|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net income | |||||
| Adjustments required to reconcile net income to net cash flows provided by operating activities: | |||||
| Depreciation | |||||
| Share-based compensation | |||||
| Changes in deferred income tax assets, net | |||||
| Decrease (increase) in long-term tax receivables | |||||
| Accrued Interest, net and exchange rate effects | |||||
| Increase (decrease) in employee severance benefits, net | |||||
| Decrease (increase) in trade receivables, net | |||||
| Decrease in operating lease right-of-use assets | |||||
| Decrease in operating lease liabilities | |||||
| Decrease (increase) in other receivables and prepaid expenses | |||||
| Increase in inventories | |||||
| Increase (decrease) in trade payables | |||||
| Increase (decrease) in other liabilities and accrued expenses | |||||
| Net cash provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Purchase of property and equipment | |||||
| Investment in short-term bank deposits, net | |||||
| Restricted deposit | |||||
| Repayment from insurance | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Short-term bank credit, net | |||||
| Issuance of shares, net | |||||
| Exercise of options | |||||
| Dividend distribution | |||||
| Repayment of property and equipment payables | |||||
| Proceeds from long-term loans | |||||
| Repayment of long-term loans | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of exchange rate on cash and cash equivalents | |||||
| Increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at the beginning of the year | |||||
| Cash and cash equivalents at end of the year | |||||
| SUPPLEMENTAL DISCLOSURES OF CASH FLOW ACTIVITIES: | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes | |||||
| Supplemental Disclosures of non-cash activity: | |||||
| Purchase of property and equipment in credit | |||||
| Right-of-use assets recognized with corresponding lease liabilities | |||||
Loading...