|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$12.29M
-49.57%
YoY
|
$24.38M
-1.5%
YoY
|
$24.75M
-49.69%
YoY
|
$49.19M
3.79%
YoY
|
$47.39M
11.03%
YoY
|
| Cost Of Revenue |
$5.697M
-58.32%
YoY
|
$13.67M
-0.18%
YoY
|
$13.69M
-54.31%
YoY
|
$29.97M
5.63%
YoY
|
$28.37M
28.24%
YoY
|
| Gross Profit |
$6.596M
-38.4%
YoY
|
$10.71M
-3.13%
YoY
|
$11.05M
-42.5%
YoY
|
$19.22M
1.05%
YoY
|
$19.02M
-7.49%
YoY
|
| Selling, General & Admin |
$20.85M
-33.2%
YoY
|
$31.21M
14.76%
YoY
|
$27.19M
-26.16%
YoY
|
$36.82M
12.3%
YoY
|
$32.79M
16.24%
YoY
|
| Research & Development |
$4.163M
9.99%
YoY
|
$3.785M
-13.96%
YoY
|
$4.399M
-50.79%
YoY
|
$8.940M
-3.52%
YoY
|
$9.266M
55.63%
YoY
|
| Depreciation & Amortization |
$2.785M
-19.3%
YoY
|
$3.451M
-7.92%
YoY
|
$3.748M
0.4%
YoY
|
$3.733M
0.08%
YoY
|
$3.730M
-3.47%
YoY
|
| Operating Expenses |
$33.51M
-27.72%
YoY
|
$46.36M
11.49%
YoY
|
$41.58M
-18.41%
YoY
|
$50.96M
21.18%
YoY
|
$42.05M
23.11%
YoY
|
| Operating Profit |
-$26.91M
-24.52%
YoY
|
-$35.65M
16.79%
YoY
|
-$30.53M
-3.82%
YoY
|
-$31.74M
37.81%
YoY
|
-$23.03M
69.37%
YoY
|
| Interest Expense |
$387.0K
-101.97%
YoY
|
-$19.66M
-439.15%
YoY
|
$5.796M
9.73%
YoY
|
$5.282M
-0.79%
YoY
|
$5.324M
-5.49%
YoY
|
| Other Income/Expense, Net |
-$2.758M
-332.55%
YoY
|
$1.186M
-124.21%
YoY
|
-$4.899M
-217.79%
YoY
|
$4.159M
16.21%
YoY
|
$3.579M
-239.42%
YoY
|
| Pretax Income |
-$15.86M
-70.7%
YoY
|
-$54.12M
31.3%
YoY
|
-$41.22M
25.43%
YoY
|
-$32.86M
32.64%
YoY
|
-$24.78M
13.66%
YoY
|
| Income Tax |
$13.00K
85.71%
YoY
|
$7.000K
-75.0%
YoY
|
$28.00K
-17.65%
YoY
|
$34.00K
-38.18%
YoY
|
$55.00K
111.54%
YoY
|
| Net Earnings |
$53.38M
-199.04%
YoY
|
-$53.90M
42.97%
YoY
|
-$37.70M
14.59%
YoY
|
-$32.90M
32.49%
YoY
|
-$24.83M
13.78%
YoY
|
| Basic Earnings Per Share |
$1.29
-169.35%
YoY
|
-$1.86
-10.14%
YoY
|
-$2.07
-13.03%
YoY
|
-$2.38
0.0%
YoY
|
-$2.38
-73.2%
YoY
|
| Diluted Earnings Per Share |
$0.87
-146.77%
YoY
|
-$1.86
-10.14%
YoY
|
-$2.07
-13.03%
YoY
|
-$2.38
0.0%
YoY
|
-$2.38
-73.2%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
41.42M
42.47%
YoY
|
29.07M
60.08%
YoY
|
18.16M
31.29%
YoY
|
13.83M
32.44%
YoY
|
10.44M
266.16%
YoY
|
| Diluted Shares Outstanding |
45.94M
58.04%
YoY
|
29.07M
60.08%
YoY
|
18.16M
31.29%
YoY
|
13.83M
32.44%
YoY
|
10.44M
266.16%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.114M
-48.36%
YoY
|
$3.271M
-40.18%
YoY
|
$3.323M
-43.89%
YoY
|
$6.263M
-0.45%
YoY
|
$6.030M
-9.92%
YoY
|
$5.468M
-6.93%
YoY
|
$5.922M
-3.35%
YoY
|
$6.291M
-38.9%
YoY
|
$6.694M
-48.7%
YoY
|
$5.875M
-53.61%
YoY
|
$6.127M
-50.54%
YoY
|
$10.30M
-18.53%
YoY
|
$13.05M
13.53%
YoY
|
$12.67M
16.61%
YoY
|
$12.39M
7.87%
YoY
|
$12.64M
3.93%
YoY
|
$11.50M
-10.78%
YoY
|
$10.86M
-12.9%
YoY
|
$11.49M
-2.45%
YoY
|
$12.16M
41.74%
YoY
|
| Cost Of Revenue |
$1.312M
-63.28%
YoY
|
$1.357M
-56.84%
YoY
|
$1.470M
-53.79%
YoY
|
$3.205M
-8.22%
YoY
|
$3.573M
-7.22%
YoY
|
$3.144M
-16.14%
YoY
|
$3.181M
-3.2%
YoY
|
$3.492M
-62.52%
YoY
|
$3.851M
-42.68%
YoY
|
$3.749M
-51.13%
YoY
|
$3.286M
-55.23%
YoY
|
$9.316M
20.36%
YoY
|
$6.719M
-6.86%
YoY
|
$7.671M
2.68%
YoY
|
$7.340M
-5.85%
YoY
|
$7.740M
18.24%
YoY
|
$7.214M
10.05%
YoY
|
$7.471M
15.83%
YoY
|
$7.796M
25.08%
YoY
|
$6.546M
36.52%
YoY
|
| Gross Profit |
$1.802M
-26.66%
YoY
|
$1.914M
-17.64%
YoY
|
$1.853M
-32.4%
YoY
|
$3.058M
9.25%
YoY
|
$2.457M
-13.58%
YoY
|
$2.324M
9.31%
YoY
|
$2.741M
-3.52%
YoY
|
$2.799M
185.61%
YoY
|
$2.843M
-55.09%
YoY
|
$2.126M
-57.43%
YoY
|
$2.841M
-43.73%
YoY
|
$980.0K
-79.99%
YoY
|
$6.331M
47.89%
YoY
|
$4.994M
47.32%
YoY
|
$5.049M
36.87%
YoY
|
$4.898M
-12.75%
YoY
|
$4.281M
-32.36%
YoY
|
$3.390M
-43.69%
YoY
|
$3.689M
-33.42%
YoY
|
$5.614M
48.36%
YoY
|
| Selling, General & Admin |
$5.571M
-19.28%
YoY
|
$6.190M
-15.33%
YoY
|
$5.120M
-31.82%
YoY
|
$7.473M
-6.81%
YoY
|
$6.902M
-17.49%
YoY
|
$7.311M
11.79%
YoY
|
$7.510M
35.1%
YoY
|
$8.019M
5.19%
YoY
|
$8.365M
-7.42%
YoY
|
$6.540M
-22.7%
YoY
|
$5.559M
-40.87%
YoY
|
$7.623M
-27.14%
YoY
|
$9.035M
1.16%
YoY
|
$8.460M
8.8%
YoY
|
$9.402M
12.25%
YoY
|
$10.46M
25.64%
YoY
|
$8.931M
7.5%
YoY
|
$7.776M
-10.72%
YoY
|
$8.376M
20.21%
YoY
|
$8.328M
35.66%
YoY
|
| Research & Development |
$1.973M
118.01%
YoY
|
$1.215M
45.68%
YoY
|
$1.088M
39.85%
YoY
|
$1.456M
45.45%
YoY
|
$905.0K
-22.78%
YoY
|
$834.0K
-39.7%
YoY
|
$778.0K
39.68%
YoY
|
$1.001M
-14.52%
YoY
|
$1.172M
-35.0%
YoY
|
$1.383M
-33.67%
YoY
|
$557.0K
-71.67%
YoY
|
$1.171M
-55.25%
YoY
|
$1.803M
-20.64%
YoY
|
$2.085M
-38.24%
YoY
|
$1.966M
-14.11%
YoY
|
$2.617M
39.13%
YoY
|
$2.272M
32.09%
YoY
|
$3.376M
165.83%
YoY
|
$2.289M
81.09%
YoY
|
$1.881M
33.59%
YoY
|
| Depreciation & Amortization |
$330.0K
-61.98%
YoY
|
$100.0K
-88.41%
YoY
|
$728.0K
-15.55%
YoY
|
$892.0K
3.48%
YoY
|
$868.0K
0.46%
YoY
|
$863.0K
-3.47%
YoY
|
$862.0K
-9.64%
YoY
|
$862.0K
-9.64%
YoY
|
$864.0K
-8.76%
YoY
|
$894.0K
-4.59%
YoY
|
$954.0K
2.25%
YoY
|
$954.0K
2.14%
YoY
|
$947.0K
1.94%
YoY
|
$937.0K
0.43%
YoY
|
$933.0K
0.11%
YoY
|
$934.0K
-0.11%
YoY
|
$929.0K
-0.43%
YoY
|
$933.0K
-0.74%
YoY
|
$932.0K
-3.92%
YoY
|
$935.0K
-4.59%
YoY
|
| Operating Expenses |
$8.150M
-21.48%
YoY
|
$7.405M
-9.09%
YoY
|
$7.061M
-45.56%
YoY
|
$12.93M
14.36%
YoY
|
$10.38M
-8.33%
YoY
|
$8.145M
2.8%
YoY
|
$12.97M
27.02%
YoY
|
$11.31M
12.36%
YoY
|
$11.32M
-11.19%
YoY
|
$7.923M
-24.86%
YoY
|
$10.21M
-20.48%
YoY
|
$10.07M
-23.05%
YoY
|
$12.75M
13.8%
YoY
|
$10.55M
-5.44%
YoY
|
$12.84M
20.41%
YoY
|
$13.08M
28.12%
YoY
|
$11.20M
11.72%
YoY
|
$11.15M
11.74%
YoY
|
$10.67M
29.56%
YoY
|
$10.21M
35.27%
YoY
|
| Operating Profit |
-$6.348M
-19.87%
YoY
|
-$5.491M
-5.67%
YoY
|
-$5.208M
-49.09%
YoY
|
-$9.875M
16.04%
YoY
|
-$7.922M
-6.57%
YoY
|
-$5.821M
0.41%
YoY
|
-$10.23M
38.79%
YoY
|
-$8.510M
-6.33%
YoY
|
-$8.479M
32.11%
YoY
|
-$5.797M
4.43%
YoY
|
-$7.371M
-5.42%
YoY
|
-$9.085M
11.04%
YoY
|
-$6.418M
-7.28%
YoY
|
-$5.551M
-28.48%
YoY
|
-$7.793M
11.71%
YoY
|
-$8.182M
78.06%
YoY
|
-$6.922M
87.13%
YoY
|
-$7.762M
96.01%
YoY
|
-$6.976M
159.23%
YoY
|
-$4.595M
22.11%
YoY
|
| Interest Expense |
$108.0K
-109.95%
YoY
|
$1.251M
-299.52%
YoY
|
-$265.0K
-102.3%
YoY
|
$1.715M
-108.75%
YoY
|
-$1.085M
-182.64%
YoY
|
-$627.0K
-58.5%
YoY
|
$11.52M
695.86%
YoY
|
-$19.60M
-1386.35%
YoY
|
$1.313M
-14.96%
YoY
|
-$1.511M
-3.2%
YoY
|
$1.448M
11.21%
YoY
|
$1.524M
26.58%
YoY
|
$1.544M
27.08%
YoY
|
-$1.561M
21.01%
YoY
|
$1.302M
-1.96%
YoY
|
$1.204M
-10.88%
YoY
|
$1.215M
-10.33%
YoY
|
-$1.290M
-7.19%
YoY
|
$1.328M
-9.35%
YoY
|
$1.351M
-4.18%
YoY
|
| Other Income/Expense, Net |
$71.00K
-167.62%
YoY
|
-$1.211M
N/A
|
$5.098M
N/A
|
-$1.442M
461.09%
YoY
|
-$105.0K
-107.28%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$257.0K
N/A
|
$1.443M
N/A
|
-$5.211M
-205.02%
YoY
|
$312.0K
-138.85%
YoY
|
N/A
|
N/A
|
$4.962M
N/A
|
-$803.0K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
N/A
|
$3.579M
N/A
|
| Pretax Income |
-$7.824M
99.34%
YoY
|
-$6.521M
-28.02%
YoY
|
-$375.0K
-128.98%
YoY
|
-$9.602M
-66.16%
YoY
|
-$3.925M
-78.18%
YoY
|
-$9.059M
-40.52%
YoY
|
$1.294M
-115.21%
YoY
|
-$28.37M
167.42%
YoY
|
-$17.99M
125.9%
YoY
|
-$15.23M
179.86%
YoY
|
-$8.507M
-14.05%
YoY
|
-$10.61M
13.03%
YoY
|
-$7.962M
-2.15%
YoY
|
-$5.442M
-39.88%
YoY
|
-$9.898M
19.2%
YoY
|
-$9.386M
296.54%
YoY
|
-$8.137M
61.0%
YoY
|
-$9.052M
69.2%
YoY
|
-$8.304M
23.52%
YoY
|
-$2.367M
-54.24%
YoY
|
| Income Tax |
$70.00K
775.0%
YoY
|
-$11.00K
-650.0%
YoY
|
$8.000K
0.0%
YoY
|
$8.000K
-172.73%
YoY
|
$8.000K
0.0%
YoY
|
$2.000K
-125.0%
YoY
|
$8.000K
-33.33%
YoY
|
-$11.00K
-191.67%
YoY
|
$8.000K
-33.33%
YoY
|
-$8.000K
300.0%
YoY
|
$12.00K
0.0%
YoY
|
$12.00K
0.0%
YoY
|
$12.00K
0.0%
YoY
|
-$2.000K
-116.67%
YoY
|
$12.00K
0.0%
YoY
|
$12.00K
-33.33%
YoY
|
$12.00K
-7.69%
YoY
|
$12.00K
20.0%
YoY
|
$12.00K
50.0%
YoY
|
$18.00K
260.0%
YoY
|
| Net Earnings |
-$7.469M
91.51%
YoY
|
$70.79M
-881.27%
YoY
|
-$3.868M
-400.78%
YoY
|
-$9.610M
-65.9%
YoY
|
-$3.900M
-78.33%
YoY
|
-$9.061M
-2.72%
YoY
|
$1.286M
-113.19%
YoY
|
-$28.18M
165.32%
YoY
|
-$18.00M
125.0%
YoY
|
-$9.314M
71.21%
YoY
|
-$9.747M
-1.64%
YoY
|
-$10.62M
13.01%
YoY
|
-$8.000M
-1.23%
YoY
|
-$5.440M
-39.98%
YoY
|
-$9.910M
19.4%
YoY
|
-$9.398M
294.05%
YoY
|
-$8.100M
59.86%
YoY
|
-$9.064M
69.1%
YoY
|
-$8.300M
23.31%
YoY
|
-$2.385M
-53.94%
YoY
|
| Basic Earnings Per Share |
-$0.17
70.0%
YoY
|
N/A
|
-$0.09
-400.0%
YoY
|
-$0.23
-79.65%
YoY
|
-$0.10
-86.67%
YoY
|
N/A
|
$0.03
-105.26%
YoY
|
-$1.13
73.85%
YoY
|
-$0.75
53.06%
YoY
|
N/A
|
-$0.57
-21.92%
YoY
|
-$0.65
-5.8%
YoY
|
-$0.49
-18.33%
YoY
|
N/A
|
-$0.73
-9.88%
YoY
|
-$0.69
200.0%
YoY
|
-$0.60
20.0%
YoY
|
N/A
|
-$0.81
-94.87%
YoY
|
-$0.23
-97.12%
YoY
|
| Diluted Earnings Per Share |
-$0.17
-19.05%
YoY
|
$1.65
-735.46%
YoY
|
-$0.19
-42.42%
YoY
|
-$0.26
-76.99%
YoY
|
-$0.21
-72.0%
YoY
|
-$0.26
-35.08%
YoY
|
-$0.33
-42.11%
YoY
|
-$1.13
73.85%
YoY
|
-$0.75
53.06%
YoY
|
-$0.40
6.44%
YoY
|
-$0.57
-21.92%
YoY
|
-$0.65
-5.8%
YoY
|
-$0.49
-18.33%
YoY
|
-$0.38
-100.0%
YoY
|
-$0.73
-9.88%
YoY
|
-$0.69
200.0%
YoY
|
-$0.60
20.0%
YoY
|
-$817.4K
56.0%
YoY
|
-$0.81
-94.87%
YoY
|
-$0.23
-97.12%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
43.00M
11.35%
YoY
|
N/A
|
42.43M
30.48%
YoY
|
41.78M
67.8%
YoY
|
38.62M
61.49%
YoY
|
N/A
|
32.52M
91.1%
YoY
|
24.90M
53.48%
YoY
|
23.91M
48.07%
YoY
|
N/A
|
17.02M
24.57%
YoY
|
16.22M
19.12%
YoY
|
16.15M
18.97%
YoY
|
N/A
|
13.66M
33.46%
YoY
|
13.62M
33.16%
YoY
|
13.57M
32.74%
YoY
|
N/A
|
10.24M
1478.47%
YoY
|
10.23M
1477.77%
YoY
|
| Diluted Shares Outstanding |
43.00M
0.2%
YoY
|
N/A
|
46.96M
32.2%
YoY
|
46.31M
85.98%
YoY
|
42.91M
79.46%
YoY
|
N/A
|
35.52M
108.73%
YoY
|
24.90M
53.48%
YoY
|
23.91M
48.07%
YoY
|
N/A
|
17.02M
24.57%
YoY
|
16.22M
19.12%
YoY
|
16.15M
18.97%
YoY
|
N/A
|
13.66M
33.46%
YoY
|
13.62M
33.16%
YoY
|
13.57M
32.74%
YoY
|
N/A
|
10.24M
1478.47%
YoY
|
10.23M
1477.77%
YoY
|
Loading...