2023 Q3 Form 10-Q Financial Statement

#000155335023000401 Filed on July 27, 2023

View on sec.gov

Income Statement

Concept 2023 Q3 2023 Q2 2022 Q2
Revenue $342.7K $585.2K $416.9K
YoY Change -29.65% 40.38% -8.78%
Cost Of Revenue $178.4K $268.6K $191.4K
YoY Change -15.05% 40.33% -10.21%
Gross Profit $164.3K $316.6K $225.5K
YoY Change -40.71% 40.42% -7.53%
Gross Profit Margin 47.94% 54.1% 54.08%
Selling, General & Admin $189.1K $234.9K $199.0K
YoY Change 14.52% 18.03% 2.64%
% of Gross Profit 115.07% 74.19% 88.26%
Research & Development $26.11K $28.02K $45.86K
YoY Change -34.76% -38.9% -15.47%
% of Gross Profit 15.9% 8.85% 20.34%
Depreciation & Amortization $1.000K $380.00 $110.00
YoY Change 809.09% 245.45% -91.47%
% of Gross Profit 0.61% 0.12% 0.05%
Operating Expenses $215.2K $262.9K $244.8K
YoY Change 4.9% 7.37% -1.32%
Operating Profit -$50.88K $53.69K -$19.39K
YoY Change -170.67% -376.9% 348.84%
Interest Expense $8.380K $5.180K $590.00
YoY Change 511.68% 777.97% 3.51%
% of Operating Profit 9.65%
Other Income/Expense, Net
YoY Change
Pretax Income -$42.51K $58.87K -$18.80K
YoY Change -157.93% -413.14% -112.84%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$42.51K $58.87K -$18.80K
YoY Change -157.93% -413.14% -112.84%
Net Earnings / Revenue -12.4% 10.06% -4.51%
Basic Earnings Per Share -$0.01 $0.01 $0.00
Diluted Earnings Per Share -$0.01 $0.01 -$3.801K
COMMON SHARES
Basic Shares Outstanding 4.947M shares 4.947M shares 4.947M shares
Diluted Shares Outstanding 4.947M shares 4.947M shares 4.947M shares

Balance Sheet

Concept 2023 Q3 2023 Q2 2022 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $821.5K $782.1K $979.0K
YoY Change -14.62% -20.11% -23.83%
Cash & Equivalents $421.5K $382.1K $579.0K
Short-Term Investments $400.0K $400.0K $400.0K
Other Short-Term Assets $32.44K $82.73K $18.08K
YoY Change -58.28% 357.58% -22.54%
Inventory $809.9K $840.6K $529.1K
Prepaid Expenses $32.44K $19.73K
Receivables $96.18K $177.9K $159.5K
Other Receivables $2.270K $700.00 $670.00
Total Short-Term Assets $1.762M $1.884M $1.686M
YoY Change 0.02% 11.72% -14.07%
LONG-TERM ASSETS
Property, Plant & Equipment $19.26K $70.72K $10.87K
YoY Change 1779.02% 550.6% -78.38%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $60.08K $70.72K $10.88K
YoY Change -24.69% 550.0% -78.36%
TOTAL ASSETS
Total Short-Term Assets $1.762M $1.884M $1.686M
Total Long-Term Assets $60.08K $70.72K $10.88K
Total Assets $1.822M $1.955M $1.697M
YoY Change -1.05% 15.17% -15.68%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $32.58K $93.79K $39.54K
YoY Change 21.38% 137.2% 50.57%
Accrued Expenses $77.48K $96.05K $22.77K
YoY Change -7.28% 321.83% -82.39%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $17.85K
YoY Change -100.0% -9.02%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $110.1K $189.8K $80.15K
YoY Change -0.32% 136.86% -54.25%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Other Long-Term Liabilities $0.00 $10.05K
YoY Change -100.0%
Total Long-Term Liabilities $0.00 $10.05K $0.00
YoY Change -100.0% -100.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $110.1K $189.8K $80.15K
Total Long-Term Liabilities $0.00 $10.05K $0.00
Total Liabilities $110.1K $199.9K $80.15K
YoY Change -27.22% 149.39% -74.55%
SHAREHOLDERS EQUITY
Retained Earnings $774.2K $816.7K
YoY Change 2.81%
Common Stock $4.947K $4.947K
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.712M $1.755M $1.617M
YoY Change
Total Liabilities & Shareholders Equity $1.822M $1.955M $1.697M
YoY Change -1.05% 15.17% -15.68%

Cashflow Statement

Concept 2023 Q3 2023 Q2 2022 Q2
OPERATING ACTIVITIES
Net Income -$42.51K $58.87K -$18.80K
YoY Change -157.93% -413.14% -112.84%
Depreciation, Depletion And Amortization $1.000K $380.00 $110.00
YoY Change 809.09% 245.45% -91.47%
Cash From Operating Activities $39.39K -$51.25K -$121.7K
YoY Change -334.05% -57.87% -150.15%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $10.77K
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00 -$148.3K -$150.0K
YoY Change -100.0% -1.13%
Cash From Investing Activities $0.00 -$159.1K -$150.0K
YoY Change -100.0% 6.05%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 0.000 0.000
YoY Change -100.0%
NET CHANGE
Cash From Operating Activities 39.39K -51.25K -121.7K
Cash From Investing Activities 0.000 -159.1K -150.0K
Cash From Financing Activities 0.000 0.000 0.000
Net Change In Cash 39.39K -210.3K -271.7K
YoY Change -326.25% -22.58% -212.92%
FREE CASH FLOW
Cash From Operating Activities $39.39K -$51.25K -$121.7K
Capital Expenditures $0.00 $10.77K
Free Cash Flow $39.39K -$62.02K
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Central Index Key
EntityCentralIndexKey
0000752294
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Share Based Compensation
ShareBasedCompensation
usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
usd
us-gaap Repayments Of Bank Debt
RepaymentsOfBankDebt
usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-06-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity Registrant Name
EntityRegistrantName
ELECTRONIC SYSTEMS TECHNOLOGY INC
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
WA
dei Entity File Number
EntityFileNumber
000-27793
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
91-1238077
dei Entity Address Address Line1
EntityAddressAddressLine1
415 N. Roosevelt St.
dei Entity Address Address Line2
EntityAddressAddressLine2
STE B1
dei Entity Address City Or Town
EntityAddressCityOrTown
Kennewick
dei Entity Address State Or Province
EntityAddressStateOrProvince
WA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
99336
dei City Area Code
CityAreaCode
(509)
dei Local Phone Number
LocalPhoneNumber
735-9092
dei Security12b Title
Security12bTitle
Common Stock, $0.001 par value
dei Trading Symbol
TradingSymbol
ELST
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
4946502 shares
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
382095 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
751118 usd
CY2023Q2 us-gaap Certificates Of Deposit At Carrying Value
CertificatesOfDepositAtCarryingValue
400000 usd
CY2022Q4 us-gaap Certificates Of Deposit At Carrying Value
CertificatesOfDepositAtCarryingValue
251699 usd
CY2023Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
177868 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
141394 usd
CY2023Q2 us-gaap Inventory Net
InventoryNet
840573 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
725478 usd
CY2023Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
19726 usd
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
42627 usd
CY2023Q2 ELST Employee Retention Tax Credit Receivable
EmployeeRetentionTaxCreditReceivable
63000 usd
CY2022Q4 ELST Employee Retention Tax Credit Receivable
EmployeeRetentionTaxCreditReceivable
63000 usd
CY2023Q2 us-gaap Interest Receivable Current
InterestReceivableCurrent
699 usd
CY2022Q4 us-gaap Interest Receivable Current
InterestReceivableCurrent
808 usd
CY2023Q2 us-gaap Assets Current
AssetsCurrent
1883961 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
1976124 usd
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
20265 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
914 usd
CY2023Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
50452 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
69419 usd
CY2023Q2 us-gaap Assets
Assets
1954678 usd
CY2022Q4 us-gaap Assets
Assets
2046457 usd
CY2023Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
93789 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
138996 usd
CY2023Q2 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
21470 usd
CY2022Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
24777 usd
CY2023Q2 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
26366 usd
CY2022Q4 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
16846 usd
CY2023Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
40878 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
39120 usd
CY2023Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
7340 usd
CY2022Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
8913 usd
CY2023Q2 us-gaap Liabilities Current
LiabilitiesCurrent
189843 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
228652 usd
CY2023Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
10048 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
30457 usd
CY2023Q2 us-gaap Liabilities
Liabilities
199892 usd
CY2022Q4 us-gaap Liabilities
Liabilities
259109 usd
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4946502 shares
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4946502 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4946502 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4946502 shares
CY2023Q2 us-gaap Common Stock Value
CommonStockValue
4947 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
4947 usd
CY2023Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
933105 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
932412 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
816735 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
849989 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
1754787 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
1787348 usd
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1954678 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2046457 usd
CY2023Q2 us-gaap Revenues
Revenues
585206 usd
CY2022Q2 us-gaap Revenues
Revenues
416892 usd
us-gaap Revenues
Revenues
890295 usd
us-gaap Revenues
Revenues
889035 usd
CY2023Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
268636 usd
CY2022Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
191437 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
408196 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
401321 usd
CY2023Q2 us-gaap Gross Profit
GrossProfit
316570 usd
CY2022Q2 us-gaap Gross Profit
GrossProfit
225455 usd
us-gaap Gross Profit
GrossProfit
482099 usd
us-gaap Gross Profit
GrossProfit
487714 usd
CY2023Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
61492 usd
CY2022Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
66747 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
146257 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
151522 usd
CY2023Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
28021 usd
CY2022Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
45856 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
56684 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
91633 usd
CY2023Q2 us-gaap Marketing Expense
MarketingExpense
173368 usd
CY2022Q2 us-gaap Marketing Expense
MarketingExpense
132242 usd
us-gaap Marketing Expense
MarketingExpense
321595 usd
us-gaap Marketing Expense
MarketingExpense
269401 usd
CY2023Q2 us-gaap Operating Expenses
OperatingExpenses
262881 usd
CY2022Q2 us-gaap Operating Expenses
OperatingExpenses
244845 usd
us-gaap Operating Expenses
OperatingExpenses
524536 usd
us-gaap Operating Expenses
OperatingExpenses
512556 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
53689 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-19390 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-42437 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-24842 usd
CY2023Q2 us-gaap Interest Income Money Market Deposits
InterestIncomeMoneyMarketDeposits
5181 usd
CY2022Q2 us-gaap Interest Income Money Market Deposits
InterestIncomeMoneyMarketDeposits
594 usd
us-gaap Interest Income Money Market Deposits
InterestIncomeMoneyMarketDeposits
9183 usd
us-gaap Interest Income Money Market Deposits
InterestIncomeMoneyMarketDeposits
1085 usd
CY2023Q2 us-gaap Other Income
OtherIncome
5181 usd
CY2022Q2 us-gaap Other Income
OtherIncome
594 usd
us-gaap Other Income
OtherIncome
9183 usd
us-gaap Other Income
OtherIncome
1085 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
58870 usd
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-18796 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-33254 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-23757 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
58870 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-18796 usd
us-gaap Net Income Loss
NetIncomeLoss
-33254 usd
us-gaap Net Income Loss
NetIncomeLoss
-23757 usd
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.00
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.00
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4946502 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4946502 shares
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4946502 shares
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4946502 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4946502 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4946502 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4946502 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4946502 shares
us-gaap Profit Loss
ProfitLoss
-33254 usd
us-gaap Profit Loss
ProfitLoss
-23757 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
418 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
222 usd
us-gaap Share Based Compensation
ShareBasedCompensation
693 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
36474 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-6835 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
115095 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
27252 usd
us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
-109 usd
us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
641 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-22901 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-6304 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-45207 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-31151 usd
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
4956 usd
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-1187 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-200953 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-70627 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
19769 usd
us-gaap Proceeds From Payments For In Interest Bearing Deposits In Banks
ProceedsFromPaymentsForInInterestBearingDepositsInBanks
751699 usd
us-gaap Proceeds From Payments For In Interest Bearing Deposits In Banks
ProceedsFromPaymentsForInInterestBearingDepositsInBanks
300000 usd
us-gaap Payments For Proceeds From Other Interest Earning Assets
PaymentsForProceedsFromOtherInterestEarningAssets
900000 usd
us-gaap Payments For Proceeds From Other Interest Earning Assets
PaymentsForProceedsFromOtherInterestEarningAssets
300000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-168070 usd
us-gaap Repayments Of Bank Debt
RepaymentsOfBankDebt
5968 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-5968 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-369023 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-76595 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
751118 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
655616 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
382095 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
579021 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
1640817 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-4961 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
1635856 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-18796 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
1617060 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
1787348 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-92124 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
1695224 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
58870 usd
CY2023Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
693 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
1754787 usd
CY2022Q3 ELST Leasehold Tax Percentage
LeaseholdTaxPercentage
0.1284 pure
CY2022Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
78757 usd
CY2023Q2 us-gaap Inventory Parts And Components Net Of Reserves
InventoryPartsAndComponentsNetOfReserves
124215 usd
CY2022Q4 us-gaap Inventory Parts And Components Net Of Reserves
InventoryPartsAndComponentsNetOfReserves
172190 usd
CY2023Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
380562 usd
CY2022Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
336298 usd
CY2023Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
335796 usd
CY2022Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
216990 usd
CY2023Q2 us-gaap Inventory Net
InventoryNet
840573 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
725478 usd
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
225000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
210000 shares
CY2023Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
693 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
693 usd
ELST Sales Order Backlog
SalesOrderBacklog
109844 usd
ELST Sales Order Backlog
SalesOrderBacklog
24857 usd
CY2022Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
78757 usd
CY2022Q3 us-gaap Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
0.04125 pure
CY2023Q2 us-gaap Lessee Operating Lease Remaining Lease Term
LesseeOperatingLeaseRemainingLeaseTerm
P15M
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
19679 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
30772 usd
CY2023Q2 us-gaap Lease Cost
LeaseCost
11576 usd
CY2022Q2 us-gaap Lease Cost
LeaseCost
10903 usd
us-gaap Lease Cost
LeaseCost
23151 usd
us-gaap Lease Cost
LeaseCost
21805 usd
CY2023Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
10277 usd
CY2022Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
9645 usd
CY2023Q2 us-gaap Variable Lease Cost
VariableLeaseCost
1299 usd
CY2022Q2 us-gaap Variable Lease Cost
VariableLeaseCost
1258 usd
CY2023Q2 us-gaap Lease Cost
LeaseCost
11576 usd
CY2022Q2 us-gaap Lease Cost
LeaseCost
10903 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
20553 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
19288 usd
us-gaap Variable Lease Cost
VariableLeaseCost
2598 usd
us-gaap Variable Lease Cost
VariableLeaseCost
2517 usd
us-gaap Lease Cost
LeaseCost
23151 usd
us-gaap Lease Cost
LeaseCost
21805 usd
CY2022Q4 ELST Employee Retention Tax Credit Receivable
EmployeeRetentionTaxCreditReceivable
63000 usd
CY2023Q2 ELST Employee Retention Tax Credit Receivable
EmployeeRetentionTaxCreditReceivable
63000 usd

Files In Submission

Name View Source Status
0001553350-23-000401-index-headers.html Edgar Link pending
0001553350-23-000401-index.html Edgar Link pending
0001553350-23-000401.txt Edgar Link pending
0001553350-23-000401-xbrl.zip Edgar Link pending
elst-20230630.xsd Edgar Link pending
elst-20230630_cal.xml Edgar Link unprocessable
elst-20230630_lab.xml Edgar Link unprocessable
elst_10q.htm Edgar Link pending
ex31x1.htm Edgar Link pending
ex31x2.htm Edgar Link pending
ex32x1.htm Edgar Link pending
ex32x2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
elst_10q_htm.xml Edgar Link completed
elst-20230630_pre.xml Edgar Link unprocessable
elst-20230630_def.xml Edgar Link unprocessable