|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.662B
-5.32%
YoY
|
$5.980B
-0.12%
YoY
|
$5.987B
-0.63%
YoY
|
$6.025B
-1.29%
YoY
|
$6.104B
33.51%
YoY
|
| Depreciation, Depletion And Amortization |
$94.00M
-10.48%
YoY
|
$105.0M
-93.98%
YoY
|
$1.745B
4.18%
YoY
|
$1.675B
1131.62%
YoY
|
$136.0M
-22.73%
YoY
|
| Cash From Operating Activities |
$4.290B
-26.14%
YoY
|
$5.808B
-27.95%
YoY
|
$8.061B
-4.02%
YoY
|
$8.399B
0.42%
YoY
|
$8.364B
-21.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.116B
-11.15%
YoY
|
$1.256B
-3.09%
YoY
|
$1.296B
-212.5%
YoY
|
-$1.152B
-205.98%
YoY
|
$1.087B
6.46%
YoY
|
| Acquisitions |
-$88.00M
-101.83%
YoY
|
$4.809B
209.86%
YoY
|
$1.552B
139.14%
YoY
|
$649.0M
-81.33%
YoY
|
$3.476B
75.91%
YoY
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$124.0M
-102.9%
YoY
|
-$4.276B
25.47%
YoY
|
-$3.408B
-5509.52%
YoY
|
$63.00M
40.0%
YoY
|
| Cash From Investing Activities |
-$1.344B
-73.99%
YoY
|
-$5.167B
-7.27%
YoY
|
-$5.572B
22.19%
YoY
|
-$4.560B
-52.69%
YoY
|
-$9.638B
31.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.529B
1.39%
YoY
|
$1.508B
8.1%
YoY
|
$1.395B
13.51%
YoY
|
$1.229B
11.32%
YoY
|
$1.104B
15.72%
YoY
|
| Common Stock Issuance & Retirement, Net |
$2.605B
-10.17%
YoY
|
$2.900B
-208.37%
YoY
|
-$2.676B
25.4%
YoY
|
-$2.134B
-212.32%
YoY
|
$1.900B
-29.63%
YoY
|
| Debt Paid & Issued, Net |
$2.147B
30.12%
YoY
|
$1.650B
-13.57%
YoY
|
$1.909B
0.53%
YoY
|
$1.899B
77.81%
YoY
|
$1.068B
-44.72%
YoY
|
| Cash From Financing Activities |
-$1.738B
-245.68%
YoY
|
$1.193B
-135.62%
YoY
|
-$3.349B
154.1%
YoY
|
-$1.318B
-411.58%
YoY
|
$423.0M
-116.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.290B
-26.14%
YoY
|
$5.808B
-27.95%
YoY
|
$8.061B
-4.02%
YoY
|
$8.399B
0.42%
YoY
|
$8.364B
-21.74%
YoY
|
| Cash From Investing Activities |
-$1.344B
-73.99%
YoY
|
-$5.167B
-7.27%
YoY
|
-$5.572B
22.19%
YoY
|
-$4.560B
-52.69%
YoY
|
-$9.638B
31.59%
YoY
|
| Cash From Financing Activities |
-$1.738B
-245.68%
YoY
|
$1.193B
-135.62%
YoY
|
-$3.349B
154.1%
YoY
|
-$1.318B
-411.58%
YoY
|
$423.0M
-116.48%
YoY
|
| Net Change In Cash |
$1.203B
-34.19%
YoY
|
$1.828B
-312.56%
YoY
|
-$860.0M
-134.11%
YoY
|
$2.521B
-392.8%
YoY
|
-$861.0M
-207.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.290B
-26.14%
YoY
|
$5.808B
-27.95%
YoY
|
$8.061B
-4.02%
YoY
|
$8.399B
0.42%
YoY
|
$8.364B
-21.74%
YoY
|
| Capital Expenditures |
$1.116B
-11.15%
YoY
|
$1.256B
-3.09%
YoY
|
$1.296B
-212.5%
YoY
|
-$1.152B
-205.98%
YoY
|
$1.087B
6.46%
YoY
|
| Free Cash Flow |
$3.174B
-30.27%
YoY
|
$4.552B
-32.71%
YoY
|
$6.765B
-29.17%
YoY
|
$9.551B
31.25%
YoY
|
$7.277B
-24.72%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.764B
-19.19%
YoY
|
$547.0M
30.86%
YoY
|
$1.189B
17.03%
YoY
|
$1.743B
-24.22%
YoY
|
$2.183B
-2.8%
YoY
|
$418.0M
-51.17%
YoY
|
$1.016B
-21.18%
YoY
|
$2.300B
24.12%
YoY
|
$2.246B
12.92%
YoY
|
$856.0M
-9.8%
YoY
|
$1.289B
-20.33%
YoY
|
$1.853B
12.1%
YoY
|
$1.989B
10.19%
YoY
|
$949.0M
-16.53%
YoY
|
$1.618B
7.22%
YoY
|
$1.653B
-7.81%
YoY
|
$1.805B
8.41%
YoY
|
$1.137B
106.35%
YoY
|
$1.509B
579.73%
YoY
|
| Depreciation, Depletion And Amortization |
$354.0M
-5.09%
YoY
|
$406.0M
2.01%
YoY
|
$387.0M
67.53%
YoY
|
$380.0M
N/A
|
$373.0M
12.69%
YoY
|
$398.0M
-6.13%
YoY
|
$231.0M
-45.77%
YoY
|
$0.00
-100.0%
YoY
|
$331.0M
-28.35%
YoY
|
$424.0M
-10.36%
YoY
|
$426.0M
89.33%
YoY
|
$433.0M
10.18%
YoY
|
$462.0M
29.05%
YoY
|
$473.0M
31.39%
YoY
|
$225.0M
-35.9%
YoY
|
$393.0M
-33.5%
YoY
|
$358.0M
26.95%
YoY
|
$360.0M
24.14%
YoY
|
$351.0M
13.96%
YoY
|
| Cash From Operating Activities |
$4.332B
325.96%
YoY
|
$84.00M
-87.27%
YoY
|
$1.135B
-57.62%
YoY
|
$2.054B
382.16%
YoY
|
$1.017B
-48.58%
YoY
|
$660.0M
-122.21%
YoY
|
$2.678B
2.49%
YoY
|
$426.0M
-78.15%
YoY
|
$1.978B
-69.42%
YoY
|
-$2.971B
95.72%
YoY
|
$2.613B
-46.93%
YoY
|
$1.950B
-20.47%
YoY
|
$6.469B
154.58%
YoY
|
-$1.518B
-190.79%
YoY
|
$4.924B
96.65%
YoY
|
$2.452B
-41.45%
YoY
|
$2.541B
1.44%
YoY
|
$1.672B
-56.15%
YoY
|
$2.504B
-317.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$235.0M
19.9%
YoY
|
$293.0M
-9.01%
YoY
|
$360.0M
8.43%
YoY
|
$267.0M
-17.34%
YoY
|
$196.0M
-29.75%
YoY
|
$322.0M
-1.23%
YoY
|
$332.0M
4.08%
YoY
|
$323.0M
-7.71%
YoY
|
$279.0M
-7.31%
YoY
|
$326.0M
-209.4%
YoY
|
$319.0M
-204.59%
YoY
|
$350.0M
-218.64%
YoY
|
$301.0M
18.5%
YoY
|
-$298.0M
-12.35%
YoY
|
-$305.0M
18.22%
YoY
|
-$295.0M
-39.67%
YoY
|
$254.0M
24.51%
YoY
|
-$340.0M
22.3%
YoY
|
-$258.0M
-15.69%
YoY
|
| Acquisitions |
-$5.000M
25.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.000M
-100.36%
YoY
|
N/A
|
N/A
|
N/A
|
$1.120B
-31.62%
YoY
|
N/A
|
N/A
|
N/A
|
$1.638B
2585.25%
YoY
|
N/A
|
N/A
|
N/A
|
$61.00M
125.93%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$10.00M
-60.0%
YoY
|
$757.0M
-157.52%
YoY
|
-$864.0M
1152.17%
YoY
|
-$420.0M
-15.15%
YoY
|
$25.00M
-101.23%
YoY
|
-$1.316B
87.2%
YoY
|
-$69.00M
-81.25%
YoY
|
-$495.0M
53.73%
YoY
|
-$2.031B
-7353.57%
YoY
|
-$703.0M
-219.76%
YoY
|
-$368.0M
-60.93%
YoY
|
-$322.0M
-81.38%
YoY
|
$28.00M
0.0%
YoY
|
$587.0M
-193.77%
YoY
|
-$942.0M
-20.3%
YoY
|
-$1.729B
-74.36%
YoY
|
$28.00M
86.67%
YoY
|
-$626.0M
-207.38%
YoY
|
-$1.182B
-399.24%
YoY
|
| Cash From Investing Activities |
-$1.642B
-1694.17%
YoY
|
$464.0M
-128.33%
YoY
|
-$1.224B
205.24%
YoY
|
-$687.0M
-16.01%
YoY
|
$103.0M
-104.46%
YoY
|
-$1.638B
59.18%
YoY
|
-$401.0M
-41.63%
YoY
|
-$818.0M
21.73%
YoY
|
-$2.310B
-27.45%
YoY
|
-$1.029B
-456.06%
YoY
|
-$687.0M
-44.91%
YoY
|
-$672.0M
-66.8%
YoY
|
-$3.184B
101.77%
YoY
|
$289.0M
-129.92%
YoY
|
-$1.247B
-13.4%
YoY
|
-$2.024B
-72.01%
YoY
|
-$1.578B
-31.6%
YoY
|
-$966.0M
-416.72%
YoY
|
-$1.440B
-1717.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$376.0M
-2.59%
YoY
|
$377.0M
1.07%
YoY
|
$381.0M
0.79%
YoY
|
$385.0M
1.85%
YoY
|
$386.0M
1.85%
YoY
|
$373.0M
7.8%
YoY
|
$378.0M
8.62%
YoY
|
$378.0M
8.0%
YoY
|
$379.0M
7.98%
YoY
|
$346.0M
13.44%
YoY
|
$348.0M
13.73%
YoY
|
$350.0M
13.27%
YoY
|
$351.0M
13.59%
YoY
|
$305.0M
11.72%
YoY
|
$306.0M
10.87%
YoY
|
$309.0M
11.55%
YoY
|
$309.0M
11.15%
YoY
|
$273.0M
16.67%
YoY
|
$276.0M
15.97%
YoY
|
| Common Stock Issuance & Retirement, Net |
$1.124B
27.73%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$880.0M
55.48%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$566.0M
-9.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$622.0M
14.13%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$545.0M
21.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$750.0M
-40.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.250B
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.908B
13528.57%
YoY
|
N/A
|
N/A
|
N/A
|
$14.00M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.515B
31.74%
YoY
|
$236.0M
-83.24%
YoY
|
$243.0M
-126.56%
YoY
|
-$308.0M
-146.11%
YoY
|
-$1.909B
-6065.63%
YoY
|
$1.408B
-457.36%
YoY
|
-$915.0M
-7.95%
YoY
|
$668.0M
-146.71%
YoY
|
$32.00M
-106.03%
YoY
|
-$394.0M
52.71%
YoY
|
-$994.0M
-20.8%
YoY
|
-$1.430B
1025.98%
YoY
|
-$531.0M
-264.91%
YoY
|
-$258.0M
-80.38%
YoY
|
-$1.255B
51.2%
YoY
|
-$127.0M
-104.95%
YoY
|
$322.0M
-90.5%
YoY
|
-$1.315B
-44.44%
YoY
|
-$830.0M
-15.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.332B
325.96%
YoY
|
$84.00M
-87.27%
YoY
|
$1.135B
-57.62%
YoY
|
$2.054B
382.16%
YoY
|
$1.017B
-48.58%
YoY
|
$660.0M
-122.21%
YoY
|
$2.678B
2.49%
YoY
|
$426.0M
-78.15%
YoY
|
$1.978B
-69.42%
YoY
|
-$2.971B
95.72%
YoY
|
$2.613B
-46.93%
YoY
|
$1.950B
-20.47%
YoY
|
$6.469B
154.58%
YoY
|
-$1.518B
-190.79%
YoY
|
$4.924B
96.65%
YoY
|
$2.452B
-41.45%
YoY
|
$2.541B
1.44%
YoY
|
$1.672B
-56.15%
YoY
|
$2.504B
-317.74%
YoY
|
| Cash From Investing Activities |
-$1.642B
-1694.17%
YoY
|
$464.0M
-128.33%
YoY
|
-$1.224B
205.24%
YoY
|
-$687.0M
-16.01%
YoY
|
$103.0M
-104.46%
YoY
|
-$1.638B
59.18%
YoY
|
-$401.0M
-41.63%
YoY
|
-$818.0M
21.73%
YoY
|
-$2.310B
-27.45%
YoY
|
-$1.029B
-456.06%
YoY
|
-$687.0M
-44.91%
YoY
|
-$672.0M
-66.8%
YoY
|
-$3.184B
101.77%
YoY
|
$289.0M
-129.92%
YoY
|
-$1.247B
-13.4%
YoY
|
-$2.024B
-72.01%
YoY
|
-$1.578B
-31.6%
YoY
|
-$966.0M
-416.72%
YoY
|
-$1.440B
-1717.98%
YoY
|
| Cash From Financing Activities |
-$2.515B
31.74%
YoY
|
$236.0M
-83.24%
YoY
|
$243.0M
-126.56%
YoY
|
-$308.0M
-146.11%
YoY
|
-$1.909B
-6065.63%
YoY
|
$1.408B
-457.36%
YoY
|
-$915.0M
-7.95%
YoY
|
$668.0M
-146.71%
YoY
|
$32.00M
-106.03%
YoY
|
-$394.0M
52.71%
YoY
|
-$994.0M
-20.8%
YoY
|
-$1.430B
1025.98%
YoY
|
-$531.0M
-264.91%
YoY
|
-$258.0M
-80.38%
YoY
|
-$1.255B
51.2%
YoY
|
-$127.0M
-104.95%
YoY
|
$322.0M
-90.5%
YoY
|
-$1.315B
-44.44%
YoY
|
-$830.0M
-15.65%
YoY
|
| Net Change In Cash |
$166.0M
-121.07%
YoY
|
$784.0M
82.33%
YoY
|
$154.0M
-88.69%
YoY
|
$1.059B
283.7%
YoY
|
-$788.0M
162.67%
YoY
|
$430.0M
-109.79%
YoY
|
$1.362B
46.14%
YoY
|
$276.0M
-281.58%
YoY
|
-$300.0M
-110.89%
YoY
|
-$4.394B
195.49%
YoY
|
$932.0M
-61.52%
YoY
|
-$152.0M
-150.5%
YoY
|
$2.755B
115.07%
YoY
|
-$1.487B
144.17%
YoY
|
$2.422B
935.04%
YoY
|
$301.0M
-163.24%
YoY
|
$1.281B
-64.27%
YoY
|
-$609.0M
-134.78%
YoY
|
$234.0M
-111.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.332B
325.96%
YoY
|
$84.00M
-87.27%
YoY
|
$1.135B
-57.62%
YoY
|
$2.054B
382.16%
YoY
|
$1.017B
-48.58%
YoY
|
$660.0M
-122.21%
YoY
|
$2.678B
2.49%
YoY
|
$426.0M
-78.15%
YoY
|
$1.978B
-69.42%
YoY
|
-$2.971B
95.72%
YoY
|
$2.613B
-46.93%
YoY
|
$1.950B
-20.47%
YoY
|
$6.469B
154.58%
YoY
|
-$1.518B
-190.79%
YoY
|
$4.924B
96.65%
YoY
|
$2.452B
-41.45%
YoY
|
$2.541B
1.44%
YoY
|
$1.672B
-56.15%
YoY
|
$2.504B
-317.74%
YoY
|
| Capital Expenditures |
$235.0M
19.9%
YoY
|
$293.0M
-9.01%
YoY
|
$360.0M
8.43%
YoY
|
$267.0M
-17.34%
YoY
|
$196.0M
-29.75%
YoY
|
$322.0M
-1.23%
YoY
|
$332.0M
4.08%
YoY
|
$323.0M
-7.71%
YoY
|
$279.0M
-7.31%
YoY
|
$326.0M
-209.4%
YoY
|
$319.0M
-204.59%
YoY
|
$350.0M
-218.64%
YoY
|
$301.0M
18.5%
YoY
|
-$298.0M
-12.35%
YoY
|
-$305.0M
18.22%
YoY
|
-$295.0M
-39.67%
YoY
|
$254.0M
24.51%
YoY
|
-$340.0M
22.3%
YoY
|
-$258.0M
-15.69%
YoY
|
| Free Cash Flow |
$4.097B
399.03%
YoY
|
-$209.0M
-161.83%
YoY
|
$775.0M
-66.97%
YoY
|
$1.787B
1634.95%
YoY
|
$821.0M
-51.68%
YoY
|
$338.0M
-110.25%
YoY
|
$2.346B
2.27%
YoY
|
$103.0M
-93.56%
YoY
|
$1.699B
-72.45%
YoY
|
-$3.297B
170.25%
YoY
|
$2.294B
-56.13%
YoY
|
$1.600B
-41.75%
YoY
|
$6.168B
169.7%
YoY
|
-$1.220B
-160.64%
YoY
|
$5.229B
89.32%
YoY
|
$2.747B
-41.27%
YoY
|
$2.287B
-0.61%
YoY
|
$2.012B
-50.82%
YoY
|
$2.762B
-427.25%
YoY
|
Loading...