|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$826.0K
-80.45%
YoY
|
$4.224M
-33.51%
YoY
|
$6.353M
98.9%
YoY
|
$3.194M
-36.61%
YoY
|
$5.039M
93.07%
YoY
|
| Depreciation, Depletion And Amortization |
$2.104M
36.09%
YoY
|
$1.546M
17.39%
YoY
|
$1.317M
-14.54%
YoY
|
$1.541M
-13.48%
YoY
|
$1.781M
12.01%
YoY
|
| Cash From Operating Activities |
$629.0K
-86.15%
YoY
|
$4.540M
-48.77%
YoY
|
$8.862M
131.44%
YoY
|
$3.829M
-1.19%
YoY
|
$3.875M
19.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.351M
-43.71%
YoY
|
$9.506M
290.87%
YoY
|
$2.432M
-19.66%
YoY
|
$3.027M
-297.2%
YoY
|
-$1.535M
42.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$534.0K
-91.61%
YoY
|
-$6.365M
1107.78%
YoY
|
-$527.0K
26250.0%
YoY
|
-$2.000K
-98.21%
YoY
|
-$112.0K
86.67%
YoY
|
| Cash From Investing Activities |
-$5.885M
-62.92%
YoY
|
-$15.87M
436.36%
YoY
|
-$2.959M
-2.31%
YoY
|
-$3.029M
83.91%
YoY
|
-$1.647M
44.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.276M
N/A
|
$0.00
-100.0%
YoY
|
$1.321M
32.9%
YoY
|
$994.0K
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
$36.00K
-99.63%
YoY
|
$9.608M
1013.33%
YoY
|
$863.0K
3352.0%
YoY
|
$25.00K
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.348M
400.45%
YoY
|
$669.0K
122.26%
YoY
|
$301.0K
64.48%
YoY
|
| Cash From Financing Activities |
-$1.240M
-112.91%
YoY
|
$9.608M
-352.44%
YoY
|
-$3.806M
132.36%
YoY
|
-$1.638M
-177.12%
YoY
|
$2.124M
162.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$629.0K
-86.15%
YoY
|
$4.540M
-48.77%
YoY
|
$8.862M
131.44%
YoY
|
$3.829M
-1.19%
YoY
|
$3.875M
19.23%
YoY
|
| Cash From Investing Activities |
-$5.885M
-62.92%
YoY
|
-$15.87M
436.36%
YoY
|
-$2.959M
-2.31%
YoY
|
-$3.029M
83.91%
YoY
|
-$1.647M
44.47%
YoY
|
| Cash From Financing Activities |
-$1.240M
-112.91%
YoY
|
$9.608M
-352.44%
YoY
|
-$3.806M
132.36%
YoY
|
-$1.638M
-177.12%
YoY
|
$2.124M
162.22%
YoY
|
| Net Change In Cash |
-$6.496M
277.02%
YoY
|
-$1.723M
-182.16%
YoY
|
$2.097M
-350.24%
YoY
|
-$838.0K
-119.26%
YoY
|
$4.352M
49.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$629.0K
-86.15%
YoY
|
$4.540M
-48.77%
YoY
|
$8.862M
131.44%
YoY
|
$3.829M
-1.19%
YoY
|
$3.875M
19.23%
YoY
|
| Capital Expenditures |
$5.351M
-43.71%
YoY
|
$9.506M
290.87%
YoY
|
$2.432M
-19.66%
YoY
|
$3.027M
-297.2%
YoY
|
-$1.535M
42.13%
YoY
|
| Free Cash Flow |
-$4.722M
-4.91%
YoY
|
-$4.966M
-177.23%
YoY
|
$6.430M
701.75%
YoY
|
$802.0K
-85.18%
YoY
|
$5.410M
24.94%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$310.0K
-1447.83%
YoY
|
-$231.0K
-113.49%
YoY
|
$365.0K
-51.4%
YoY
|
$1.002M
-42.38%
YoY
|
$23.00K
-98.27%
YoY
|
$1.712M
-20.26%
YoY
|
$751.0K
-42.8%
YoY
|
$1.739M
11.33%
YoY
|
$1.331M
65.34%
YoY
|
$2.147M
113.84%
YoY
|
$1.313M
74.37%
YoY
|
$1.562M
147.15%
YoY
|
$805.0K
-79.97%
YoY
|
$1.004M
-3961.54%
YoY
|
$753.0K
-18.86%
YoY
|
$632.0K
187.27%
YoY
|
$4.019M
421.95%
YoY
|
-$26.00K
-104.33%
YoY
|
$928.0K
32.57%
YoY
|
$220.0K
-59.26%
YoY
|
| Depreciation, Depletion And Amortization |
$574.0K
41.73%
YoY
|
$563.0K
45.1%
YoY
|
$502.0K
29.38%
YoY
|
$465.0K
27.4%
YoY
|
$405.0K
4.38%
YoY
|
$388.0K
29.77%
YoY
|
$388.0K
28.9%
YoY
|
$365.0K
10.94%
YoY
|
$388.0K
15.48%
YoY
|
$299.0K
-8.0%
YoY
|
$301.0K
-32.36%
YoY
|
$329.0K
-24.37%
YoY
|
$336.0K
-25.33%
YoY
|
$325.0K
-26.97%
YoY
|
$445.0K
-0.22%
YoY
|
$435.0K
-1.14%
YoY
|
$450.0K
9.76%
YoY
|
$445.0K
14.1%
YoY
|
$446.0K
14.36%
YoY
|
$440.0K
10.0%
YoY
|
| Cash From Operating Activities |
$1.435M
14250.0%
YoY
|
$2.002M
21.55%
YoY
|
-$2.934M
-285.34%
YoY
|
$126.0K
-90.31%
YoY
|
$10.00K
-99.57%
YoY
|
$1.647M
-54.9%
YoY
|
$1.583M
1230.25%
YoY
|
$1.300M
-53.14%
YoY
|
$2.320M
84.86%
YoY
|
$3.652M
112.2%
YoY
|
$119.0K
-76.76%
YoY
|
$2.774M
713.49%
YoY
|
$1.255M
190.51%
YoY
|
$1.721M
188.76%
YoY
|
$512.0K
35.81%
YoY
|
$341.0K
-86.19%
YoY
|
$432.0K
-186.4%
YoY
|
$596.0K
-31.49%
YoY
|
$377.0K
-73.07%
YoY
|
$2.470M
66.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.085M
-31.85%
YoY
|
$1.386M
-29.54%
YoY
|
$1.743M
-45.8%
YoY
|
$1.137M
-58.37%
YoY
|
$1.592M
27.77%
YoY
|
$1.967M
313.24%
YoY
|
$3.216M
692.12%
YoY
|
$2.731M
795.41%
YoY
|
$1.246M
118.21%
YoY
|
$476.0K
-125.86%
YoY
|
$406.0K
-224.54%
YoY
|
$305.0K
-205.54%
YoY
|
$571.0K
-430.06%
YoY
|
-$1.841M
123.42%
YoY
|
-$326.0K
-0.61%
YoY
|
-$289.0K
37.62%
YoY
|
-$173.0K
-38.21%
YoY
|
-$824.0K
135.43%
YoY
|
-$328.0K
31.2%
YoY
|
-$210.0K
5.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.068M
-452.48%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$534.0K
-108.23%
YoY
|
$303.0K
-111.14%
YoY
|
-$134.0K
-6800.0%
YoY
|
-$44.00K
-102.01%
YoY
|
-$6.490M
N/A
|
-$2.719M
N/A
|
$2.000K
-300.0%
YoY
|
$2.192M
-219300.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$1.000K
-50.0%
YoY
|
-$1.000K
-99.35%
YoY
|
N/A
|
$44.00K
N/A
|
-$2.000K
N/A
|
-$154.0K
156.67%
YoY
|
N/A
|
| Cash From Investing Activities |
-$2.153M
67.03%
YoY
|
-$1.386M
-34.03%
YoY
|
-$1.743M
-46.53%
YoY
|
-$603.0K
-93.46%
YoY
|
-$1.289M
-67.49%
YoY
|
-$2.101M
343.25%
YoY
|
-$3.260M
-282.53%
YoY
|
-$9.221M
2923.28%
YoY
|
-$3.965M
594.4%
YoY
|
-$474.0K
-74.27%
YoY
|
$1.786M
-646.18%
YoY
|
-$305.0K
5.54%
YoY
|
-$571.0K
342.64%
YoY
|
-$1.842M
123.0%
YoY
|
-$327.0K
-32.16%
YoY
|
-$289.0K
37.62%
YoY
|
-$129.0K
-53.93%
YoY
|
-$826.0K
136.0%
YoY
|
-$482.0K
55.48%
YoY
|
-$210.0K
5.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$28.00K
64.71%
YoY
|
$8.000K
-94.56%
YoY
|
$0.00
-100.0%
YoY
|
$18.00K
-96.64%
YoY
|
$17.00K
-39.29%
YoY
|
$147.0K
-50.84%
YoY
|
$9.426M
N/A
|
$535.0K
N/A
|
$28.00K
N/A
|
$299.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$25.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$28.00K
64.71%
YoY
|
-$1.268M
-962.59%
YoY
|
$0.00
-100.0%
YoY
|
$18.00K
-102.29%
YoY
|
$17.00K
-43.33%
YoY
|
$147.0K
-110.01%
YoY
|
$9.426M
-696.58%
YoY
|
-$786.0K
-35.63%
YoY
|
$30.00K
-116.95%
YoY
|
-$1.469M
892.57%
YoY
|
-$1.580M
1617.39%
YoY
|
-$1.221M
1287.5%
YoY
|
-$177.0K
59.46%
YoY
|
-$148.0K
-105.38%
YoY
|
-$92.00K
-78.6%
YoY
|
-$88.00K
-103.26%
YoY
|
-$111.0K
-91.33%
YoY
|
$2.753M
5406.0%
YoY
|
-$430.0K
-34.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.435M
14250.0%
YoY
|
$2.002M
21.55%
YoY
|
-$2.934M
-285.34%
YoY
|
$126.0K
-90.31%
YoY
|
$10.00K
-99.57%
YoY
|
$1.647M
-54.9%
YoY
|
$1.583M
1230.25%
YoY
|
$1.300M
-53.14%
YoY
|
$2.320M
84.86%
YoY
|
$3.652M
112.2%
YoY
|
$119.0K
-76.76%
YoY
|
$2.774M
713.49%
YoY
|
$1.255M
190.51%
YoY
|
$1.721M
188.76%
YoY
|
$512.0K
35.81%
YoY
|
$341.0K
-86.19%
YoY
|
$432.0K
-186.4%
YoY
|
$596.0K
-31.49%
YoY
|
$377.0K
-73.07%
YoY
|
$2.470M
66.89%
YoY
|
| Cash From Investing Activities |
-$2.153M
67.03%
YoY
|
-$1.386M
-34.03%
YoY
|
-$1.743M
-46.53%
YoY
|
-$603.0K
-93.46%
YoY
|
-$1.289M
-67.49%
YoY
|
-$2.101M
343.25%
YoY
|
-$3.260M
-282.53%
YoY
|
-$9.221M
2923.28%
YoY
|
-$3.965M
594.4%
YoY
|
-$474.0K
-74.27%
YoY
|
$1.786M
-646.18%
YoY
|
-$305.0K
5.54%
YoY
|
-$571.0K
342.64%
YoY
|
-$1.842M
123.0%
YoY
|
-$327.0K
-32.16%
YoY
|
-$289.0K
37.62%
YoY
|
-$129.0K
-53.93%
YoY
|
-$826.0K
136.0%
YoY
|
-$482.0K
55.48%
YoY
|
-$210.0K
5.0%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$28.00K
64.71%
YoY
|
-$1.268M
-962.59%
YoY
|
$0.00
-100.0%
YoY
|
$18.00K
-102.29%
YoY
|
$17.00K
-43.33%
YoY
|
$147.0K
-110.01%
YoY
|
$9.426M
-696.58%
YoY
|
-$786.0K
-35.63%
YoY
|
$30.00K
-116.95%
YoY
|
-$1.469M
892.57%
YoY
|
-$1.580M
1617.39%
YoY
|
-$1.221M
1287.5%
YoY
|
-$177.0K
59.46%
YoY
|
-$148.0K
-105.38%
YoY
|
-$92.00K
-78.6%
YoY
|
-$88.00K
-103.26%
YoY
|
-$111.0K
-91.33%
YoY
|
$2.753M
5406.0%
YoY
|
-$430.0K
-34.85%
YoY
|
| Net Change In Cash |
-$718.0K
-43.06%
YoY
|
$644.0K
-247.37%
YoY
|
-$5.945M
288.56%
YoY
|
-$477.0K
-131.69%
YoY
|
-$1.261M
-48.13%
YoY
|
-$437.0K
-113.62%
YoY
|
-$1.530M
-450.92%
YoY
|
$1.505M
69.29%
YoY
|
-$2.431M
352.7%
YoY
|
$3.208M
-1176.51%
YoY
|
$436.0K
1078.38%
YoY
|
$889.0K
-2322.5%
YoY
|
-$537.0K
-349.77%
YoY
|
-$298.0K
-12.61%
YoY
|
$37.00K
-98.6%
YoY
|
-$40.00K
-102.19%
YoY
|
$215.0K
-88.8%
YoY
|
-$341.0K
-55.13%
YoY
|
$2.648M
132.28%
YoY
|
$1.830M
195.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.435M
14250.0%
YoY
|
$2.002M
21.55%
YoY
|
-$2.934M
-285.34%
YoY
|
$126.0K
-90.31%
YoY
|
$10.00K
-99.57%
YoY
|
$1.647M
-54.9%
YoY
|
$1.583M
1230.25%
YoY
|
$1.300M
-53.14%
YoY
|
$2.320M
84.86%
YoY
|
$3.652M
112.2%
YoY
|
$119.0K
-76.76%
YoY
|
$2.774M
713.49%
YoY
|
$1.255M
190.51%
YoY
|
$1.721M
188.76%
YoY
|
$512.0K
35.81%
YoY
|
$341.0K
-86.19%
YoY
|
$432.0K
-186.4%
YoY
|
$596.0K
-31.49%
YoY
|
$377.0K
-73.07%
YoY
|
$2.470M
66.89%
YoY
|
| Capital Expenditures |
$1.085M
-31.85%
YoY
|
$1.386M
-29.54%
YoY
|
$1.743M
-45.8%
YoY
|
$1.137M
-58.37%
YoY
|
$1.592M
27.77%
YoY
|
$1.967M
313.24%
YoY
|
$3.216M
692.12%
YoY
|
$2.731M
795.41%
YoY
|
$1.246M
118.21%
YoY
|
$476.0K
-125.86%
YoY
|
$406.0K
-224.54%
YoY
|
$305.0K
-205.54%
YoY
|
$571.0K
-430.06%
YoY
|
-$1.841M
123.42%
YoY
|
-$326.0K
-0.61%
YoY
|
-$289.0K
37.62%
YoY
|
-$173.0K
-38.21%
YoY
|
-$824.0K
135.43%
YoY
|
-$328.0K
31.2%
YoY
|
-$210.0K
5.0%
YoY
|
| Free Cash Flow |
$350.0K
-122.12%
YoY
|
$616.0K
-292.5%
YoY
|
-$4.677M
186.41%
YoY
|
-$1.011M
-29.35%
YoY
|
-$1.582M
-247.3%
YoY
|
-$320.0K
-110.08%
YoY
|
-$1.633M
468.99%
YoY
|
-$1.431M
-157.96%
YoY
|
$1.074M
57.02%
YoY
|
$3.176M
-10.84%
YoY
|
-$287.0K
-134.25%
YoY
|
$2.469M
291.9%
YoY
|
$684.0K
13.06%
YoY
|
$3.562M
150.85%
YoY
|
$838.0K
18.87%
YoY
|
$630.0K
-76.49%
YoY
|
$605.0K
-375.0%
YoY
|
$1.420M
16.39%
YoY
|
$705.0K
-57.27%
YoY
|
$2.680M
59.52%
YoY
|
Loading...