2023 Q3 Form 10-Q Financial Statement
#000155335023000401 Filed on July 27, 2023
Income Statement
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
Revenue | $342.7K | $585.2K | $416.9K |
YoY Change | -29.65% | 40.38% | -8.78% |
Cost Of Revenue | $178.4K | $268.6K | $191.4K |
YoY Change | -15.05% | 40.33% | -10.21% |
Gross Profit | $164.3K | $316.6K | $225.5K |
YoY Change | -40.71% | 40.42% | -7.53% |
Gross Profit Margin | 47.94% | 54.1% | 54.08% |
Selling, General & Admin | $189.1K | $234.9K | $199.0K |
YoY Change | 14.52% | 18.03% | 2.64% |
% of Gross Profit | 115.07% | 74.19% | 88.26% |
Research & Development | $26.11K | $28.02K | $45.86K |
YoY Change | -34.76% | -38.9% | -15.47% |
% of Gross Profit | 15.9% | 8.85% | 20.34% |
Depreciation & Amortization | $1.000K | $380.00 | $110.00 |
YoY Change | 809.09% | 245.45% | -91.47% |
% of Gross Profit | 0.61% | 0.12% | 0.05% |
Operating Expenses | $215.2K | $262.9K | $244.8K |
YoY Change | 4.9% | 7.37% | -1.32% |
Operating Profit | -$50.88K | $53.69K | -$19.39K |
YoY Change | -170.67% | -376.9% | 348.84% |
Interest Expense | $8.380K | $5.180K | $590.00 |
YoY Change | 511.68% | 777.97% | 3.51% |
% of Operating Profit | 9.65% | ||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$42.51K | $58.87K | -$18.80K |
YoY Change | -157.93% | -413.14% | -112.84% |
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | -$42.51K | $58.87K | -$18.80K |
YoY Change | -157.93% | -413.14% | -112.84% |
Net Earnings / Revenue | -12.4% | 10.06% | -4.51% |
Basic Earnings Per Share | -$0.01 | $0.01 | $0.00 |
Diluted Earnings Per Share | -$0.01 | $0.01 | -$3.801K |
COMMON SHARES | |||
Basic Shares Outstanding | 4.947M shares | 4.947M shares | 4.947M shares |
Diluted Shares Outstanding | 4.947M shares | 4.947M shares | 4.947M shares |
Balance Sheet
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $821.5K | $782.1K | $979.0K |
YoY Change | -14.62% | -20.11% | -23.83% |
Cash & Equivalents | $421.5K | $382.1K | $579.0K |
Short-Term Investments | $400.0K | $400.0K | $400.0K |
Other Short-Term Assets | $32.44K | $82.73K | $18.08K |
YoY Change | -58.28% | 357.58% | -22.54% |
Inventory | $809.9K | $840.6K | $529.1K |
Prepaid Expenses | $32.44K | $19.73K | |
Receivables | $96.18K | $177.9K | $159.5K |
Other Receivables | $2.270K | $700.00 | $670.00 |
Total Short-Term Assets | $1.762M | $1.884M | $1.686M |
YoY Change | 0.02% | 11.72% | -14.07% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $19.26K | $70.72K | $10.87K |
YoY Change | 1779.02% | 550.6% | -78.38% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $60.08K | $70.72K | $10.88K |
YoY Change | -24.69% | 550.0% | -78.36% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.762M | $1.884M | $1.686M |
Total Long-Term Assets | $60.08K | $70.72K | $10.88K |
Total Assets | $1.822M | $1.955M | $1.697M |
YoY Change | -1.05% | 15.17% | -15.68% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $32.58K | $93.79K | $39.54K |
YoY Change | 21.38% | 137.2% | 50.57% |
Accrued Expenses | $77.48K | $96.05K | $22.77K |
YoY Change | -7.28% | 321.83% | -82.39% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $17.85K |
YoY Change | -100.0% | -9.02% | |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $110.1K | $189.8K | $80.15K |
YoY Change | -0.32% | 136.86% | -54.25% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | $0.00 | $10.05K | |
YoY Change | -100.0% | ||
Total Long-Term Liabilities | $0.00 | $10.05K | $0.00 |
YoY Change | -100.0% | -100.0% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $110.1K | $189.8K | $80.15K |
Total Long-Term Liabilities | $0.00 | $10.05K | $0.00 |
Total Liabilities | $110.1K | $199.9K | $80.15K |
YoY Change | -27.22% | 149.39% | -74.55% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $774.2K | $816.7K | |
YoY Change | 2.81% | ||
Common Stock | $4.947K | $4.947K | |
YoY Change | 0.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.712M | $1.755M | $1.617M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.822M | $1.955M | $1.697M |
YoY Change | -1.05% | 15.17% | -15.68% |
Cashflow Statement
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$42.51K | $58.87K | -$18.80K |
YoY Change | -157.93% | -413.14% | -112.84% |
Depreciation, Depletion And Amortization | $1.000K | $380.00 | $110.00 |
YoY Change | 809.09% | 245.45% | -91.47% |
Cash From Operating Activities | $39.39K | -$51.25K | -$121.7K |
YoY Change | -334.05% | -57.87% | -150.15% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $10.77K | |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | -$148.3K | -$150.0K |
YoY Change | -100.0% | -1.13% | |
Cash From Investing Activities | $0.00 | -$159.1K | -$150.0K |
YoY Change | -100.0% | 6.05% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | 0.000 | 0.000 |
YoY Change | -100.0% | ||
NET CHANGE | |||
Cash From Operating Activities | 39.39K | -51.25K | -121.7K |
Cash From Investing Activities | 0.000 | -159.1K | -150.0K |
Cash From Financing Activities | 0.000 | 0.000 | 0.000 |
Net Change In Cash | 39.39K | -210.3K | -271.7K |
YoY Change | -326.25% | -22.58% | -212.92% |
FREE CASH FLOW | |||
Cash From Operating Activities | $39.39K | -$51.25K | -$121.7K |
Capital Expenditures | $0.00 | $10.77K | |
Free Cash Flow | $39.39K | -$62.02K | |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000752294 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
usd | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | ||
us-gaap |
Repayments Of Bank Debt
RepaymentsOfBankDebt
|
usd | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
usd | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-06-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
ELECTRONIC SYSTEMS TECHNOLOGY INC | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
WA | ||
dei |
Entity File Number
EntityFileNumber
|
000-27793 | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
91-1238077 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
415 N. Roosevelt St. | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
STE B1 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Kennewick | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
WA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
99336 | ||
dei |
City Area Code
CityAreaCode
|
(509) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
735-9092 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.001 par value | ||
dei |
Trading Symbol
TradingSymbol
|
ELST | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
4946502 | shares |
CY2023Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
382095 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
751118 | usd |
CY2023Q2 | us-gaap |
Certificates Of Deposit At Carrying Value
CertificatesOfDepositAtCarryingValue
|
400000 | usd |
CY2022Q4 | us-gaap |
Certificates Of Deposit At Carrying Value
CertificatesOfDepositAtCarryingValue
|
251699 | usd |
CY2023Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
177868 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
141394 | usd |
CY2023Q2 | us-gaap |
Inventory Net
InventoryNet
|
840573 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
725478 | usd |
CY2023Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
19726 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
42627 | usd |
CY2023Q2 | ELST |
Employee Retention Tax Credit Receivable
EmployeeRetentionTaxCreditReceivable
|
63000 | usd |
CY2022Q4 | ELST |
Employee Retention Tax Credit Receivable
EmployeeRetentionTaxCreditReceivable
|
63000 | usd |
CY2023Q2 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
699 | usd |
CY2022Q4 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
808 | usd |
CY2023Q2 | us-gaap |
Assets Current
AssetsCurrent
|
1883961 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1976124 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
20265 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
914 | usd |
CY2023Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
50452 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
69419 | usd |
CY2023Q2 | us-gaap |
Assets
Assets
|
1954678 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
2046457 | usd |
CY2023Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
93789 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
138996 | usd |
CY2023Q2 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
21470 | usd |
CY2022Q4 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
24777 | usd |
CY2023Q2 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
26366 | usd |
CY2022Q4 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
16846 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
40878 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
39120 | usd |
CY2023Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
7340 | usd |
CY2022Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
8913 | usd |
CY2023Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
189843 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
228652 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
10048 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
30457 | usd |
CY2023Q2 | us-gaap |
Liabilities
Liabilities
|
199892 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
259109 | usd |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
4946502 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
4946502 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
4946502 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
4946502 | shares |
CY2023Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
4947 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
4947 | usd |
CY2023Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
933105 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
932412 | usd |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
816735 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
849989 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1754787 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1787348 | usd |
CY2023Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1954678 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2046457 | usd |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
585206 | usd |
CY2022Q2 | us-gaap |
Revenues
Revenues
|
416892 | usd |
us-gaap |
Revenues
Revenues
|
890295 | usd | |
us-gaap |
Revenues
Revenues
|
889035 | usd | |
CY2023Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
268636 | usd |
CY2022Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
191437 | usd |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
408196 | usd | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
401321 | usd | |
CY2023Q2 | us-gaap |
Gross Profit
GrossProfit
|
316570 | usd |
CY2022Q2 | us-gaap |
Gross Profit
GrossProfit
|
225455 | usd |
us-gaap |
Gross Profit
GrossProfit
|
482099 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
487714 | usd | |
CY2023Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
61492 | usd |
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
66747 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
146257 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
151522 | usd | |
CY2023Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
28021 | usd |
CY2022Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
45856 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
56684 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
91633 | usd | |
CY2023Q2 | us-gaap |
Marketing Expense
MarketingExpense
|
173368 | usd |
CY2022Q2 | us-gaap |
Marketing Expense
MarketingExpense
|
132242 | usd |
us-gaap |
Marketing Expense
MarketingExpense
|
321595 | usd | |
us-gaap |
Marketing Expense
MarketingExpense
|
269401 | usd | |
CY2023Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
262881 | usd |
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
244845 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
524536 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
512556 | usd | |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
53689 | usd |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-19390 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-42437 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-24842 | usd | |
CY2023Q2 | us-gaap |
Interest Income Money Market Deposits
InterestIncomeMoneyMarketDeposits
|
5181 | usd |
CY2022Q2 | us-gaap |
Interest Income Money Market Deposits
InterestIncomeMoneyMarketDeposits
|
594 | usd |
us-gaap |
Interest Income Money Market Deposits
InterestIncomeMoneyMarketDeposits
|
9183 | usd | |
us-gaap |
Interest Income Money Market Deposits
InterestIncomeMoneyMarketDeposits
|
1085 | usd | |
CY2023Q2 | us-gaap |
Other Income
OtherIncome
|
5181 | usd |
CY2022Q2 | us-gaap |
Other Income
OtherIncome
|
594 | usd |
us-gaap |
Other Income
OtherIncome
|
9183 | usd | |
us-gaap |
Other Income
OtherIncome
|
1085 | usd | |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
58870 | usd |
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-18796 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-33254 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-23757 | usd | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
58870 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-18796 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-33254 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-23757 | usd | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | ||
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4946502 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4946502 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4946502 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4946502 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4946502 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4946502 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4946502 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4946502 | shares | |
us-gaap |
Profit Loss
ProfitLoss
|
-33254 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-23757 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
418 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
222 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
693 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
36474 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-6835 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
115095 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
27252 | usd | |
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
-109 | usd | |
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
641 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-22901 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-6304 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-45207 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-31151 | usd | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
4956 | usd | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-1187 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-200953 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-70627 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
19769 | usd | |
us-gaap |
Proceeds From Payments For In Interest Bearing Deposits In Banks
ProceedsFromPaymentsForInInterestBearingDepositsInBanks
|
751699 | usd | |
us-gaap |
Proceeds From Payments For In Interest Bearing Deposits In Banks
ProceedsFromPaymentsForInInterestBearingDepositsInBanks
|
300000 | usd | |
us-gaap |
Payments For Proceeds From Other Interest Earning Assets
PaymentsForProceedsFromOtherInterestEarningAssets
|
900000 | usd | |
us-gaap |
Payments For Proceeds From Other Interest Earning Assets
PaymentsForProceedsFromOtherInterestEarningAssets
|
300000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-168070 | usd | |
us-gaap |
Repayments Of Bank Debt
RepaymentsOfBankDebt
|
5968 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-5968 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-369023 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-76595 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
751118 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
655616 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
382095 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
579021 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1640817 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4961 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1635856 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-18796 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1617060 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1787348 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-92124 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1695224 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
58870 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
693 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1754787 | usd |
CY2022Q3 | ELST |
Leasehold Tax Percentage
LeaseholdTaxPercentage
|
0.1284 | pure |
CY2022Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
78757 | usd |
CY2023Q2 | us-gaap |
Inventory Parts And Components Net Of Reserves
InventoryPartsAndComponentsNetOfReserves
|
124215 | usd |
CY2022Q4 | us-gaap |
Inventory Parts And Components Net Of Reserves
InventoryPartsAndComponentsNetOfReserves
|
172190 | usd |
CY2023Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
380562 | usd |
CY2022Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
336298 | usd |
CY2023Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
335796 | usd |
CY2022Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
216990 | usd |
CY2023Q2 | us-gaap |
Inventory Net
InventoryNet
|
840573 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
725478 | usd |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
225000 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
210000 | shares | |
CY2023Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
693 | usd |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
693 | usd | |
ELST |
Sales Order Backlog
SalesOrderBacklog
|
109844 | usd | |
ELST |
Sales Order Backlog
SalesOrderBacklog
|
24857 | usd | |
CY2022Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
78757 | usd |
CY2022Q3 | us-gaap |
Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
|
0.04125 | pure |
CY2023Q2 | us-gaap |
Lessee Operating Lease Remaining Lease Term
LesseeOperatingLeaseRemainingLeaseTerm
|
P15M | |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
19679 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
30772 | usd |
CY2023Q2 | us-gaap |
Lease Cost
LeaseCost
|
11576 | usd |
CY2022Q2 | us-gaap |
Lease Cost
LeaseCost
|
10903 | usd |
us-gaap |
Lease Cost
LeaseCost
|
23151 | usd | |
us-gaap |
Lease Cost
LeaseCost
|
21805 | usd | |
CY2023Q2 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
10277 | usd |
CY2022Q2 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
9645 | usd |
CY2023Q2 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
1299 | usd |
CY2022Q2 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
1258 | usd |
CY2023Q2 | us-gaap |
Lease Cost
LeaseCost
|
11576 | usd |
CY2022Q2 | us-gaap |
Lease Cost
LeaseCost
|
10903 | usd |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
20553 | usd | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
19288 | usd | |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
2598 | usd | |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
2517 | usd | |
us-gaap |
Lease Cost
LeaseCost
|
23151 | usd | |
us-gaap |
Lease Cost
LeaseCost
|
21805 | usd | |
CY2022Q4 | ELST |
Employee Retention Tax Credit Receivable
EmployeeRetentionTaxCreditReceivable
|
63000 | usd |
CY2023Q2 | ELST |
Employee Retention Tax Credit Receivable
EmployeeRetentionTaxCreditReceivable
|
63000 | usd |