2024 Q4 Form 10-Q Financial Statement

#000107997324001453 Filed on October 29, 2024

View on sec.gov

Income Statement

Concept 2024 Q4 2024 Q3
Revenue $293.9K
YoY Change -14.23%
Cost Of Revenue $145.4K
YoY Change -18.5%
Gross Profit $148.5K
YoY Change -9.6%
Gross Profit Margin 50.52%
Selling, General & Admin $193.2K
YoY Change 2.19%
% of Gross Profit 130.09%
Research & Development $28.24K
YoY Change 8.13%
% of Gross Profit 19.01%
Depreciation & Amortization $1.050K
YoY Change 5.0%
% of Gross Profit 0.71%
Operating Expenses $221.4K
YoY Change 2.91%
Operating Profit -$72.92K
YoY Change 43.32%
Interest Expense $5.480K
YoY Change -34.61%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$67.44K
YoY Change 58.67%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$67.44K
YoY Change 58.67%
Net Earnings / Revenue -22.94%
Basic Earnings Per Share -$0.01
Diluted Earnings Per Share -$0.01
COMMON SHARES
Basic Shares Outstanding 4.947M shares 4.947M shares
Diluted Shares Outstanding 4.947M shares

Balance Sheet

Concept 2024 Q4 2024 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $558.2K
YoY Change -32.05%
Cash & Equivalents $158.2K
Short-Term Investments $400.0K
Other Short-Term Assets $29.68K
YoY Change -8.51%
Inventory $785.8K
Prepaid Expenses $29.68K
Receivables $59.37K
Other Receivables $1.340K
Total Short-Term Assets $1.434M
YoY Change -18.61%
LONG-TERM ASSETS
Property, Plant & Equipment $16.45K
YoY Change -14.59%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $16.45K
YoY Change -72.62%
TOTAL ASSETS
Total Short-Term Assets $1.434M
Total Long-Term Assets $16.45K
Total Assets $1.451M
YoY Change -20.39%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $21.75K
YoY Change -33.23%
Accrued Expenses $25.68K
YoY Change -66.86%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $47.43K
YoY Change -56.9%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $47.43K
Total Long-Term Liabilities $0.00
Total Liabilities $47.43K
YoY Change -56.9%
SHAREHOLDERS EQUITY
Retained Earnings $465.3K
YoY Change -39.9%
Common Stock $4.947K
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.403M
YoY Change
Total Liabilities & Shareholders Equity $1.451M
YoY Change -20.39%

Cashflow Statement

Concept 2024 Q4 2024 Q3
OPERATING ACTIVITIES
Net Income -$67.44K
YoY Change 58.67%
Depreciation, Depletion And Amortization $1.050K
YoY Change 5.0%
Cash From Operating Activities -$164.4K
YoY Change -517.42%
INVESTING ACTIVITIES
Capital Expenditures $0.00
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change
Cash From Investing Activities $0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities
YoY Change
NET CHANGE
Cash From Operating Activities -164.4K
Cash From Investing Activities 0.000
Cash From Financing Activities
Net Change In Cash -164.4K
YoY Change -517.42%
FREE CASH FLOW
Cash From Operating Activities -$164.4K
Capital Expenditures $0.00
Free Cash Flow -$164.4K
YoY Change -517.42%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Central Index Key
EntityCentralIndexKey
0000752294
dei Document Transition Report
DocumentTransitionReport
false
dei Entity Registrant Name
EntityRegistrantName
ELECTRONIC SYSTEMS TECHNOLOGY INC
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
WA
dei Entity File Number
EntityFileNumber
000-27793
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
91-1238077
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
158223 usd
CY2024Q3 us-gaap Certificates Of Deposit At Carrying Value
CertificatesOfDepositAtCarryingValue
400000 usd
CY2024Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
59365 usd
CY2024Q3 us-gaap Inventory Net
InventoryNet
785755 usd
CY2024Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
29679 usd
CY2024Q3 us-gaap Interest Receivable Current
InterestReceivableCurrent
1342 usd
CY2024Q3 us-gaap Assets Current
AssetsCurrent
1434364 usd
CY2024Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
16450 usd
CY2024Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
0 usd
CY2024Q3 us-gaap Assets
Assets
1450814 usd
CY2024Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
21754 usd
CY2024Q3 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
1208 usd
CY2024Q3 us-gaap Liabilities Current
LiabilitiesCurrent
47431 usd
CY2024Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4946502 shares
CY2024Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4946502 shares
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Document Type
DocumentType
10-Q
dei Entity Address Address Line1
EntityAddressAddressLine1
415 N. Roosevelt St.
dei Entity Address Address Line2
EntityAddressAddressLine2
STE B1
dei Entity Address City Or Town
EntityAddressCityOrTown
Kennewick
CY2023Q4 us-gaap Certificates Of Deposit At Carrying Value
CertificatesOfDepositAtCarryingValue
400000 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
52592 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
722457 usd
CY2023Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
19278 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
1682485 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
18255 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
103780 usd
CY2024Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
145429 usd
CY2024Q3 us-gaap Gross Profit
GrossProfit
148507 usd
CY2024Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
59881 usd
CY2024Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
28236 usd
CY2024Q3 us-gaap Marketing Expense
MarketingExpense
133313 usd
CY2024Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-72923 usd
CY2024Q3 us-gaap Interest And Other Income
InterestAndOtherIncome
5482 usd
CY2024Q3 us-gaap Other Income
OtherIncome
5482 usd
CY2024Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-67441 usd
CY2024Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-67441 usd
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-09-30
dei Entity Address State Or Province
EntityAddressStateOrProvince
WA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
99336
dei City Area Code
CityAreaCode
509
dei Local Phone Number
LocalPhoneNumber
735-9092
dei Security12g Title
Security12gTitle
Common Stock, $0.001 par value
dei Trading Symbol
TradingSymbol
ELST
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
4946502 shares
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
486252 usd
CY2023Q4 us-gaap Interest Receivable Current
InterestReceivableCurrent
1906 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
30298 usd
CY2023Q4 us-gaap Assets
Assets
1731038 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
37355 usd
CY2023Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
4188 usd
CY2024Q3 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
24072 usd
CY2023Q4 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
21243 usd
CY2024Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
0 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
30773 usd
CY2024Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
397 usd
CY2023Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
10221 usd
CY2024Q3 us-gaap Liabilities
Liabilities
47431 usd
CY2023Q4 us-gaap Liabilities
Liabilities
103780 usd
CY2024Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4946502 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4946502 shares
CY2024Q3 us-gaap Common Stock Value
CommonStockValue
4947 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
4947 usd
CY2024Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
933105 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
933105 usd
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
465331 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
689206 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
1403383 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
1627258 usd
CY2024Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1450814 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1731038 usd
CY2024Q3 us-gaap Revenues
Revenues
293936 usd
CY2023Q3 us-gaap Revenues
Revenues
342721 usd
us-gaap Revenues
Revenues
983566 usd
us-gaap Revenues
Revenues
1233016 usd
CY2023Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
178435 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
461953 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
586631 usd
CY2023Q3 us-gaap Gross Profit
GrossProfit
164286 usd
us-gaap Gross Profit
GrossProfit
521613 usd
us-gaap Gross Profit
GrossProfit
646385 usd
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
55829 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
211328 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
202086 usd
CY2023Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
26114 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
92263 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
82798 usd
CY2023Q3 us-gaap Marketing Expense
MarketingExpense
133223 usd
us-gaap Marketing Expense
MarketingExpense
458442 usd
us-gaap Marketing Expense
MarketingExpense
454819 usd
CY2024Q3 us-gaap Operating Expenses
OperatingExpenses
221430 usd
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
215166 usd
us-gaap Operating Expenses
OperatingExpenses
762033 usd
us-gaap Operating Expenses
OperatingExpenses
739703 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-50880 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-240420 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-93318 usd
CY2023Q3 us-gaap Interest And Other Income
InterestAndOtherIncome
8375 usd
us-gaap Interest And Other Income
InterestAndOtherIncome
16545 usd
us-gaap Interest And Other Income
InterestAndOtherIncome
17559 usd
CY2023Q3 us-gaap Other Income
OtherIncome
8375 usd
us-gaap Other Income
OtherIncome
16545 usd
us-gaap Other Income
OtherIncome
17559 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-42505 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-223875 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-75759 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-42505 usd
us-gaap Net Income Loss
NetIncomeLoss
-223875 usd
us-gaap Net Income Loss
NetIncomeLoss
-75759 usd
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.05
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.05
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4946502 shares
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4946502 shares
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4946502 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4946502 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4946502 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4946502 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4946502 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4946502 shares
us-gaap Profit Loss
ProfitLoss
-223875 usd
us-gaap Profit Loss
ProfitLoss
-75759 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
3109 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1423 usd
us-gaap Share Based Compensation
ShareBasedCompensation
0 usd
us-gaap Share Based Compensation
ShareBasedCompensation
693 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
6773 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-45216 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
63298 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
84399 usd
us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
-564 usd
us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
1466 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
10401 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-10191 usd
ELST Increase Decrease Employee Retention Tax Credit Receivable
IncreaseDecreaseEmployeeRetentionTaxCreditReceivable
-0 usd
ELST Increase Decrease Employee Retention Tax Credit Receivable
IncreaseDecreaseEmployeeRetentionTaxCreditReceivable
-63000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-15601 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-106414 usd
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-10450 usd
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-14040 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-326725 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-161555 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1304 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
19769 usd
us-gaap Proceeds From Payments For In Interest Bearing Deposits In Banks
ProceedsFromPaymentsForInInterestBearingDepositsInBanks
1000000 usd
us-gaap Proceeds From Payments For In Interest Bearing Deposits In Banks
ProceedsFromPaymentsForInInterestBearingDepositsInBanks
1001699 usd
us-gaap Payments For Proceeds From Other Interest Earning Assets
PaymentsForProceedsFromOtherInterestEarningAssets
1000000 usd
us-gaap Payments For Proceeds From Other Interest Earning Assets
PaymentsForProceedsFromOtherInterestEarningAssets
1150000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1304 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-168070 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-328029 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-329625 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
486252 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
751118 usd
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
158223 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
421493 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
1787348 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-92124 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
1695224 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
58870 usd
CY2023Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
693 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
1754787 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-42505 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
1712282 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
1627258 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-85574 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
1541684 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-70860 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
1470824 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-67441 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
1403383 usd
CY2024Q3 us-gaap Inventory Parts And Components Net Of Reserves
InventoryPartsAndComponentsNetOfReserves
102834 usd
CY2023Q4 us-gaap Inventory Parts And Components Net Of Reserves
InventoryPartsAndComponentsNetOfReserves
118472 usd
CY2024Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
406658 usd
CY2023Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
313597 usd
CY2024Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
276263 usd
CY2023Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
290388 usd
CY2024Q3 us-gaap Inventory Net
InventoryNet
785755 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
722457 usd
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
225000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
225000 shares
ELST Sales Order Backlog
SalesOrderBacklog
5109 usd
ELST Sales Order Backlog
SalesOrderBacklog
124125 usd
CY2024Q3 us-gaap Lease Cost
LeaseCost
11616 usd
CY2023Q3 us-gaap Lease Cost
LeaseCost
11576 usd
us-gaap Lease Cost
LeaseCost
34835 usd
us-gaap Lease Cost
LeaseCost
34727 usd
CY2024Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
10277 usd
CY2023Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
10277 usd
CY2024Q3 us-gaap Variable Lease Cost
VariableLeaseCost
1339 usd
CY2023Q3 us-gaap Variable Lease Cost
VariableLeaseCost
1299 usd
CY2024Q3 us-gaap Lease Cost
LeaseCost
11616 usd
CY2023Q3 us-gaap Lease Cost
LeaseCost
11576 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
30830 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
30830 usd
us-gaap Variable Lease Cost
VariableLeaseCost
4005 usd
us-gaap Variable Lease Cost
VariableLeaseCost
3897 usd
us-gaap Lease Cost
LeaseCost
34835 usd
us-gaap Lease Cost
LeaseCost
34727 usd
CY2024Q3 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q3 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q3 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q3 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0001079973-24-001453-index-headers.html Edgar Link pending
0001079973-24-001453-index.html Edgar Link pending
0001079973-24-001453.txt Edgar Link pending
0001079973-24-001453-xbrl.zip Edgar Link pending
elst-20240930.xsd Edgar Link pending
elst_10q-093024.htm Edgar Link pending
ex31x1.htm Edgar Link pending
ex31x2.htm Edgar Link pending
ex32x1.htm Edgar Link pending
ex32x2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
elst-20240930_cal.xml Edgar Link unprocessable
elst-20240930_lab.xml Edgar Link unprocessable
elst-20240930_def.xml Edgar Link unprocessable
elst-20240930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
elst_10q-093024_htm.xml Edgar Link completed