$ELVG
Elvictor Group, Inc. Stock $elvg

$elvg Overview Financials Valuation SEC Filings Company Website

2022 Q3 Form 10-Q Financial Statement

#000121390022048044 Filed on August 15, 2022

Income Statement

Concept	2022 Q3	2022 Q2	2022 Q1
Revenue	$662.6K	$622.2K	$593.2K
YoY Change	8.88%	0.82%	6.64%
Cost Of Revenue	$107.4K	$97.86K	$131.7K
YoY Change	-57.63%	-18.15%	-55.15%
Gross Profit	$535.4K	$502.5K	$461.5K
YoY Change	50.79%	39.92%	75.73%
Gross Profit Margin	80.8%	80.76%	77.8%
Selling, General & Admin	$582.3K	$492.4K	$463.6K
YoY Change	32.8%	76.78%	91.01%
% of Gross Profit	108.77%	97.99%	100.45%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$6.760K	$6.230K	$6.220K
YoY Change	724.39%	1539.47%
% of Gross Profit	1.26%	1.24%	1.35%
Operating Expenses	$589.1K	$498.6K	$469.8K
YoY Change	34.34%	79.01%	93.58%
Operating Profit	-$53.71K	$3.882K	-$8.300K
YoY Change	-35.65%	-95.18%	-141.67%
Interest Expense	$3.110K
YoY Change
% of Operating Profit
Other Income/Expense, Net	$8.031K	$8.547K	$7.830K
YoY Change	-13.37%	-100.02%	14.64%
Pretax Income	-$45.68K	$12.43K	-$470.00
YoY Change	-38.44%	-100.03%	-101.76%
Income Tax	$8.595K	$1.619K	$0.00
% Of Pretax Income		13.03%
Net Earnings	-$54.27K	$10.81K	-$465.00
YoY Change	-21.13%	-100.03%	-101.87%
Net Earnings / Revenue	-8.19%	1.74%	-0.08%
Basic Earnings Per Share	$0.00	$0.00	$0.00
Diluted Earnings Per Share	$0.00	$0.00	-$1.14
COMMON SHARES
Basic Shares Outstanding	414.4M shares	414.4M shares	412.9M shares
Diluted Shares Outstanding	414.4M shares	414.4M shares	412.9M shares

Balance Sheet

Concept	2022 Q3	2022 Q2	2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments	$396.1K	$454.8K	$296.9K
YoY Change	-26.45%	12.03%	-27.14%
Cash & Equivalents	$396.1K	$454.8K	$296.9K
Short-Term Investments
Other Short-Term Assets	$0.00	$78.45K	$61.13K
YoY Change	-100.0%	111.0%
Inventory
Prepaid Expenses
Receivables	$417.6K	$464.0K	$518.3K
Other Receivables	$445.5K	$123.1K	$116.1K
Total Short-Term Assets	$1.259M	$1.120M	$992.4K
YoY Change	6.02%	24.38%	10.1%
LONG-TERM ASSETS
Property, Plant & Equipment	$18.45K	$16.50K	$22.33K
YoY Change	-73.26%	-77.73%	-59.17%
Goodwill
YoY Change
Intangibles	$286.0K	$291.0K
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets	$339.9K	$316.7K	$318.4K
YoY Change	392.67%	327.52%	482.15%
TOTAL ASSETS
Total Short-Term Assets	$1.259M	$1.120M	$992.4K
Total Long-Term Assets	$339.9K	$316.7K	$318.4K
Total Assets	$1.599M	$1.437M	$1.311M
YoY Change	27.24%	47.42%	37.1%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$28.83K	$30.28K	$191.8K
YoY Change	-86.15%	-80.88%	-19.12%
Accrued Expenses	$26.94K	$38.98K	$58.66K
YoY Change	-22.43%	-15.61%	7.26%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00	$0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities	$852.0K	$635.0K	$519.1K
YoY Change	16.44%	66.58%	10.1%
LONG-TERM LIABILITIES
Long-Term Debt	$0.00	$0.00	$0.00
YoY Change
Other Long-Term Liabilities	$8.570K	$9.160K	$9.710K
YoY Change	-63.89%	-60.94%
Total Long-Term Liabilities	$8.565K	$9.158K	$9.710K
YoY Change	-63.91%	-60.95%
TOTAL LIABILITIES
Total Short-Term Liabilities	$852.0K	$635.0K	$519.1K
Total Long-Term Liabilities	$8.565K	$9.158K	$9.710K
Total Liabilities	$860.6K	$644.2K	$528.8K
YoY Change	13.92%	59.18%	12.16%
SHAREHOLDERS EQUITY
Retained Earnings	-$44.44M	-$44.39M
YoY Change
Common Stock	$41.45K	$41.45K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity	$738.5K	$792.8K	$782.0K
YoY Change
Total Liabilities & Shareholders Equity	$1.599M	$1.437M	$1.311M
YoY Change	27.24%	47.42%	37.1%

Cashflow Statement

Concept	2022 Q3	2022 Q2	2022 Q1
OPERATING ACTIVITIES
Net Income	-$54.27K	$10.81K	-$465.00
YoY Change	-21.13%	-100.03%	-101.87%
Depreciation, Depletion And Amortization	$6.760K	$6.230K	$6.220K
YoY Change	724.39%	1539.47%
Cash From Operating Activities	-$87.25K	$157.6K	$29.27K
YoY Change	-162.19%	6465.83%	-160.74%
INVESTING ACTIVITIES
Capital Expenditures	-$3.650K	-$5.110K	-$3.270K
YoY Change	-47.18%	5.8%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities	-$3.650K	-$5.110K	-$3.270K
YoY Change	-47.18%	5.8%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net			$0.00
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	32.20K	5.480K	-37.68K
YoY Change	-4026.83%	470.83%	-133.69%
NET CHANGE
Cash From Operating Activities	-87.25K	157.6K	29.27K
Cash From Investing Activities	-3.650K	-5.110K	-3.270K
Cash From Financing Activities	32.20K	5.480K	-37.68K
Net Change In Cash	-58.70K	158.0K	-11.68K
YoY Change	-144.28%	-10844.9%
FREE CASH FLOW
Cash From Operating Activities	-$87.25K	$157.6K	$29.27K
Capital Expenditures	-$3.650K	-$5.110K	-$3.270K
Free Cash Flow	-$83.60K	$162.7K	$32.54K
YoY Change	-156.79%	2150.21%	-167.52%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
	dei	Document Transition Report DocumentTransitionReport	false
	dei	Document Type DocumentType	10-Q
	dei	Document Quarterly Report DocumentQuarterlyReport	true
	dei	Document Period End Date DocumentPeriodEndDate	2022-06-30
	dei	Entity File Number EntityFileNumber	333-225239
	dei	Entity Registrant Name EntityRegistrantName	ELVICTOR GROUP, INC.
	dei	Entity Incorporation State Country Code EntityIncorporationStateCountryCode	NV
	dei	Entity Tax Identification Number EntityTaxIdentificationNumber	82-3296328
	dei	Entity Address Address Line1 EntityAddressAddressLine1	Vassileos Constantinou 79
	dei	Entity Address Address Line2 EntityAddressAddressLine2	Vari
	dei	Entity Address City Or Town EntityAddressCityOrTown	Attiki
	dei	Entity Address Country EntityAddressCountry	GR
	dei	Entity Address Postal Zip Code EntityAddressPostalZipCode	16672
	dei	City Area Code CityAreaCode	(877)
	dei	Local Phone Number LocalPhoneNumber	374-4196
	dei	Entity Current Reporting Status EntityCurrentReportingStatus	Yes
	dei	Entity Interactive Data Current EntityInteractiveDataCurrent	Yes
	dei	Entity Filer Category EntityFilerCategory	Non-accelerated Filer
	dei	Entity Emerging Growth Company EntityEmergingGrowthCompany	true
	dei	Entity Small Business EntitySmallBusiness	true
	dei	Entity Ex Transition Period EntityExTransitionPeriod	false
	dei	Entity Shell Company EntityShellCompany	false
CY2022Q3	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	414448757	shares
CY2022Q2	us-gaap	Cash Cash	454797	usd
CY2021Q4	us-gaap	Cash Cash	308526	usd
CY2022Q2	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	463953	usd
CY2021Q4	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	427482	usd
CY2021Q4	us-gaap	Accounts And Other Receivables Net Current AccountsAndOtherReceivablesNetCurrent	59631	usd
CY2022Q2	us-gaap	Due From Related Parties Current DueFromRelatedPartiesCurrent	123082	usd
CY2021Q4	us-gaap	Due From Related Parties Current DueFromRelatedPartiesCurrent	161731	usd
CY2022Q2	us-gaap	Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent	39469	usd
CY2021Q4	us-gaap	Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent	2469	usd
CY2022Q2	elvg	Rou Asset Related Party Long Term Assets ROUAssetRelatedPartyLongTermAssets	38976	usd
CY2021Q4	elvg	Rou Asset Related Party Long Term Assets ROUAssetRelatedPartyLongTermAssets	60394	usd
CY2022Q2	us-gaap	Assets Current AssetsCurrent	1120277	usd
CY2021Q4	us-gaap	Assets Current AssetsCurrent	1020233	usd
CY2022Q2	us-gaap	Operating Lease Right Of Use Asset OperatingLeaseRightOfUseAsset	9158	usd
CY2021Q4	us-gaap	Operating Lease Right Of Use Asset OperatingLeaseRightOfUseAsset	22953	usd
CY2022Q2	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	291049	usd
CY2022Q2	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	16503	usd
CY2021Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	10619	usd
CY2022Q2	us-gaap	Assets Noncurrent AssetsNoncurrent	316710	usd
CY2021Q4	us-gaap	Assets Noncurrent AssetsNoncurrent	33572	usd
CY2022Q2	us-gaap	Assets Assets	1436987	usd
CY2021Q4	us-gaap	Assets Assets	1053805	usd
CY2022Q2	us-gaap	Accounts Payable Current AccountsPayableCurrent	30279	usd
CY2021Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	78322	usd
CY2022Q2	us-gaap	Accounts Payable Trade Current AccountsPayableTradeCurrent	119447	usd
CY2021Q4	us-gaap	Accounts Payable Trade Current AccountsPayableTradeCurrent	88253	usd
CY2022Q2	elvg	Accounts Payable Trade Current Related Party AccountsPayableTradeCurrentRelatedParty	45877	usd
CY2021Q4	elvg	Accounts Payable Trade Current Related Party AccountsPayableTradeCurrentRelatedParty	84223	usd
CY2022Q2	us-gaap	Other Notes Payable OtherNotesPayable	370143	usd
CY2021Q4	us-gaap	Other Notes Payable OtherNotesPayable	206200	usd
CY2022Q2	us-gaap	Finance Lease Liability Current FinanceLeaseLiabilityCurrent	38976	usd
CY2021Q4	us-gaap	Finance Lease Liability Current FinanceLeaseLiabilityCurrent	60394	usd
CY2022Q2	us-gaap	Taxes Payable Current TaxesPayableCurrent	22419	usd
CY2021Q4	us-gaap	Taxes Payable Current TaxesPayableCurrent	30613	usd
CY2022Q2	us-gaap	Due To Related Parties Current DueToRelatedPartiesCurrent	7894	usd
CY2021Q4	us-gaap	Due To Related Parties Current DueToRelatedPartiesCurrent	40098	usd
CY2022Q2	us-gaap	Liabilities Current LiabilitiesCurrent	635035	usd
CY2021Q4	us-gaap	Liabilities Current LiabilitiesCurrent	588103	usd
CY2022Q2	us-gaap	Finance Lease Liability Noncurrent FinanceLeaseLiabilityNoncurrent	9158	usd
CY2021Q4	us-gaap	Finance Lease Liability Noncurrent FinanceLeaseLiabilityNoncurrent	22953	usd
CY2022Q2	us-gaap	Liabilities Noncurrent LiabilitiesNoncurrent	9158	usd
CY2021Q4	us-gaap	Liabilities Noncurrent LiabilitiesNoncurrent	22953	usd
CY2022Q2	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.0001
CY2021Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.0001
CY2022Q2	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	700000000	shares
CY2021Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	700000000	shares
CY2022Q2	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	414448757	shares
CY2022Q2	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	414448757	shares
CY2021Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	406548757	shares
CY2021Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	406548757	shares
CY2022Q2	us-gaap	Common Stock Value CommonStockValue	41445	usd
CY2021Q4	us-gaap	Common Stock Value CommonStockValue	40655	usd
CY2022Q2	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	45141884	usd
CY2021Q4	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	44802974	usd
CY2022Q2	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-44390535	usd
CY2021Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-44400880	usd
CY2022Q2	us-gaap	Stockholders Equity StockholdersEquity	792794	usd
CY2021Q4	us-gaap	Stockholders Equity StockholdersEquity	442749	usd
CY2022Q2	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	1436987	usd
CY2021Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	1053805	usd
CY2022Q2	elvg	Gross Revenue GrossRevenue	517063	usd
CY2021Q2	elvg	Gross Revenue GrossRevenue	564380	usd
	elvg	Gross Revenue GrossRevenue	1006431	usd
	elvg	Gross Revenue GrossRevenue	1060872	usd
CY2022Q2	us-gaap	Revenue From Contract With Customer Including Assessed Tax RevenueFromContractWithCustomerIncludingAssessedTax	105120	usd
CY2021Q2	us-gaap	Revenue From Contract With Customer Including Assessed Tax RevenueFromContractWithCustomerIncludingAssessedTax	52742	usd
	us-gaap	Revenue From Contract With Customer Including Assessed Tax RevenueFromContractWithCustomerIncludingAssessedTax	208924	usd
	us-gaap	Revenue From Contract With Customer Including Assessed Tax RevenueFromContractWithCustomerIncludingAssessedTax	112480	usd
CY2022Q2	us-gaap	Revenues Revenues	622183	usd
CY2021Q2	us-gaap	Revenues Revenues	617122	usd
	us-gaap	Revenues Revenues	1215355	usd
	us-gaap	Revenues Revenues	1173352	usd
CY2022Q2	us-gaap	Cost Of Revenue CostOfRevenue	97858	usd
CY2021Q2	us-gaap	Cost Of Revenue CostOfRevenue	119558	usd
	us-gaap	Cost Of Revenue CostOfRevenue	189595	usd
	us-gaap	Cost Of Revenue CostOfRevenue	237895	usd
CY2022Q2	elvg	Cost Of Revenue Related Party CostOfRevenueRelatedParty	21830	usd
CY2021Q2	elvg	Cost Of Revenue Related Party CostOfRevenueRelatedParty	138440	usd
	elvg	Cost Of Revenue Related Party CostOfRevenueRelatedParty	61770	usd
	elvg	Cost Of Revenue Related Party CostOfRevenueRelatedParty	313718	usd
CY2022Q2	us-gaap	Gross Profit GrossProfit	502495	usd
CY2021Q2	us-gaap	Gross Profit GrossProfit	359124	usd
	us-gaap	Gross Profit GrossProfit	963990	usd
	us-gaap	Gross Profit GrossProfit	621739	usd
CY2022Q2	us-gaap	Professional Fees ProfessionalFees	138311	usd
CY2021Q2	us-gaap	Professional Fees ProfessionalFees	45468	usd
	us-gaap	Professional Fees ProfessionalFees	290631	usd
	us-gaap	Professional Fees ProfessionalFees	141036	usd
CY2022Q2	elvg	Professional Fees Related Party ProfessionalFeesRelatedParty	13184	usd
CY2021Q2	elvg	Professional Fees Related Party ProfessionalFeesRelatedParty	3941	usd
	elvg	Professional Fees Related Party ProfessionalFeesRelatedParty	25634	usd
	elvg	Professional Fees Related Party ProfessionalFeesRelatedParty	11941	usd
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0
CY2022Q2	us-gaap	Labor And Related Expense LaborAndRelatedExpense	278013	usd
CY2021Q2	us-gaap	Labor And Related Expense LaborAndRelatedExpense	136930	usd
	us-gaap	Labor And Related Expense LaborAndRelatedExpense	511169	usd
	us-gaap	Labor And Related Expense LaborAndRelatedExpense	229954	usd
CY2022Q2	us-gaap	Operating Leases Rent Expense Net OperatingLeasesRentExpenseNet	14388	usd
CY2021Q2	us-gaap	Operating Leases Rent Expense Net OperatingLeasesRentExpenseNet	12843	usd
	us-gaap	Operating Leases Rent Expense Net OperatingLeasesRentExpenseNet	29542	usd
	us-gaap	Operating Leases Rent Expense Net OperatingLeasesRentExpenseNet	31126	usd
CY2022Q2	us-gaap	Depreciation And Amortization DepreciationAndAmortization	6232	usd
	us-gaap	Depreciation And Amortization DepreciationAndAmortization	12446	usd
CY2022Q2	us-gaap	Other Selling General And Administrative Expense OtherSellingGeneralAndAdministrativeExpense	48485	usd
CY2021Q2	us-gaap	Other Selling General And Administrative Expense OtherSellingGeneralAndAdministrativeExpense	79350	usd
	us-gaap	Other Selling General And Administrative Expense OtherSellingGeneralAndAdministrativeExpense	98981	usd
	us-gaap	Other Selling General And Administrative Expense OtherSellingGeneralAndAdministrativeExpense	107167	usd
CY2022Q2	us-gaap	Operating Expenses OperatingExpenses	498613	usd
CY2021Q2	us-gaap	Operating Expenses OperatingExpenses	278532	usd
	us-gaap	Operating Expenses OperatingExpenses	968403	usd
	us-gaap	Operating Expenses OperatingExpenses	521224	usd
CY2022Q2	us-gaap	Operating Income Loss OperatingIncomeLoss	3882	usd
CY2021Q2	us-gaap	Operating Income Loss OperatingIncomeLoss	80592	usd
	us-gaap	Operating Income Loss OperatingIncomeLoss	-4413	usd
	us-gaap	Operating Income Loss OperatingIncomeLoss	100515	usd
CY2021Q2	us-gaap	Gain Loss On Investments GainLossOnInvestments	-43147786	usd
	us-gaap	Gain Loss On Investments GainLossOnInvestments	-43147786	usd
CY2022Q2	us-gaap	Other Income OtherIncome	8547	usd
CY2021Q2	us-gaap	Other Income OtherIncome	8503	usd
	us-gaap	Other Income OtherIncome	16377	usd
	us-gaap	Other Income OtherIncome	15330	usd
CY2022Q2	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	8547	usd
CY2021Q2	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	-43139282	usd
	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	16377	usd
	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	-43132455	usd
CY2022Q2	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	12429	usd
CY2021Q2	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	-43058691	usd
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	11964	usd
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	-43031941	usd
CY2022Q2	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	1619	usd
CY2021Q2	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	3610	usd
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	1619	usd
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	5450	usd
CY2022Q2	us-gaap	Net Income Loss NetIncomeLoss	10810	usd
CY2021Q2	us-gaap	Net Income Loss NetIncomeLoss	-43062301	usd
	us-gaap	Net Income Loss NetIncomeLoss	10345	usd
	us-gaap	Net Income Loss NetIncomeLoss	-43037391	usd
CY2022Q2	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0
CY2021Q2	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.11
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.21
CY2022Q2	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	414448757	shares
CY2021Q2	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	377667295	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	413663122	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	204511728	shares
	us-gaap	Net Income Loss NetIncomeLoss	10345	usd
	us-gaap	Net Income Loss NetIncomeLoss	-43037391	usd
	us-gaap	Depreciation Depreciation	2495	usd
	us-gaap	Depreciation Depreciation	384	usd
	us-gaap	Adjustment For Amortization AdjustmentForAmortization	9951	usd
	elvg	Shares Issued For Services SharesIssuedForServices	38700	usd
	us-gaap	Issuance Of Stock And Warrants For Services Or Claims IssuanceOfStockAndWarrantsForServicesOrClaims	43147786	usd
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	36471	usd
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	149749	usd
	us-gaap	Increase Decrease In Accounts Receivable Related Parties IncreaseDecreaseInAccountsReceivableRelatedParties	-59632	usd
	us-gaap	Increase Decrease In Notes Receivable Related Parties Current IncreaseDecreaseInNotesReceivableRelatedPartiesCurrent	-38646	usd
	us-gaap	Increase Decrease In Notes Receivable Related Parties Current IncreaseDecreaseInNotesReceivableRelatedPartiesCurrent	48800	usd
	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	37000	usd
	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	35000	usd
	us-gaap	Increase Decrease In Other Accounts Payable IncreaseDecreaseInOtherAccountsPayable	-48044	usd
	us-gaap	Increase Decrease In Other Accounts Payable IncreaseDecreaseInOtherAccountsPayable	7008	usd
	us-gaap	Increase Decrease In Accounts Payable Trade IncreaseDecreaseInAccountsPayableTrade	31194	usd
	us-gaap	Increase Decrease In Accounts Payable Trade IncreaseDecreaseInAccountsPayableTrade	58531	usd
	elvg	Increase Decrease In Accounts Payable Trade Related Parties IncreaseDecreaseInAccountsPayableTradeRelatedParties	-38345	usd
	elvg	Increase Decrease In Accounts Payable Trade Related Parties IncreaseDecreaseInAccountsPayableTradeRelatedParties	-4895	usd
	elvg	Increase Decrease Other Payables IncreaseDecreaseOtherPayables	163944	usd
	elvg	Increase Decrease Other Payables IncreaseDecreaseOtherPayables	10720	usd
	us-gaap	Increase Decrease In Accrued Liabilities And Other Operating Liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities	-8194	usd
	us-gaap	Increase Decrease In Accrued Liabilities And Other Operating Liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities	5613	usd
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	186853	usd
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-45793	usd
	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	8378	usd
	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	4829	usd
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-8378	usd
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-4829	usd
	us-gaap	Increase Decrease In Due To Related Parties IncreaseDecreaseInDueToRelatedParties	-32204	usd
	us-gaap	Increase Decrease In Due To Related Parties IncreaseDecreaseInDueToRelatedParties	958	usd
	us-gaap	Proceeds From Issuance Of Common Stock ProceedsFromIssuanceOfCommonStock	111833	usd
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-32204	usd
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	112791	usd
	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect	146271	usd
	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect	62169	usd
CY2021Q4	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	308526	usd
CY2020Q4	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	343804	usd
CY2022Q2	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	454797	usd
CY2021Q2	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	405973	usd
	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet	5449	usd
	elvg	Common Stock Issued To Reduce Convertible Notes Payable CommonStockIssuedToReduceConvertibleNotesPayable	405725	usd
	us-gaap	Stock Issued1 StockIssued1	301000	usd
	elvg	Rightofuse Assets Obtained In Exchange For Operating Lease Obligations RightofuseAssetsObtainedInExchangeForOperatingLeaseObligations	22415	usd
CY2021Q4	us-gaap	Stockholders Equity StockholdersEquity	442749	usd
CY2022Q1	us-gaap	Stock Issued During Period Value Issued For Services StockIssuedDuringPeriodValueIssuedForServices	38700	usd
CY2022Q1	us-gaap	Stock Issued During Period Value Acquisitions StockIssuedDuringPeriodValueAcquisitions	301000	usd
CY2022Q1	us-gaap	Net Income Loss NetIncomeLoss	-465	usd
CY2022Q1	us-gaap	Stockholders Equity StockholdersEquity	781984	usd
CY2022Q2	us-gaap	Net Income Loss NetIncomeLoss	10810	usd
CY2022Q2	us-gaap	Stockholders Equity StockholdersEquity	792794	usd
CY2020Q4	us-gaap	Stockholders Equity StockholdersEquity	-57857	usd
CY2021Q1	us-gaap	Stock Issued During Period Value New Issues StockIssuedDuringPeriodValueNewIssues	111833	usd
CY2021Q1	elvg	Issuance Of Convertible Bonds IssuanceOfConvertibleBonds	405727	usd
CY2021Q1	us-gaap	Net Income Loss NetIncomeLoss	24911	usd
CY2021Q1	us-gaap	Stockholders Equity StockholdersEquity	484614	usd
CY2021Q2	us-gaap	Stock Issued During Period Value Conversion Of Convertible Securities StockIssuedDuringPeriodValueConversionOfConvertibleSecurities	43147785	usd
CY2021Q2	us-gaap	Net Income Loss NetIncomeLoss	-43062301	usd
CY2021Q2	us-gaap	Stockholders Equity StockholdersEquity	570099	usd
	us-gaap	Nature Of Operations NatureOfOperations	<p style="text-align: justify; font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>NOTE 1 – DESCRIPTION OF BUSINESS</b></span></p><p style="text-align: justify; font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p><p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Elvictor Group, Inc. formerly known as Thenablers, Inc. (“Elvictor Group, Inc.” or the “Company”) was incorporated in the State of Nevada on November 3, 2017. <span>With the change to the Elvictor name came the addition of the brand and a new team in crew management in the shipping industry. The new management team comes from Elvictor (the Greece-based private entity founded in 1977, which is the predecessor to the company whose business became a part of the business of Thenablers in 2019, “Elvictor Greece”) that has been active across various value-adding activities of the shipping sector, such as ship management, technical management, crewing & crew management. Its professional core of activities includes crew management, training and the creation of in-house software related to crew and ship matters, for the amelioration of all its operations, facilitating both its employees and those that depend on them. The Company aims to broaden its scope of activities, expanding on to new areas, while refining the existing ones. Placing prime importance on digitalization, the Company plans on the extensive use of Artificial Intelligence, through the application of Machine and Deep Learning, in concert with the integration of a wide array of cloud systems. The strategic growth of the Group on a horizontal and vertical manner throughout the shipping industry will be reinforced with technologically adept tools, containing know-how and experience. Working on a technologically oriented path, the Company is ideologically flexible and open to other avenues of international business for the successful and profitable diversification of its portfolio.</span></span></p><p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p><p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; ">On December 13, 2019, pursuant to the approval of a majority of the voting interests for Thenablers, Inc., the Company filed a Certificate of Amendment with the Secretary of State for Nevada to change its name from “Thenablers, Inc.” to “Elvictor Group, Inc.”,</span> <span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">to better reflect new business interests and to further apply for a corporate action with FINRA to have the name change approved and to change the symbol of the Company to “ELVG”.</span></p><p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p><p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Pursuant to the approval of that application to FINRA, and on February 27, 2020, the name of the Company was changed to Elvictor Group, Inc. on the OTC Markets, and the symbol for trading was changed to “ELVG”.</span></p><p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p><p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">As of July 10, 2020, the Company founded a subsidiary in Vari, Greece to assist the management in facilitating the operations of the Company. Additionally, the Company has purchased Ultra Ship Management, a Company incorporated in the Marshall Islands that is licensed to provide ship management services, who in turn established a subsidiary in Vari, Greece.</span></p><p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p><p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In January 2022, the Company established the fully owned subsidiary ELVG Crew Management Ltd., incorporated in Cyprus, to facilitate its crew management operations.</span></p>
	us-gaap	Use Of Estimates UseOfEstimates	<p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span style="text-decoration:underline">Use of Estimates</span></span></p><p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p><p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, revenue and expenses and disclosure of contingent assets and liabilities at the date the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.</span></p><p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2021Q4	us-gaap	Incremental Common Shares Attributable To Conversion Of Preferred Stock IncrementalCommonSharesAttributableToConversionOfPreferredStock	7000000	shares
CY2022Q2	us-gaap	Reporting Unit Amount Of Fair Value In Excess Of Carrying Amount ReportingUnitAmountOfFairValueInExcessOfCarryingAmount	0.043	usd
	us-gaap	Servicing Asset At Amortized Value Period Increase Decrease ServicingAssetAtAmortizedValuePeriodIncreaseDecrease	301000	usd
	us-gaap	Finite Lived Intangible Asset Useful Life FiniteLivedIntangibleAssetUsefulLife	P15Y
	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	9951	usd
	us-gaap	Accounts Receivable Sale AccountsReceivableSale	463953	usd
CY2022Q2	us-gaap	Other Receivables OtherReceivables	123082	usd
CY2022Q2	us-gaap	Due From Other Related Parties Current DueFromOtherRelatedPartiesCurrent	62800	usd
	us-gaap	Other Cost Of Operating Revenue OtherCostOfOperatingRevenue	124801	usd
CY2022Q2	us-gaap	Amount Of Embedded Regulatory Liability AmountOfEmbeddedRegulatoryLiability	28445	usd
	us-gaap	Cost Of Goods Sold Sales Type Lease CostOfGoodsSoldSalesTypeLease	87642	usd
CY2022Q2	us-gaap	Accounts Payable Trade Current And Noncurrent AccountsPayableTradeCurrentAndNoncurrent	17313	usd
CY2020Q3	us-gaap	Lessee Operating Lease Description LesseeOperatingLeaseDescription	the Company entered into a rental lease agreement with the wife of Mr. Stavros Galanakis for its subsidiary in Vari, Greece. The term of the lease is from July 10, 2020, to December 31, 2021, with a fixed monthly rental payment of 5,000€. Then on April 1, 2021, the rental lease agreement was modified with the new term beginning as of April 1, 2021, and ending on December 31, 2022, with a fixed monthly rental payment of 3,500€.
CY2021Q4	elvg	Term Of Lease Description TermOfLeaseDescription	The term of the lease is from October 1, 2021, to September 30, 2024, with a fixed monthly rental of 1,000€.
CY2022Q2	us-gaap	Lessee Operating Lease Discount Rate LesseeOperatingLeaseDiscountRate	0.0285	pure
CY2022Q2	us-gaap	Operating Lease Expense OperatingLeaseExpense	14388	usd
	us-gaap	Operating Lease Expense OperatingLeaseExpense	29542	usd
CY2022Q2	us-gaap	Operating Lease Cost OperatingLeaseCost	14388	usd
	us-gaap	Operating Lease Cost OperatingLeaseCost	29542	usd
	us-gaap	Current Foreign Tax Expense Benefit CurrentForeignTaxExpenseBenefit	1619	usd
CY2022Q2	us-gaap	Accounts Payable Other Current And Noncurrent AccountsPayableOtherCurrentAndNoncurrent	178716	usd
CY2022Q2	us-gaap	Sales And Excise Tax Payable Current And Noncurrent SalesAndExciseTaxPayableCurrentAndNoncurrent	26674	usd
CY2022Q2	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	700000000	shares
CY2022Q2	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.0001
CY2022Q2	us-gaap	Shares Issued SharesIssued	414448757	shares
CY2022Q2	us-gaap	Shares Outstanding SharesOutstanding	414448757	shares
CY2021Q4	us-gaap	Shares Issued SharesIssued	26384673	shares
CY2021Q4	us-gaap	Shares Outstanding SharesOutstanding	26384673	shares
CY2022Q1	us-gaap	Restricted Stock Shares Issued Net Of Shares For Tax Withholdings RestrictedStockSharesIssuedNetOfSharesForTaxWithholdings	7000000	shares
CY2022Q1	us-gaap	Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures	900000	shares
CY2021Q4	us-gaap	Operating Loss Carryforwards OperatingLossCarryforwards	670000	usd
CY2022Q2	us-gaap	Operating Loss Carryforwards OperatingLossCarryforwards	590000	usd
	dei	Entity Central Index Key EntityCentralIndexKey	0001741489
CY2021	us-gaap	Current Foreign Tax Expense Benefit CurrentForeignTaxExpenseBenefit	3142	usd
	us-gaap	Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit	1619	usd
CY2021	us-gaap	Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit	3142	usd
	us-gaap	Other Tax Expense Benefit OtherTaxExpenseBenefit	1619	usd
CY2021	us-gaap	Other Tax Expense Benefit OtherTaxExpenseBenefit	3142	usd
CY2021Q2	us-gaap	Depreciation And Amortization DepreciationAndAmortization		usd
	us-gaap	Depreciation And Amortization DepreciationAndAmortization		usd
CY2022Q2	us-gaap	Gain Loss On Investments GainLossOnInvestments		usd
	us-gaap	Gain Loss On Investments GainLossOnInvestments		usd
CY2022Q2	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.00
	us-gaap	Adjustment For Amortization AdjustmentForAmortization		usd
	elvg	Shares Issued For Services SharesIssuedForServices		usd
	us-gaap	Issuance Of Stock And Warrants For Services Or Claims IssuanceOfStockAndWarrantsForServicesOrClaims		usd
	us-gaap	Increase Decrease In Accounts Receivable Related Parties IncreaseDecreaseInAccountsReceivableRelatedParties		usd
	us-gaap	Proceeds From Issuance Of Common Stock ProceedsFromIssuanceOfCommonStock		usd
	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet		usd
	elvg	Common Stock Issued To Reduce Convertible Notes Payable CommonStockIssuedToReduceConvertibleNotesPayable		usd
	us-gaap	Stock Issued1 StockIssued1		usd
	elvg	Rightofuse Assets Obtained In Exchange For Operating Lease Obligations RightofuseAssetsObtainedInExchangeForOperatingLeaseObligations		usd
	dei	Amendment Flag AmendmentFlag	false
	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	Q2
	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2022

Files In Submission

Name	View Source	Status
0001213900-22-048044-index-headers.html	Edgar Link	pending
0001213900-22-048044-index.html	Edgar Link	pending
0001213900-22-048044.txt	Edgar Link	pending
0001213900-22-048044-xbrl.zip	Edgar Link	pending
elvg-20220630.xsd	Edgar Link	pending
f10q0622ex31-1_elvictorgroup.htm	Edgar Link	pending
f10q0622ex31-2_elvictorgroup.htm	Edgar Link	pending
f10q0622ex32-1_elvictorgroup.htm	Edgar Link	pending
f10q0622ex32-2_elvictorgroup.htm	Edgar Link	pending
f10q0622_elvictorgroup.htm	Edgar Link	pending
Financial_Report.xlsx	Edgar Link	pending
MetaLinks.json	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
elvg-20220630_def.xml	Edgar Link	unprocessable
elvg-20220630_pre.xml	Edgar Link	unprocessable
elvg-20220630_lab.xml	Edgar Link	unprocessable
FilingSummary.xml	Edgar Link	unprocessable
f10q0622_elvictorgroup_htm.xml	Edgar Link	completed
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending
elvg-20220630_cal.xml	Edgar Link	unprocessable

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$ELVG
Elvictor Group, Inc. Stock $elvg

2022 Q3 Form 10-Q Financial Statement

#000121390022048044 Filed on August 15, 2022

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$ELVG Elvictor Group, Inc. Stock $elvg

2022 Q3 Form 10-Q Financial Statement

#000121390022048044 Filed on August 15, 2022

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$ELVG
Elvictor Group, Inc. Stock $elvg