|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities | |||||
| Net Income/ (Loss) | |||||
| Adjustments to reconcile net income/ (loss) to net cash provided by/(used in) operating activities | |||||
| Depreciation | |||||
| Amortization | |||||
| Amortization of ROU Asset | |||||
| Adjustment to Additional Paid-In-Capital for cancellation of debt | |||||
| Changes in assets and liabilities | |||||
| Accounts Receivable | |||||
| Other Receivables | |||||
| Other Receivables - Related Party | |||||
| Prepaid expenses and other current assets | |||||
| Accounts Payable | |||||
| Trade Accounts Payable | |||||
| Trade Accounts Payable - Related Party | |||||
| Other Payables | |||||
| Accrued and Other Liabilities | |||||
| Lease Liability | |||||
| Due to related party | |||||
| Net cash provided by/(used in) operating activities | |||||
| Cash Flows from Investing Activities | |||||
| Office Equipment | |||||
| Software | |||||
| Net cash used in investing activities | |||||
| Net Increase (Decrease) in Cash | |||||
| Cash at beginning of year | |||||
| Cash at end of year | |||||
| Cash paid for: | |||||
| Right-of-use assets obtained in exchange for operating lease obligations | |||||
| Supplemental Non-Cash Investing and Financing Transactions | |||||
| Right-of-use assets obtained in exchange for operating lease obligations | |||||
Loading...