2024 Q4 Form 10-Q Financial Statement
#000107997324001453 Filed on October 29, 2024
Income Statement
Concept | 2024 Q4 | 2024 Q3 |
---|---|---|
Revenue | $293.9K | |
YoY Change | -14.23% | |
Cost Of Revenue | $145.4K | |
YoY Change | -18.5% | |
Gross Profit | $148.5K | |
YoY Change | -9.6% | |
Gross Profit Margin | 50.52% | |
Selling, General & Admin | $193.2K | |
YoY Change | 2.19% | |
% of Gross Profit | 130.09% | |
Research & Development | $28.24K | |
YoY Change | 8.13% | |
% of Gross Profit | 19.01% | |
Depreciation & Amortization | $1.050K | |
YoY Change | 5.0% | |
% of Gross Profit | 0.71% | |
Operating Expenses | $221.4K | |
YoY Change | 2.91% | |
Operating Profit | -$72.92K | |
YoY Change | 43.32% | |
Interest Expense | $5.480K | |
YoY Change | -34.61% | |
% of Operating Profit | ||
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | -$67.44K | |
YoY Change | 58.67% | |
Income Tax | $0.00 | |
% Of Pretax Income | ||
Net Earnings | -$67.44K | |
YoY Change | 58.67% | |
Net Earnings / Revenue | -22.94% | |
Basic Earnings Per Share | -$0.01 | |
Diluted Earnings Per Share | -$0.01 | |
COMMON SHARES | ||
Basic Shares Outstanding | 4.947M shares | 4.947M shares |
Diluted Shares Outstanding | 4.947M shares |
Balance Sheet
Concept | 2024 Q4 | 2024 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $558.2K | |
YoY Change | -32.05% | |
Cash & Equivalents | $158.2K | |
Short-Term Investments | $400.0K | |
Other Short-Term Assets | $29.68K | |
YoY Change | -8.51% | |
Inventory | $785.8K | |
Prepaid Expenses | $29.68K | |
Receivables | $59.37K | |
Other Receivables | $1.340K | |
Total Short-Term Assets | $1.434M | |
YoY Change | -18.61% | |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $16.45K | |
YoY Change | -14.59% | |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $16.45K | |
YoY Change | -72.62% | |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.434M | |
Total Long-Term Assets | $16.45K | |
Total Assets | $1.451M | |
YoY Change | -20.39% | |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $21.75K | |
YoY Change | -33.23% | |
Accrued Expenses | $25.68K | |
YoY Change | -66.86% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $47.43K | |
YoY Change | -56.9% | |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | |
YoY Change | ||
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $0.00 | |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $47.43K | |
Total Long-Term Liabilities | $0.00 | |
Total Liabilities | $47.43K | |
YoY Change | -56.9% | |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $465.3K | |
YoY Change | -39.9% | |
Common Stock | $4.947K | |
YoY Change | 0.0% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $1.403M | |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.451M | |
YoY Change | -20.39% |
Cashflow Statement
Concept | 2024 Q4 | 2024 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$67.44K | |
YoY Change | 58.67% | |
Depreciation, Depletion And Amortization | $1.050K | |
YoY Change | 5.0% | |
Cash From Operating Activities | -$164.4K | |
YoY Change | -517.42% | |
INVESTING ACTIVITIES | ||
Capital Expenditures | $0.00 | |
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | |
YoY Change | ||
Cash From Investing Activities | $0.00 | |
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | ||
YoY Change | ||
NET CHANGE | ||
Cash From Operating Activities | -164.4K | |
Cash From Investing Activities | 0.000 | |
Cash From Financing Activities | ||
Net Change In Cash | -164.4K | |
YoY Change | -517.42% | |
FREE CASH FLOW | ||
Cash From Operating Activities | -$164.4K | |
Capital Expenditures | $0.00 | |
Free Cash Flow | -$164.4K | |
YoY Change | -517.42% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000752294 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
ELECTRONIC SYSTEMS TECHNOLOGY INC | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
WA | ||
dei |
Entity File Number
EntityFileNumber
|
000-27793 | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
91-1238077 | ||
CY2024Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
158223 | usd |
CY2024Q3 | us-gaap |
Certificates Of Deposit At Carrying Value
CertificatesOfDepositAtCarryingValue
|
400000 | usd |
CY2024Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
59365 | usd |
CY2024Q3 | us-gaap |
Inventory Net
InventoryNet
|
785755 | usd |
CY2024Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
29679 | usd |
CY2024Q3 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
1342 | usd |
CY2024Q3 | us-gaap |
Assets Current
AssetsCurrent
|
1434364 | usd |
CY2024Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
16450 | usd |
CY2024Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
0 | usd |
CY2024Q3 | us-gaap |
Assets
Assets
|
1450814 | usd |
CY2024Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
21754 | usd |
CY2024Q3 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
1208 | usd |
CY2024Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
47431 | usd |
CY2024Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
4946502 | shares |
CY2024Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
4946502 | shares |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
415 N. Roosevelt St. | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
STE B1 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Kennewick | ||
CY2023Q4 | us-gaap |
Certificates Of Deposit At Carrying Value
CertificatesOfDepositAtCarryingValue
|
400000 | usd |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
52592 | usd |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
722457 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
19278 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1682485 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
18255 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
103780 | usd |
CY2024Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
145429 | usd |
CY2024Q3 | us-gaap |
Gross Profit
GrossProfit
|
148507 | usd |
CY2024Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
59881 | usd |
CY2024Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
28236 | usd |
CY2024Q3 | us-gaap |
Marketing Expense
MarketingExpense
|
133313 | usd |
CY2024Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-72923 | usd |
CY2024Q3 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
5482 | usd |
CY2024Q3 | us-gaap |
Other Income
OtherIncome
|
5482 | usd |
CY2024Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-67441 | usd |
CY2024Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-67441 | usd |
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-09-30 | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
WA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
99336 | ||
dei |
City Area Code
CityAreaCode
|
509 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
735-9092 | ||
dei |
Security12g Title
Security12gTitle
|
Common Stock, $0.001 par value | ||
dei |
Trading Symbol
TradingSymbol
|
ELST | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
4946502 | shares |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
486252 | usd |
CY2023Q4 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
1906 | usd |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
30298 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
1731038 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
37355 | usd |
CY2023Q4 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
4188 | usd |
CY2024Q3 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
24072 | usd |
CY2023Q4 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
21243 | usd |
CY2024Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
0 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
30773 | usd |
CY2024Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
397 | usd |
CY2023Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
10221 | usd |
CY2024Q3 | us-gaap |
Liabilities
Liabilities
|
47431 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
103780 | usd |
CY2024Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
4946502 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
4946502 | shares |
CY2024Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
4947 | usd |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
4947 | usd |
CY2024Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
933105 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
933105 | usd |
CY2024Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
465331 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
689206 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1403383 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1627258 | usd |
CY2024Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1450814 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1731038 | usd |
CY2024Q3 | us-gaap |
Revenues
Revenues
|
293936 | usd |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
342721 | usd |
us-gaap |
Revenues
Revenues
|
983566 | usd | |
us-gaap |
Revenues
Revenues
|
1233016 | usd | |
CY2023Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
178435 | usd |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
461953 | usd | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
586631 | usd | |
CY2023Q3 | us-gaap |
Gross Profit
GrossProfit
|
164286 | usd |
us-gaap |
Gross Profit
GrossProfit
|
521613 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
646385 | usd | |
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
55829 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
211328 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
202086 | usd | |
CY2023Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
26114 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
92263 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
82798 | usd | |
CY2023Q3 | us-gaap |
Marketing Expense
MarketingExpense
|
133223 | usd |
us-gaap |
Marketing Expense
MarketingExpense
|
458442 | usd | |
us-gaap |
Marketing Expense
MarketingExpense
|
454819 | usd | |
CY2024Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
221430 | usd |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
215166 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
762033 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
739703 | usd | |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-50880 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-240420 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-93318 | usd | |
CY2023Q3 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
8375 | usd |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
16545 | usd | |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
17559 | usd | |
CY2023Q3 | us-gaap |
Other Income
OtherIncome
|
8375 | usd |
us-gaap |
Other Income
OtherIncome
|
16545 | usd | |
us-gaap |
Other Income
OtherIncome
|
17559 | usd | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-42505 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-223875 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-75759 | usd | |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-42505 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-223875 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-75759 | usd | |
CY2024Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2024Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.05 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.05 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | ||
CY2024Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4946502 | shares |
CY2024Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4946502 | shares |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4946502 | shares |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4946502 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4946502 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4946502 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4946502 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4946502 | shares | |
us-gaap |
Profit Loss
ProfitLoss
|
-223875 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-75759 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3109 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1423 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
693 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
6773 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-45216 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
63298 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
84399 | usd | |
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
-564 | usd | |
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
1466 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
10401 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-10191 | usd | |
ELST |
Increase Decrease Employee Retention Tax Credit Receivable
IncreaseDecreaseEmployeeRetentionTaxCreditReceivable
|
-0 | usd | |
ELST |
Increase Decrease Employee Retention Tax Credit Receivable
IncreaseDecreaseEmployeeRetentionTaxCreditReceivable
|
-63000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-15601 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-106414 | usd | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-10450 | usd | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-14040 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-326725 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-161555 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1304 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
19769 | usd | |
us-gaap |
Proceeds From Payments For In Interest Bearing Deposits In Banks
ProceedsFromPaymentsForInInterestBearingDepositsInBanks
|
1000000 | usd | |
us-gaap |
Proceeds From Payments For In Interest Bearing Deposits In Banks
ProceedsFromPaymentsForInInterestBearingDepositsInBanks
|
1001699 | usd | |
us-gaap |
Payments For Proceeds From Other Interest Earning Assets
PaymentsForProceedsFromOtherInterestEarningAssets
|
1000000 | usd | |
us-gaap |
Payments For Proceeds From Other Interest Earning Assets
PaymentsForProceedsFromOtherInterestEarningAssets
|
1150000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1304 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-168070 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-328029 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-329625 | usd | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
486252 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
751118 | usd |
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
158223 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
421493 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1787348 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-92124 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1695224 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
58870 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
693 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1754787 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-42505 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1712282 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1627258 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-85574 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1541684 | usd |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-70860 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1470824 | usd |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-67441 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1403383 | usd |
CY2024Q3 | us-gaap |
Inventory Parts And Components Net Of Reserves
InventoryPartsAndComponentsNetOfReserves
|
102834 | usd |
CY2023Q4 | us-gaap |
Inventory Parts And Components Net Of Reserves
InventoryPartsAndComponentsNetOfReserves
|
118472 | usd |
CY2024Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
406658 | usd |
CY2023Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
313597 | usd |
CY2024Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
276263 | usd |
CY2023Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
290388 | usd |
CY2024Q3 | us-gaap |
Inventory Net
InventoryNet
|
785755 | usd |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
722457 | usd |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
225000 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
225000 | shares | |
ELST |
Sales Order Backlog
SalesOrderBacklog
|
5109 | usd | |
ELST |
Sales Order Backlog
SalesOrderBacklog
|
124125 | usd | |
CY2024Q3 | us-gaap |
Lease Cost
LeaseCost
|
11616 | usd |
CY2023Q3 | us-gaap |
Lease Cost
LeaseCost
|
11576 | usd |
us-gaap |
Lease Cost
LeaseCost
|
34835 | usd | |
us-gaap |
Lease Cost
LeaseCost
|
34727 | usd | |
CY2024Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
10277 | usd |
CY2023Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
10277 | usd |
CY2024Q3 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
1339 | usd |
CY2023Q3 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
1299 | usd |
CY2024Q3 | us-gaap |
Lease Cost
LeaseCost
|
11616 | usd |
CY2023Q3 | us-gaap |
Lease Cost
LeaseCost
|
11576 | usd |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
30830 | usd | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
30830 | usd | |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
4005 | usd | |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
3897 | usd | |
us-gaap |
Lease Cost
LeaseCost
|
34835 | usd | |
us-gaap |
Lease Cost
LeaseCost
|
34727 | usd | |
CY2024Q3 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q3 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q3 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q3 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |