|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.363M
-326.46%
YoY
|
-$1.485M
0.41%
YoY
|
-$1.479M
-77.42%
YoY
|
-$6.550M
-13.01%
YoY
|
-$7.530M
-778.38%
YoY
|
| Depreciation, Depletion And Amortization |
$1.454M
20.26%
YoY
|
$1.209M
33.3%
YoY
|
$907.0K
126.75%
YoY
|
$400.0K
25.0%
YoY
|
$320.0K
52.38%
YoY
|
| Cash From Operating Activities |
$1.717M
65.41%
YoY
|
$1.038M
-121.38%
YoY
|
-$4.856M
-58.92%
YoY
|
-$11.82M
45.57%
YoY
|
-$8.120M
108.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.611M
3588.8%
YoY
|
$125.0K
-75.25%
YoY
|
$505.0K
910.0%
YoY
|
$50.00K
-91.07%
YoY
|
$560.0K
1300.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.431M
1273.57%
YoY
|
-$541.0K
35.93%
YoY
|
-$398.0K
7.57%
YoY
|
-$370.0K
N/A
|
N/A
|
| Cash From Investing Activities |
-$12.04M
1708.11%
YoY
|
-$666.0K
-26.25%
YoY
|
-$903.0K
115.0%
YoY
|
-$420.0K
-25.0%
YoY
|
-$560.0K
1300.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$16.38M
12402.29%
YoY
|
$131.0K
-99.03%
YoY
|
$13.45M
1624.49%
YoY
|
$780.0K
-93.97%
YoY
|
$12.94M
10683.33%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.90M
-2628.14%
YoY
|
-$629.0K
-110.14%
YoY
|
$6.201M
-34.86%
YoY
|
$9.520M
-12.82%
YoY
|
$10.92M
212.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.717M
65.41%
YoY
|
$1.038M
-121.38%
YoY
|
-$4.856M
-58.92%
YoY
|
-$11.82M
45.57%
YoY
|
-$8.120M
108.21%
YoY
|
| Cash From Investing Activities |
-$12.04M
1708.11%
YoY
|
-$666.0K
-26.25%
YoY
|
-$903.0K
115.0%
YoY
|
-$420.0K
-25.0%
YoY
|
-$560.0K
1300.0%
YoY
|
| Cash From Financing Activities |
$15.90M
-2628.14%
YoY
|
-$629.0K
-110.14%
YoY
|
$6.201M
-34.86%
YoY
|
$9.520M
-12.82%
YoY
|
$10.92M
212.89%
YoY
|
| Net Change In Cash |
$5.577M
-2270.04%
YoY
|
-$257.0K
-158.14%
YoY
|
$442.0K
-116.25%
YoY
|
-$2.720M
-221.43%
YoY
|
$2.240M
-597.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.717M
65.41%
YoY
|
$1.038M
-121.38%
YoY
|
-$4.856M
-58.92%
YoY
|
-$11.82M
45.57%
YoY
|
-$8.120M
108.21%
YoY
|
| Capital Expenditures |
$4.611M
3588.8%
YoY
|
$125.0K
-75.25%
YoY
|
$505.0K
910.0%
YoY
|
$50.00K
-91.07%
YoY
|
$560.0K
1300.0%
YoY
|
| Free Cash Flow |
-$2.894M
-416.98%
YoY
|
$913.0K
-117.03%
YoY
|
-$5.361M
-54.84%
YoY
|
-$11.87M
36.75%
YoY
|
-$8.680M
120.3%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.018M
22.95%
YoY
|
$1.038M
-347.14%
YoY
|
$2.048M
-1896.49%
YoY
|
$907.0K
-379.94%
YoY
|
$828.0K
-198.69%
YoY
|
-$420.0K
101.92%
YoY
|
-$114.0K
-19.15%
YoY
|
-$324.0K
-505.0%
YoY
|
-$839.0K
-593.53%
YoY
|
-$208.0K
-86.92%
YoY
|
-$141.0K
-79.26%
YoY
|
$80.00K
-105.48%
YoY
|
$170.0K
-107.56%
YoY
|
-$1.590M
-26.39%
YoY
|
-$680.0K
-66.5%
YoY
|
-$1.460M
-18.44%
YoY
|
-$2.250M
20.32%
YoY
|
-$2.160M
17.39%
YoY
|
-$2.030M
190.0%
YoY
|
-$1.790M
-137.06%
YoY
|
| Depreciation, Depletion And Amortization |
$448.0K
36.59%
YoY
|
$414.0K
30.6%
YoY
|
$421.0K
33.65%
YoY
|
$388.0K
27.63%
YoY
|
$328.0K
9.33%
YoY
|
$317.0K
9.31%
YoY
|
$315.0K
-39.07%
YoY
|
$304.0K
52.0%
YoY
|
$300.0K
233.33%
YoY
|
$290.0K
190.0%
YoY
|
$517.0K
417.0%
YoY
|
$200.0K
100.0%
YoY
|
$90.00K
-10.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
25.0%
YoY
|
$100.0K
42.86%
YoY
|
$100.0K
42.86%
YoY
|
$100.0K
400.0%
YoY
|
$80.00K
-11.11%
YoY
|
| Cash From Operating Activities |
-$7.263M
62.3%
YoY
|
$1.705M
-715.52%
YoY
|
$9.031M
217.55%
YoY
|
-$2.562M
380.68%
YoY
|
-$4.475M
258.57%
YoY
|
-$277.0K
1008.0%
YoY
|
$2.844M
-1000.0%
YoY
|
-$533.0K
-1432.5%
YoY
|
-$1.248M
18.86%
YoY
|
-$25.00K
-99.29%
YoY
|
-$316.0K
-29.78%
YoY
|
$40.00K
-101.33%
YoY
|
-$1.050M
-77.37%
YoY
|
-$3.530M
-5.36%
YoY
|
-$450.0K
-228.57%
YoY
|
-$3.000M
23.97%
YoY
|
-$4.640M
28.18%
YoY
|
-$3.730M
53.5%
YoY
|
$350.0K
-113.31%
YoY
|
-$2.420M
-174.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$278.0K
-131.63%
YoY
|
$2.229M
22190.0%
YoY
|
$2.197M
16800.0%
YoY
|
$1.525M
8372.22%
YoY
|
$879.0K
-88000.0%
YoY
|
$10.00K
-89.47%
YoY
|
$13.00K
-100.21%
YoY
|
$18.00K
-99.73%
YoY
|
-$1.000K
N/A
|
$95.00K
N/A
|
-$6.055M
-30375.0%
YoY
|
$6.560M
21766.67%
YoY
|
N/A
|
N/A
|
$20.00K
N/A
|
$30.00K
-72.73%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$110.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.073M
N/A
|
-$15.49M
N/A
|
-$7.257M
6210.43%
YoY
|
-$174.0K
39.2%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$115.0K
-71.11%
YoY
|
-$125.0K
N/A
|
-$148.0K
N/A
|
-$153.0K
-141.35%
YoY
|
-$398.0K
7.57%
YoY
|
N/A
|
N/A
|
$370.0K
N/A
|
-$370.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.795M
104.21%
YoY
|
-$17.72M
177070.0%
YoY
|
-$9.454M
7285.94%
YoY
|
-$1.699M
1088.11%
YoY
|
-$879.0K
497.96%
YoY
|
-$10.00K
-95.97%
YoY
|
-$128.0K
-102.26%
YoY
|
-$143.0K
-97.82%
YoY
|
-$147.0K
N/A
|
-$248.0K
-167.03%
YoY
|
$5.657M
-1550.51%
YoY
|
-$6.560M
21766.67%
YoY
|
N/A
|
$370.0K
N/A
|
-$390.0K
N/A
|
-$30.00K
-72.73%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$110.0K
-93.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.152M
3740.0%
YoY
|
$27.79M
139.96%
YoY
|
$4.766M
95220.0%
YoY
|
$0.00
-100.0%
YoY
|
$30.00K
-83.33%
YoY
|
$11.58M
N/A
|
$5.000K
-99.82%
YoY
|
-$54.00K
-208.0%
YoY
|
$180.0K
N/A
|
$0.00
-100.0%
YoY
|
$2.851M
7027.5%
YoY
|
$50.00K
-68.75%
YoY
|
$0.00
-100.0%
YoY
|
$10.55M
3957.69%
YoY
|
$40.00K
-98.54%
YoY
|
$160.0K
-38.46%
YoY
|
$320.0K
-95.9%
YoY
|
$260.0K
-87.79%
YoY
|
$2.740M
-217.6%
YoY
|
$260.0K
-88.24%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.244M
-391.74%
YoY
|
$32.29M
320.34%
YoY
|
$5.369M
-305.24%
YoY
|
$5.335M
1643.46%
YoY
|
-$2.483M
-249.58%
YoY
|
$7.681M
36476.19%
YoY
|
-$2.616M
-38.72%
YoY
|
$306.0K
-95.07%
YoY
|
$1.660M
26.72%
YoY
|
$21.00K
-99.29%
YoY
|
-$4.269M
-351.12%
YoY
|
$6.210M
88.18%
YoY
|
$1.310M
-71.21%
YoY
|
$2.950M
-9933.33%
YoY
|
$1.700M
-45.34%
YoY
|
$3.300M
440.98%
YoY
|
$4.550M
-25.65%
YoY
|
-$30.00K
-102.78%
YoY
|
$3.110M
220.62%
YoY
|
$610.0K
-129.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.263M
62.3%
YoY
|
$1.705M
-715.52%
YoY
|
$9.031M
217.55%
YoY
|
-$2.562M
380.68%
YoY
|
-$4.475M
258.57%
YoY
|
-$277.0K
1008.0%
YoY
|
$2.844M
-1000.0%
YoY
|
-$533.0K
-1432.5%
YoY
|
-$1.248M
18.86%
YoY
|
-$25.00K
-99.29%
YoY
|
-$316.0K
-29.78%
YoY
|
$40.00K
-101.33%
YoY
|
-$1.050M
-77.37%
YoY
|
-$3.530M
-5.36%
YoY
|
-$450.0K
-228.57%
YoY
|
-$3.000M
23.97%
YoY
|
-$4.640M
28.18%
YoY
|
-$3.730M
53.5%
YoY
|
$350.0K
-113.31%
YoY
|
-$2.420M
-174.01%
YoY
|
| Cash From Investing Activities |
-$1.795M
104.21%
YoY
|
-$17.72M
177070.0%
YoY
|
-$9.454M
7285.94%
YoY
|
-$1.699M
1088.11%
YoY
|
-$879.0K
497.96%
YoY
|
-$10.00K
-95.97%
YoY
|
-$128.0K
-102.26%
YoY
|
-$143.0K
-97.82%
YoY
|
-$147.0K
N/A
|
-$248.0K
-167.03%
YoY
|
$5.657M
-1550.51%
YoY
|
-$6.560M
21766.67%
YoY
|
N/A
|
$370.0K
N/A
|
-$390.0K
N/A
|
-$30.00K
-72.73%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$110.0K
-93.33%
YoY
|
| Cash From Financing Activities |
$7.244M
-391.74%
YoY
|
$32.29M
320.34%
YoY
|
$5.369M
-305.24%
YoY
|
$5.335M
1643.46%
YoY
|
-$2.483M
-249.58%
YoY
|
$7.681M
36476.19%
YoY
|
-$2.616M
-38.72%
YoY
|
$306.0K
-95.07%
YoY
|
$1.660M
26.72%
YoY
|
$21.00K
-99.29%
YoY
|
-$4.269M
-351.12%
YoY
|
$6.210M
88.18%
YoY
|
$1.310M
-71.21%
YoY
|
$2.950M
-9933.33%
YoY
|
$1.700M
-45.34%
YoY
|
$3.300M
440.98%
YoY
|
$4.550M
-25.65%
YoY
|
-$30.00K
-102.78%
YoY
|
$3.110M
220.62%
YoY
|
$610.0K
-129.33%
YoY
|
| Net Change In Cash |
-$1.814M
-76.85%
YoY
|
$16.27M
120.1%
YoY
|
$4.946M
4846.0%
YoY
|
$1.074M
-390.27%
YoY
|
-$7.837M
-3057.36%
YoY
|
$7.394M
-3034.13%
YoY
|
$100.0K
-90.67%
YoY
|
-$370.0K
19.35%
YoY
|
$265.0K
1.92%
YoY
|
-$252.0K
20.0%
YoY
|
$1.072M
24.65%
YoY
|
-$310.0K
-214.81%
YoY
|
$260.0K
-388.89%
YoY
|
-$210.0K
-94.41%
YoY
|
$860.0K
-75.14%
YoY
|
$270.0K
-114.06%
YoY
|
-$90.00K
-104.39%
YoY
|
-$3.760M
178.52%
YoY
|
$3.460M
-4425.0%
YoY
|
-$1.920M
317.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.263M
62.3%
YoY
|
$1.705M
-715.52%
YoY
|
$9.031M
217.55%
YoY
|
-$2.562M
380.68%
YoY
|
-$4.475M
258.57%
YoY
|
-$277.0K
1008.0%
YoY
|
$2.844M
-1000.0%
YoY
|
-$533.0K
-1432.5%
YoY
|
-$1.248M
18.86%
YoY
|
-$25.00K
-99.29%
YoY
|
-$316.0K
-29.78%
YoY
|
$40.00K
-101.33%
YoY
|
-$1.050M
-77.37%
YoY
|
-$3.530M
-5.36%
YoY
|
-$450.0K
-228.57%
YoY
|
-$3.000M
23.97%
YoY
|
-$4.640M
28.18%
YoY
|
-$3.730M
53.5%
YoY
|
$350.0K
-113.31%
YoY
|
-$2.420M
-174.01%
YoY
|
| Capital Expenditures |
-$278.0K
-131.63%
YoY
|
$2.229M
22190.0%
YoY
|
$2.197M
16800.0%
YoY
|
$1.525M
8372.22%
YoY
|
$879.0K
-88000.0%
YoY
|
$10.00K
-89.47%
YoY
|
$13.00K
-100.21%
YoY
|
$18.00K
-99.73%
YoY
|
-$1.000K
N/A
|
$95.00K
N/A
|
-$6.055M
-30375.0%
YoY
|
$6.560M
21766.67%
YoY
|
N/A
|
N/A
|
$20.00K
N/A
|
$30.00K
-72.73%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$110.0K
N/A
|
| Free Cash Flow |
-$6.985M
30.46%
YoY
|
-$524.0K
82.58%
YoY
|
$6.834M
141.4%
YoY
|
-$4.087M
641.74%
YoY
|
-$5.354M
329.35%
YoY
|
-$287.0K
139.17%
YoY
|
$2.831M
-50.67%
YoY
|
-$551.0K
-91.55%
YoY
|
-$1.247M
N/A
|
-$120.0K
N/A
|
$5.739M
-1321.06%
YoY
|
-$6.520M
115.18%
YoY
|
N/A
|
N/A
|
-$470.0K
-234.29%
YoY
|
-$3.030M
19.76%
YoY
|
-$4.640M
14.0%
YoY
|
-$3.730M
53.5%
YoY
|
$350.0K
-113.31%
YoY
|
-$2.530M
-177.37%
YoY
|
Loading...