 6.67% 9.84% 25.0% 5.56% 20.51% 15.62% 23.53% 9.09% 23.08% 14.81% 43.75% 33.33% 66.67% 0.0% 0.0%
Other Income/Expense, Net $0.00 $63.00K $9.000K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -$20.00K -$30.00K $10.00K $20.00K $10.00K $20.00K $40.00K $30.00K $10.00K $10.00K $80.00K $30.00K $50.00K $40.00K $50.00K $40.00K $20.00K $10.00K $0.00
YoY Change -100.0% -100.0% -33.33% -400.0% -50.0% 100.0% -50.0% -50.0% 33.33% 200.0% 0.0% -87.5% 166.67% -40.0% 25.0% -20.0% 25.0% 100.0% 100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Pretax Income -$160.8K $146.5K $92.99K -$202.7K -$191.0K -$116.1K -$203.8K -$216.4K -$326.8K -$153.9K $110.0K $50.00K -$190.0K $190.0K $20.00K -$230.0K $460.0K $340.0K $180.0K $260.0K $180.0K $330.0K $10.00K $30.00K $70.00K $240.0K $250.0K $230.0K $400.0K $290.0K $440.0K $320.0K $320.0K $100.0K $190.0K -$170.0K
YoY Change -209.73% 57.58% -145.87% 6.16% 64.48% -43.02% -5.84% -33.79% 112.36% -239.92% 120.0% -126.32% -200.0% 850.0% -108.7% -150.0% 35.29% 88.89% -30.77% 44.44% -45.45% 3200.0% -66.67% -57.14% -70.83% -4.0% 8.7% -42.5% 37.93% -34.09% 37.5% 0.0% 220.0% -47.37% -211.76%
Income Tax $0.00 $0.00 $0.00 $141.7K -$75.70K -$88.47K -$52.12K -$10.00K $30.00K -$60.00K $60.00K $0.00 -$70.00K $140.0K $120.0K $60.00K $90.00K $50.00K $110.0K $20.00K $10.00K $10.00K $80.00K $80.00K $80.00K $140.0K $110.0K $150.0K $60.00K $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 0.0% -9.09% 60.0% 31.58% 0.0% 30.43% 35.29% 33.33% 34.62% 27.78% 33.33% 200.0% 33.33% 14.29% 33.33% 32.0% 34.78% 35.0% 37.93% 34.09% 18.75% 0.0% 0.0% 0.0%
Net Earnings -$160.8K $146.5K $92.99K -$202.7K -$191.0K -$116.1K -$447.9K -$140.7K -$238.4K -$101.8K $120.0K $20.00K -$130.0K $130.0K $20.00K -$160.0K $320.0K $220.0K $110.0K $180.0K $120.0K $210.0K -$10.00K $30.00K $50.00K $160.0K $170.0K $160.0K $270.0K $190.0K $290.0K $260.0K $320.0K $100.0K $190.0K -$170.0K
YoY Change -209.73% 57.58% -145.87% 6.16% 64.48% -74.08% 218.31% -40.97% 134.18% -184.83% 500.0% -115.38% -200.0% 550.0% -112.5% -150.0% 45.45% 100.0% -38.89% 50.0% -42.86% -2200.0% -133.33% -40.0% -68.75% -5.88% 6.25% -40.74% 42.11% -34.48% 11.54% -18.75% 220.0% -47.37% -211.76%
Net Earnings / Revenue -10.41% 7.67% 6.15% -16.54% -13.56% -8.32% -31.43% -9.44% -15.37% -5.45% 5.48% 0.95% -7.26% 5.83% 1.07% -7.58% 10.67% 8.4% 4.55% 7.83% 5.8% 10.88% -0.77% 2.29% 4.03% 10.74% 12.69% 13.45% 17.53% 15.83% 20.14% 21.14% 28.57% 10.99% 19.39% -29.82%
Basic Earnings Per Share -$0.03 $0.03
Diluted Earnings Per Share -$0.03 $0.03 $18.80K -$40.98K -$38.59K -$23.29K -$89.18K -$27.64K -$46.21K -$19.73K $23.17K $3.876K -$25.19K $25.19K $3.868K -$31.01K $61.07K $42.55K $21.07K $34.16K $23.35K $41.18K -$1.969K $5.319K $8.945K $28.67K $30.69K $29.20K $49.72K $35.45K $54.21K $49.15K $64.52K $20.16K $38.31K -$34.55K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Cash & Short-Term Investments $886.3K $1.003M $1.056M $808.1K $924.9K $1.224M $1.208M $1.503M $1.821M $2.040M $2.310M $2.190M $2.260M $2.610M $2.290M $1.950M $2.380M $2.120M $2.020M $1.830M $1.720M $1.660M $1.510M $1.450M $1.630M $1.210M $850.0K $1.210M $970.0K $670.0K $450.0K $380.0K $130.0K $90.00K $90.00K
YoY Change -11.62% -5.0% 30.63% -12.63% -24.41% 1.29% -19.62% -17.45% -10.74% -11.7% 5.48% -3.1% -13.41% 13.97% 17.44% -18.07% 12.26% 4.95% 10.38% 6.4% 3.61% 9.93% 4.14% -11.04% 34.71% 42.35% -29.75% 24.74% 44.78% 18.42% 192.31% 44.44% 0.0%
Cash & Equivalents $486.3K $751.1K $655.6K $308.1K $274.9K $323.7K $165.2K $387.2K $373.5K $592.5K $760.0K $700.0K $1.190M $1.080M $900.0K $460.0K $1.450M $1.430M $640.0K $480.0K $370.0K $310.0K $520.0K $390.0K $640.0K $300.0K $410.0K $480.0K $440.0K $400.0K $280.0K $160.0K $70.00K $60.00K $0.00
Short-Term Investments $400.0K $251.7K $400.0K $500.0K $650.0K $900.0K $1.000M $1.000M $1.203M $1.403M $1.410M $1.370M $1.030M $1.470M $1.370M $1.430M $900.0K $630.0K $1.370M $1.350M $1.340M $1.340M $990.0K $1.060M $970.0K $910.0K $440.0K $730.0K $510.0K $200.0K $130.0K $200.0K $50.00K $30.00K $70.00K
Other Short-Term Assets $19.28K $105.6K $24.39K $28.09K $20.91K $21.35K $8.040K $8.410K $13.15K $11.70K $40.00K $40.00K $80.00K $30.00K $50.00K $70.00K $20.00K $30.00K $30.00K $10.00K $40.00K $10.00K $10.00K $20.00K $10.00K $220.0K $620.0K $240.0K $440.0K $220.0K $30.00K $0.00 $0.00 $0.00 $0.00
YoY Change -81.75% 333.09% -13.17% 34.34% -2.06% 165.55% -4.4% -36.05% 12.39% -70.75% 0.0% -50.0% 166.67% -40.0% -28.57% 250.0% -33.33% 0.0% 200.0% -75.0% 300.0% 0.0% -50.0% 100.0% -95.45% -64.52% 158.33% -45.45% 100.0%
Inventory $722.5K $725.5K $501.8K $631.7K $822.8K $715.0K $762.5K $703.2K $603.3K $719.1K $630.0K $500.0K $470.0K $420.0K $500.0K $640.0K $600.0K $580.0K $490.0K $600.0K $510.0K $570.0K $530.0K $560.0K $360.0K $390.0K $320.0K $400.0K $300.0K $420.0K $330.0K $220.0K $240.0K $170.0K $0.00
Prepaid Expenses
Receivables $52.59K $141.4K $166.3K $288.9K $76.96K $57.16K $98.94K $71.20K $66.28K $94.86K $70.00K $200.0K $100.0K $130.0K $120.0K $200.0K $280.0K $400.0K $220.0K $260.0K $290.0K $300.0K $160.0K $180.0K $160.0K $380.0K $270.0K $40.00K $160.0K $160.0K $260.0K $200.0K $140.0K $210.0K $210.0K
Other Receivables $1.910K $810.00 $40.00 $4.660K $6.540K $13.30K $5.140K $6.910K $7.860K $3.110K $10.00K $0.00 $10.00K $0.00 $10.00K $70.00K $20.00K $10.00K $10.00K $0.00 $0.00 $0.00 $0.00 $10.00K $0.00 $10.00K $10.00K $0.00 $0.00 $10.00K $10.00K $20.00K $0.00 $0.00 $0.00
Total Short-Term Assets $1.682M $1.976M $1.748M $1.761M $1.852M $2.030M $2.083M $2.293M $2.511M $2.921M $3.050M $2.920M $2.910M $3.180M $2.970M $2.920M $3.300M $3.140M $2.770M $2.710M $2.560M $2.550M $2.220M $2.230M $2.150M $2.210M $2.070M $1.890M $1.860M $1.480M $1.070M $820.0K $510.0K $470.0K $300.0K
YoY Change -14.86% 13.04% -0.75% -4.9% -8.78% -2.51% -9.15% -8.71% -14.02% -4.23% 4.45% 0.34% -8.49% 7.07% 1.71% -11.52% 5.1% 13.36% 2.21% 5.86% 0.39% 14.86% -0.45% 3.72% -2.71% 6.76% 9.52% 1.61% 25.68% 30.49% 60.78% 8.51% 56.67%
Property, Plant & Equipment $48.55K $70.33K $30.28K $70.68K $52.04K $20.37K $31.44K $51.38K $77.67K $91.91K $30.00K $40.00K $50.00K $40.00K $70.00K $110.0K $150.0K $150.0K $180.0K $250.0K $220.0K $160.0K $170.0K $180.0K $150.0K $110.0K $130.0K $140.0K $150.0K $100.0K $80.00K $80.00K $50.00K $30.00K $40.00K
YoY Change -30.97% 132.27% -57.16% 35.82% 155.47% -35.21% -38.81% -33.85% -15.49% 206.37% -25.0% -20.0% 25.0% -42.86% -36.36% -26.67% 0.0% -16.67% -28.0% 13.64% 37.5% -5.88% -5.56% 20.0% 36.36% -15.38% -7.14% -6.67% 50.0% 0.0% 60.0% 66.67% -25.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $0.00 $244.1K $168.4K $0.00 $50.00K $30.00K $60.00K $50.00K $30.00K $30.00K $30.00K $30.00K $40.00K $20.00K $30.00K $40.00K $0.00 $0.00 $0.00 $30.00K $0.00 $0.00 $0.00 $0.00 $0.00 $20.00K $20.00K $30.00K $0.00
YoY Change -100.0% 44.96% -100.0% 66.67% -50.0% 20.0% 66.67% 0.0% 0.0% 0.0% -25.0% 100.0% -33.33% -25.0% -100.0% -100.0% 0.0% -33.33%
Total Long-Term Assets $48.55K $70.34K $30.28K $70.67K $52.04K $20.37K $31.44K $295.5K $246.1K $123.2K $80.00K $70.00K $110.0K $100.0K $100.0K $140.0K $180.0K $180.0K $230.0K $270.0K $260.0K $190.0K $180.0K $180.0K $160.0K $150.0K $140.0K $150.0K $150.0K $120.0K $90.00K $100.0K $60.00K $60.00K $70.00K
YoY Change -30.98% 132.3% -57.15% 35.8% 155.47% -35.21% -89.36% 20.08% 99.72% 54.0% 14.29% -36.36% 10.0% 0.0% -28.57% -22.22% 0.0% -21.74% -14.81% 3.85% 36.84% 5.56% 0.0% 12.5% 6.67% 7.14% -6.67% 0.0% 25.0% -10.0% 66.67% 0.0% -14.29%
Total Assets $1.731M $2.046M $1.778M $1.832M $1.904M $2.051M $2.114M $2.588M $2.757M $3.044M $3.130M $2.990M $3.020M $3.280M $3.070M $3.060M $3.480M $3.320M $3.000M $2.980M $2.820M $2.740M $2.400M $2.410M $2.310M $2.360M $2.210M $2.040M $2.010M $1.600M $1.160M $920.0K $570.0K $530.0K $370.0K
YoY Change
Accounts Payable $37.36K $139.0K $71.65K $21.11K $101.6K $71.26K $18.97K $15.11K $8.550K $14.57K $10.00K $10.00K $20.00K $30.00K $30.00K $50.00K $130.0K $90.00K $40.00K $100.0K $50.00K $40.00K $50.00K $80.00K $40.00K $50.00K $30.00K $20.00K $60.00K $20.00K $30.00K $40.00K $10.00K $60.00K $70.00K
YoY Change -73.12% 94.0% 239.41% -79.21% 42.51% 275.65% 25.55% 76.73% -41.32% 45.7% 0.0% -50.0% -33.33% 0.0% -40.0% -61.54% 44.44% 125.0% -60.0% 100.0% 25.0% -20.0% -37.5% 100.0% -20.0% 66.67% 50.0% -66.67% 200.0% -25.0% 300.0% -83.33% -14.29%
Accrued Expenses $66.43K $89.66K $37.55K $63.80K $53.29K $16.10K $21.88K $22.69K $23.38K $43.05K $50.00K $40.00K $30.00K $60.00K $50.00K $40.00K $90.00K $80.00K $60.00K $70.00K $50.00K $30.00K $20.00K $20.00K $20.00K $20.00K $20.00K $20.00K $20.00K $10.00K $10.00K $30.00K $30.00K $40.00K $50.00K
YoY Change -25.91% 138.77% -41.14% 19.72% 230.99% -26.42% -3.57% -2.95% -45.69% -13.9% 25.0% 33.33% -50.0% 20.0% 25.0% -55.56% 12.5% 33.33% -14.29% 40.0% 66.67% 50.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% -66.67% 0.0% -25.0% -20.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $28.44K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Total Short-Term Liabilities $103.8K $228.7K $137.6K $84.92K $156.9K $97.67K $44.79K $42.33K $35.51K $83.87K $60.00K $50.00K $100.0K $170.0K $90.00K $90.00K $250.0K $310.0K $180.0K $210.0K $200.0K $190.0K $90.00K $100.0K $60.00K $90.00K $80.00K $30.00K $130.0K $30.00K $40.00K $70.00K $40.00K $90.00K $130.0K
YoY Change -54.61% 66.12% 62.08% -45.88% 60.65% 118.06% 5.81% 19.21% -57.66% 39.78% 20.0% -50.0% -41.18% 88.89% 0.0% -64.0% -19.35% 72.22% -14.29% 5.0% 5.26% 111.11% -10.0% 66.67% -33.33% 12.5% 166.67% -76.92% 333.33% -42.86% 75.0% -55.56% -30.77%
Long-Term Debt $0.00 $0.00 $0.00 $171.7K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $10.00K $10.00K
YoY Change -100.0% -100.0% 0.0%
Other Long-Term Liabilities $0.00 $30.46K $0.00 $28.64K $0.00 $0.00 $30.00K $0.00
YoY Change -100.0% -100.0%
Total Long-Term Liabilities $0.00 $30.46K $0.00 $200.4K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $30.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $10.00K $10.00K
YoY Change -100.0% -100.0% -100.0% -100.0% 0.0%
Total Liabilities $103.8K $259.1K $137.6K $285.3K $156.9K $97.67K $44.79K $42.33K $35.51K $83.87K $70.00K $50.00K $110.0K $190.0K $110.0K $130.0K $300.0K $360.0K $240.0K $290.0K $260.0K $220.0K $90.00K $100.0K $60.00K $110.0K $80.00K $30.00K $130.0K $40.00K $40.00K $70.00K $40.00K $100.0K $140.0K
YoY Change -59.95% 88.25% -51.75% 81.8% 60.65% 118.06% 5.81% 19.21% -57.66% 19.81% 40.0% -54.55% -42.11% 72.73% -15.38% -56.67% -16.67% 50.0% -17.24% 11.54% 18.18% 144.44% -10.0% 66.67% -45.45% 37.5% 166.67% -76.92% 225.0% -42.86% 75.0% -60.0% -28.57%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Basic Shares Outstanding 4.947M shares 4.947M shares
Diluted Shares Outstanding 4.947M shares 4.947M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $519.38 Thousand

About ELECTRONIC SYSTEMS TECHNOLOGY INC

Electronic Systems Technology, Inc. engages in the development and manufacturing of digital data radio transceivers. The company is headquartered in Kennewick, Washington and currently employs 8 full-time employees. The Company’s ESTeem line of products provides communication solutions for harsh environment applications not served or that are underutilized by conventional, commercial grade communication systems. Its products are part of the ESTeem Industrial Wireless Solutions for commercial, industrial, and government arenas both domestically and internationally. ESTeem industrial wireless products provide communication links between computer networks, network enabled devices and mobile devices without cables. The company manufactures nine models of the ESTeem industrial wireless modems that operate in frequencies from 150 megahertz (MHz) to 5.8 gigahertz (GHz). The Company’s product offerings include ESTeem Models, such as 210M, 195M, 195C, 195H, Horizon900, Horizon2.4MIMO, Horizon4.9, Horizon5.8, and Edge900.

Industry: Electronic Components & Accessories Peers: Ameritek Ventures, Inc. BLONDER TONGUE LABORATORIES INC BrewBilt Brewing Co CISCO SYSTEMS, INC. TECHNICAL COMMUNICATIONS CORP