$ELVG
Elvictor Group, Inc. Stock $elvg

$elvg Overview Financials Valuation SEC Filings Company Website

2022 Q4 Form 10-Q Financial Statement

#000121390022072786 Filed on November 15, 2022

Income Statement

Concept	2022 Q4	2022 Q3	2021 Q3
Revenue	$597.7K	$662.6K	$608.6K
YoY Change	-1.22%	8.88%	3925.46%
Cost Of Revenue	$121.0K	$107.4K	$253.6K
YoY Change	-43.62%	-57.63%
Gross Profit	$476.7K	$535.4K	$355.1K
YoY Change	22.08%	50.79%	2248.37%
Gross Profit Margin	79.76%	80.8%	58.34%
Selling, General & Admin	$710.2K	$582.3K	$438.5K
YoY Change	54.03%	32.8%	426.25%
% of Gross Profit	149.0%	108.77%	123.51%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$29.11K	$6.760K	$820.00
YoY Change	2646.23%	724.39%
% of Gross Profit	6.11%	1.26%	0.23%
Operating Expenses	$739.3K	$589.1K	$438.5K
YoY Change	60.34%	34.34%	426.23%
Operating Profit	-$262.7K	-$53.71K	-$83.46K
YoY Change	271.74%	-35.65%	22.36%
Interest Expense	$2.390K	$3.110K
YoY Change
% of Operating Profit
Other Income/Expense, Net	$96.34K	$8.031K	$9.270K
YoY Change	695.54%	-13.37%
Pretax Income	-$163.9K	-$45.68K	-$74.19K
YoY Change	180.05%	-38.44%	8.77%
Income Tax	$31.00K	$8.595K	-$5.380K
% Of Pretax Income
Net Earnings	-$194.9K	-$54.27K	-$68.81K
YoY Change	232.99%	-21.13%	0.88%
Net Earnings / Revenue	-32.62%	-8.19%	-11.31%
Basic Earnings Per Share		$0.00	$0.00
Diluted Earnings Per Share	$0.00	$0.00	-$169.30
COMMON SHARES
Basic Shares Outstanding	414.4M shares	414.4M shares	406.5M shares
Diluted Shares Outstanding		414.4M shares	406.5M shares

Balance Sheet

Concept	2022 Q4	2022 Q3	2021 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments	$504.0K	$396.1K	$538.5K
YoY Change	63.35%	-26.45%	115.88%
Cash & Equivalents	$504.0K	$396.1K	$518.6K
Short-Term Investments
Other Short-Term Assets		$0.00	$61.47K
YoY Change		-100.0%
Inventory
Prepaid Expenses
Receivables	$330.9K	$417.6K	$463.3K
Other Receivables	$435.6K	$445.5K	$124.4K
Total Short-Term Assets	$1.270M	$1.259M	$1.188M
YoY Change	24.53%	6.02%	337.41%
LONG-TERM ASSETS
Property, Plant & Equipment	$19.21K	$18.45K	$69.00K
YoY Change	80.91%	-73.26%	-19.68%
Goodwill
YoY Change
Intangibles	$168.0K	$286.0K
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets	$208.9K	$339.9K	$69.00K
YoY Change	522.14%	392.67%	-19.68%
TOTAL ASSETS
Total Short-Term Assets	$1.270M	$1.259M	$1.188M
Total Long-Term Assets	$208.9K	$339.9K	$69.00K
Total Assets	$1.479M	$1.599M	$1.257M
YoY Change	40.38%	27.24%	251.58%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$34.34K	$28.83K	$208.2K
YoY Change	-56.16%	-86.15%	516.64%
Accrued Expenses	$12.26K	$26.94K	$34.73K
YoY Change	-79.7%	-22.43%	-64.48%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00	$0.00
YoY Change			-100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities	$1.017M	$852.0K	$731.7K
YoY Change	72.99%	16.44%	82.41%
LONG-TERM LIABILITIES
Long-Term Debt	$0.00	$0.00	$0.00
YoY Change
Other Long-Term Liabilities	$9.390K	$8.570K	$23.73K
YoY Change	-59.08%	-63.89%	38.93%
Total Long-Term Liabilities	$9.391K	$8.565K	$23.73K
YoY Change	-59.09%	-63.91%	38.93%
TOTAL LIABILITIES
Total Short-Term Liabilities	$1.017M	$852.0K	$731.7K
Total Long-Term Liabilities	$9.391K	$8.565K	$23.73K
Total Liabilities	$1.027M	$860.6K	$755.5K
YoY Change	68.03%	13.92%	80.64%
SHAREHOLDERS EQUITY
Retained Earnings	-$44.64M	-$44.44M
YoY Change	0.54%
Common Stock	$41.45K	$41.45K
YoY Change	1.94%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity	$452.6K	$738.5K	$501.3K
YoY Change
Total Liabilities & Shareholders Equity	$1.479M	$1.599M	$1.257M
YoY Change	40.38%	27.24%	251.58%

Cashflow Statement

Concept	2022 Q4	2022 Q3	2021 Q3
OPERATING ACTIVITIES
Net Income	-$194.9K	-$54.27K	-$68.81K
YoY Change	232.99%	-21.13%	0.88%
Depreciation, Depletion And Amortization	$29.11K	$6.760K	$820.00
YoY Change	2646.23%	724.39%
Cash From Operating Activities	$110.8K	-$87.25K	$140.3K
YoY Change	-141.48%	-162.19%	-26.45%
INVESTING ACTIVITIES
Capital Expenditures	$2.880K	-$3.650K	-$6.910K
YoY Change	-352.63%	-47.18%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities	-$2.880K	-$3.650K	-$6.910K
YoY Change	152.63%	-47.18%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net			$0.00
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	0.000	32.20K	-820.0
YoY Change	-100.0%	-4026.83%	-104.3%
NET CHANGE
Cash From Operating Activities	110.8K	-87.25K	140.3K
Cash From Investing Activities	-2.880K	-3.650K	-6.910K
Cash From Financing Activities	0.000	32.20K	-820.0
Net Change In Cash	107.9K	-58.70K	132.6K
YoY Change	-146.91%	-144.28%	-36.83%
FREE CASH FLOW
Cash From Operating Activities	$110.8K	-$87.25K	$140.3K
Capital Expenditures	$2.880K	-$3.650K	-$6.910K
Free Cash Flow	$107.9K	-$83.60K	$147.2K
YoY Change	-140.58%	-156.79%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
	dei	Entity Interactive Data Current EntityInteractiveDataCurrent	Yes
CY2022Q3	us-gaap	Other Income OtherIncome	4925	usd
	us-gaap	Other Income OtherIncome	21302	usd
	dei	Document Type DocumentType	10-Q
	dei	Document Quarterly Report DocumentQuarterlyReport	true
	dei	Document Period End Date DocumentPeriodEndDate	2022-09-30
	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2022
	dei	Document Transition Report DocumentTransitionReport	false
	dei	Entity File Number EntityFileNumber	333-225239
	dei	Entity Registrant Name EntityRegistrantName	ELVICTOR GROUP, INC.
	dei	Entity Incorporation State Country Code EntityIncorporationStateCountryCode	NV
	dei	Entity Tax Identification Number EntityTaxIdentificationNumber	82-3296328
	dei	Entity Address Address Line1 EntityAddressAddressLine1	Vassileos Constantinou 79
	dei	Entity Address Address Line2 EntityAddressAddressLine2	Vari
	dei	Entity Address City Or Town EntityAddressCityOrTown	Attiki
	dei	Entity Address Country EntityAddressCountry	GR
	dei	Entity Address Postal Zip Code EntityAddressPostalZipCode	16672
	dei	City Area Code CityAreaCode	(877)
	dei	Local Phone Number LocalPhoneNumber	374-4196
	dei	Entity Current Reporting Status EntityCurrentReportingStatus	Yes
	dei	Entity Filer Category EntityFilerCategory	Non-accelerated Filer
	dei	Entity Small Business EntitySmallBusiness	true
	dei	Entity Emerging Growth Company EntityEmergingGrowthCompany	true
	dei	Entity Ex Transition Period EntityExTransitionPeriod	false
	dei	Entity Shell Company EntityShellCompany	false
CY2022Q4	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	414448757	shares
CY2022Q3	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	396099	usd
CY2021Q4	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	308526	usd
CY2022Q3	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	417588	usd
CY2021Q4	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	427482	usd
CY2022Q3	us-gaap	Accounts And Other Receivables Net Current AccountsAndOtherReceivablesNetCurrent	18377	usd
CY2021Q4	us-gaap	Accounts And Other Receivables Net Current AccountsAndOtherReceivablesNetCurrent	59631	usd
CY2022Q3	us-gaap	Due From Related Parties Current DueFromRelatedPartiesCurrent	365658	usd
CY2021Q4	us-gaap	Due From Related Parties Current DueFromRelatedPartiesCurrent	161731	usd
CY2022Q3	us-gaap	Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent	61473	usd
CY2021Q4	us-gaap	Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent	2469	usd
CY2021Q4	elvg	Rou Asset Related Party Long Term Assets ROUAssetRelatedPartyLongTermAssets	60394	usd
CY2022Q3	us-gaap	Assets Current AssetsCurrent	1259195	usd
CY2021Q4	us-gaap	Assets Current AssetsCurrent	1020233	usd
CY2022Q3	us-gaap	Operating Lease Right Of Use Asset OperatingLeaseRightOfUseAsset	35500	usd
CY2021Q4	us-gaap	Operating Lease Right Of Use Asset OperatingLeaseRightOfUseAsset	22953	usd
CY2022Q3	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	285991	usd
CY2022Q3	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	18448	usd
CY2021Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	10619	usd
CY2022Q3	us-gaap	Assets Noncurrent AssetsNoncurrent	339939	usd
CY2021Q4	us-gaap	Assets Noncurrent AssetsNoncurrent	33572	usd
CY2022Q3	us-gaap	Assets Assets	1599134	usd
CY2021Q4	us-gaap	Assets Assets	1053805	usd
CY2022Q3	us-gaap	Accounts Payable Current AccountsPayableCurrent	28832	usd
CY2021Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	78322	usd
CY2022Q3	us-gaap	Accounts Payable Trade Current AccountsPayableTradeCurrent	161113	usd
CY2021Q4	us-gaap	Accounts Payable Trade Current AccountsPayableTradeCurrent	88253	usd
CY2022Q3	elvg	Accounts Payable Trade Current Related Party AccountsPayableTradeCurrentRelatedParty	70432	usd
	elvg	Gross Revenue GrossRevenue	1566308	usd
CY2022Q3	us-gaap	Revenue From Contract With Customer Including Assessed Tax RevenueFromContractWithCustomerIncludingAssessedTax	119857	usd
CY2021Q4	elvg	Accounts Payable Trade Current Related Party AccountsPayableTradeCurrentRelatedParty	84223	usd
CY2022Q3	us-gaap	Other Notes Payable OtherNotesPayable	472452	usd
CY2021Q4	us-gaap	Other Notes Payable OtherNotesPayable	206200	usd
CY2022Q3	us-gaap	Finance Lease Liability Current FinanceLeaseLiabilityCurrent	26935	usd
CY2021Q4	us-gaap	Finance Lease Liability Current FinanceLeaseLiabilityCurrent	60394	usd
CY2022Q3	us-gaap	Taxes Payable Current TaxesPayableCurrent	71749	usd
CY2021Q4	us-gaap	Taxes Payable Current TaxesPayableCurrent	30613	usd
CY2022Q3	us-gaap	Due To Related Parties Current DueToRelatedPartiesCurrent	20535	usd
CY2021Q4	us-gaap	Due To Related Parties Current DueToRelatedPartiesCurrent	40098	usd
CY2022Q3	us-gaap	Liabilities Current LiabilitiesCurrent	852048	usd
CY2021Q4	us-gaap	Liabilities Current LiabilitiesCurrent	588103	usd
CY2022Q3	us-gaap	Finance Lease Liability Noncurrent FinanceLeaseLiabilityNoncurrent	8565	usd
CY2021Q4	us-gaap	Finance Lease Liability Noncurrent FinanceLeaseLiabilityNoncurrent	22953	usd
CY2022Q3	us-gaap	Liabilities Noncurrent LiabilitiesNoncurrent	8565	usd
CY2021Q4	us-gaap	Liabilities Noncurrent LiabilitiesNoncurrent	22953	usd
CY2022Q3	us-gaap	Liabilities Liabilities	860613	usd
CY2021Q4	us-gaap	Liabilities Liabilities	611063	usd
CY2022Q3	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.0001
CY2021Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.0001
CY2022Q3	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	700000000	shares
CY2021Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	700000000	shares
CY2022Q3	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	414448757	shares
CY2022Q3	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	414448757	shares
CY2021Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	406548757	shares
CY2021Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	406548757	shares
CY2022Q3	us-gaap	Common Stock Value CommonStockValue	41445	usd
CY2021Q4	us-gaap	Common Stock Value CommonStockValue	40655	usd
CY2022Q3	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	45141884	usd
CY2021Q4	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	44802974	usd
CY2022Q3	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-44444808	usd
CY2021Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-44400880	usd
CY2022Q3	us-gaap	Stockholders Equity StockholdersEquity	738521	usd
CY2021Q4	us-gaap	Stockholders Equity StockholdersEquity	442749	usd
CY2022Q3	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	1599134	usd
CY2021Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	1053805	usd
CY2022Q3	elvg	Gross Revenue GrossRevenue	542790	usd
CY2021Q3	elvg	Gross Revenue GrossRevenue	505436	usd
	elvg	Gross Revenue GrossRevenue	1549221	usd
CY2021Q3	us-gaap	Revenue From Contract With Customer Including Assessed Tax RevenueFromContractWithCustomerIncludingAssessedTax	103178	usd
	us-gaap	Revenue From Contract With Customer Including Assessed Tax RevenueFromContractWithCustomerIncludingAssessedTax	328781	usd
	us-gaap	Revenue From Contract With Customer Including Assessed Tax RevenueFromContractWithCustomerIncludingAssessedTax	215658	usd
CY2022Q3	us-gaap	Revenues Revenues	662647	usd
CY2021Q3	us-gaap	Revenues Revenues	608614	usd
	us-gaap	Revenues Revenues	1878002	usd
	us-gaap	Revenues Revenues	1781966	usd
CY2022Q3	us-gaap	Cost Of Revenue CostOfRevenue	107436	usd
CY2021Q3	us-gaap	Cost Of Revenue CostOfRevenue	104426	usd
	us-gaap	Cost Of Revenue CostOfRevenue	297031	usd
	us-gaap	Cost Of Revenue CostOfRevenue	342320	usd
CY2022Q3	elvg	Cost Of Revenue Related Party CostOfRevenueRelatedParty	19820	usd
CY2021Q3	elvg	Cost Of Revenue Related Party CostOfRevenueRelatedParty	149130	usd
	elvg	Cost Of Revenue Related Party CostOfRevenueRelatedParty	81590	usd
	elvg	Cost Of Revenue Related Party CostOfRevenueRelatedParty	462848	usd
CY2022Q3	us-gaap	Gross Profit GrossProfit	535391	usd
CY2021Q3	us-gaap	Gross Profit GrossProfit	355058	usd
	us-gaap	Gross Profit GrossProfit	1499381	usd
	us-gaap	Gross Profit GrossProfit	976798	usd
CY2022Q3	us-gaap	Professional Fees ProfessionalFees	142624	usd
CY2021Q3	us-gaap	Professional Fees ProfessionalFees	125348	usd
	us-gaap	Professional Fees ProfessionalFees	433255	usd
	us-gaap	Professional Fees ProfessionalFees	266384	usd
CY2022Q3	elvg	Professional Fees Related Party ProfessionalFeesRelatedParty	6000	usd
CY2021Q3	elvg	Professional Fees Related Party ProfessionalFeesRelatedParty	10000	usd
	elvg	Professional Fees Related Party ProfessionalFeesRelatedParty	31634	usd
	elvg	Professional Fees Related Party ProfessionalFeesRelatedParty	21941	usd
CY2022Q3	us-gaap	Labor And Related Expense LaborAndRelatedExpense	381043	usd
CY2021Q3	us-gaap	Labor And Related Expense LaborAndRelatedExpense	227453	usd
	us-gaap	Labor And Related Expense LaborAndRelatedExpense	892212	usd
	us-gaap	Labor And Related Expense LaborAndRelatedExpense	457407	usd
CY2022Q3	us-gaap	Operating Leases Rent Expense Net OperatingLeasesRentExpenseNet	13610	usd
CY2021Q3	us-gaap	Operating Leases Rent Expense Net OperatingLeasesRentExpenseNet	12577	usd
	us-gaap	Operating Leases Rent Expense Net OperatingLeasesRentExpenseNet	43152	usd
	us-gaap	Operating Leases Rent Expense Net OperatingLeasesRentExpenseNet	43703	usd
CY2022Q3	us-gaap	Depreciation And Amortization DepreciationAndAmortization	6760	usd
	us-gaap	Depreciation And Amortization DepreciationAndAmortization	19206	usd
CY2022Q3	us-gaap	Other Selling General And Administrative Expense OtherSellingGeneralAndAdministrativeExpense	39060	usd
CY2021Q3	us-gaap	Other Selling General And Administrative Expense OtherSellingGeneralAndAdministrativeExpense	63138	usd
	us-gaap	Other Selling General And Administrative Expense OtherSellingGeneralAndAdministrativeExpense	141644	usd
	us-gaap	Other Selling General And Administrative Expense OtherSellingGeneralAndAdministrativeExpense	170304	usd
CY2022Q3	us-gaap	Operating Expenses OperatingExpenses	589097	usd
CY2021Q3	us-gaap	Operating Expenses OperatingExpenses	438516	usd
	us-gaap	Operating Expenses OperatingExpenses	1561103	usd
	us-gaap	Operating Expenses OperatingExpenses	959739	usd
CY2022Q3	us-gaap	Operating Income Loss OperatingIncomeLoss	-53706	usd
CY2021Q3	us-gaap	Operating Income Loss OperatingIncomeLoss	-83458	usd
	us-gaap	Operating Income Loss OperatingIncomeLoss	-61722	usd
	us-gaap	Operating Income Loss OperatingIncomeLoss	17059	usd
CY2022Q3	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent	3106	usd
	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent	6709	usd
CY2021Q3	us-gaap	Income Tax Expense Benefit Continuing Operations Government Grants IncomeTaxExpenseBenefitContinuingOperationsGovernmentGrants	9270	usd
	us-gaap	Income Tax Expense Benefit Continuing Operations Government Grants IncomeTaxExpenseBenefitContinuingOperationsGovernmentGrants	24600	usd
	us-gaap	Gain Loss On Investments GainLossOnInvestments	-43147786	usd
CY2022Q3	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	8031	usd
CY2021Q3	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	9270	usd
	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	28011	usd
	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	-43123186	usd
CY2022Q3	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	-45675	usd
CY2021Q3	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	-74188	usd
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	-33711	usd
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	-43106127	usd
CY2022Q3	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	8595	usd
CY2021Q3	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-5376	usd
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	10217	usd
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	74	usd
CY2022Q3	us-gaap	Net Income Loss NetIncomeLoss	-54273	usd
CY2021Q3	us-gaap	Net Income Loss NetIncomeLoss	-68812	usd
	us-gaap	Net Income Loss NetIncomeLoss	-43928	usd
	us-gaap	Net Income Loss NetIncomeLoss	-43106201	usd
CY2022Q3	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0
CY2021Q3	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.16
CY2022Q3	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	414448757	shares
CY2021Q3	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	406548757	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	413927878	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	272597466	shares
	us-gaap	Net Income Loss NetIncomeLoss	-43928	usd
	us-gaap	Net Income Loss NetIncomeLoss	-43106201	usd
	us-gaap	Depreciation Depreciation	4197	usd
	us-gaap	Depreciation Depreciation	1202	usd
	us-gaap	Adjustment For Amortization AdjustmentForAmortization	15009	usd
	elvg	Shares Issued For Services SharesIssuedForServices	38700	usd
	us-gaap	Issuance Of Stock And Warrants For Services Or Claims IssuanceOfStockAndWarrantsForServicesOrClaims	43147786	usd
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	-9894	usd
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	204332	usd
	us-gaap	Increase Decrease In Accounts Receivable Related Parties IncreaseDecreaseInAccountsReceivableRelatedParties	-41253	usd
	us-gaap	Increase Decrease In Accounts Receivable Related Parties IncreaseDecreaseInAccountsReceivableRelatedParties	41123	usd
	us-gaap	Increase Decrease In Notes Receivable Related Parties Current IncreaseDecreaseInNotesReceivableRelatedPartiesCurrent	203927	usd
	us-gaap	Increase Decrease In Notes Receivable Related Parties Current IncreaseDecreaseInNotesReceivableRelatedPartiesCurrent	83298	usd
	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	59004	usd
	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	59284	usd
	us-gaap	Increase Decrease In Other Accounts Payable IncreaseDecreaseInOtherAccountsPayable	-49490	usd
	us-gaap	Increase Decrease In Other Accounts Payable IncreaseDecreaseInOtherAccountsPayable	23721	usd
	us-gaap	Increase Decrease In Accounts Payable Trade IncreaseDecreaseInAccountsPayableTrade	72860	usd
	us-gaap	Increase Decrease In Accounts Payable Trade IncreaseDecreaseInAccountsPayableTrade	75397	usd
	elvg	Increase Decrease In Accounts Payable Trade Related Parties IncreaseDecreaseInAccountsPayableTradeRelatedParties	-13791	usd
	elvg	Increase Decrease In Accounts Payable Trade Related Parties IncreaseDecreaseInAccountsPayableTradeRelatedParties	11365	usd
	elvg	Increase Decrease Other Payables IncreaseDecreaseOtherPayables	266252	usd
	elvg	Increase Decrease Other Payables IncreaseDecreaseOtherPayables	287405	usd
	us-gaap	Increase Decrease In Accrued Liabilities And Other Operating Liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities	41135	usd
	us-gaap	Increase Decrease In Accrued Liabilities And Other Operating Liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities	21968	usd
	us-gaap	Increase Decrease In Due To Related Parties IncreaseDecreaseInDueToRelatedParties	-19562	usd
	us-gaap	Increase Decrease In Due To Related Parties IncreaseDecreaseInDueToRelatedParties	141	usd
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	99598	usd
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	74747	usd
	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	12025	usd
	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	11744	usd
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-12025	usd
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-11744	usd
	us-gaap	Proceeds From Issuance Of Common Stock ProceedsFromIssuanceOfCommonStock	111833	usd
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	111833	usd
	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect	87573	usd
	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect	174836	usd
CY2021Q4	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	308526	usd
CY2020Q4	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	343804	usd
CY2022Q3	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	396099	usd
CY2021Q3	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	518640	usd
	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet	73	usd
	us-gaap	Stock Issued During Period Value Conversion Of Convertible Securities StockIssuedDuringPeriodValueConversionOfConvertibleSecurities	405725	usd
	us-gaap	Stock Issued1 StockIssued1	301000	usd
	us-gaap	Right Of Use Asset Obtained In Exchange For Finance Lease Liability RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability	36976	usd
CY2021Q4	us-gaap	Stockholders Equity StockholdersEquity	442749	usd
CY2022Q1	us-gaap	Stock Issued During Period Value Issued For Services StockIssuedDuringPeriodValueIssuedForServices	38700	usd
CY2022Q1	us-gaap	Stock Issued During Period Value Acquisitions StockIssuedDuringPeriodValueAcquisitions	301000	usd
CY2022Q1	us-gaap	Net Income Loss NetIncomeLoss	-465	usd
CY2022Q1	us-gaap	Stockholders Equity StockholdersEquity	781984	usd
CY2022Q2	us-gaap	Net Income Loss NetIncomeLoss	10810	usd
CY2022Q2	us-gaap	Stockholders Equity StockholdersEquity	792794	usd
CY2022Q3	us-gaap	Net Income Loss NetIncomeLoss	-54273	usd
CY2022Q3	us-gaap	Stockholders Equity StockholdersEquity	738521	usd
CY2020Q4	us-gaap	Stockholders Equity StockholdersEquity	-57857	usd
CY2021Q1	us-gaap	Stock Issued During Period Value New Issues StockIssuedDuringPeriodValueNewIssues	111833	usd
CY2021Q1	elvg	Issuance Of Convertible Bonds IssuanceOfConvertibleBonds	405727	usd
CY2021Q1	us-gaap	Net Income Loss NetIncomeLoss	24911	usd
CY2021Q1	us-gaap	Stockholders Equity StockholdersEquity	484614	usd
CY2021Q2	us-gaap	Stock Issued During Period Value Conversion Of Convertible Securities StockIssuedDuringPeriodValueConversionOfConvertibleSecurities	43147785	usd
CY2021Q2	us-gaap	Net Income Loss NetIncomeLoss	-43062301	usd
CY2021Q2	us-gaap	Stockholders Equity StockholdersEquity	570099	usd
CY2021Q3	us-gaap	Net Income Loss NetIncomeLoss	-68812	usd
CY2021Q3	us-gaap	Stockholders Equity StockholdersEquity	501287	usd
	us-gaap	Nature Of Operations NatureOfOperations	<p style="text-align: left; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b>NOTE 1 – DESCRIPTION OF BUSINESS</b></p><p style="text-align: left; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><p style="text-align: left; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">Elvictor Group, Inc. formerly known as Thenablers, Inc. (“Elvictor Group, Inc.” or the “Company”) was incorporated in the State of Nevada on November 3, 2017. <span>With the change to the Elvictor name came the addition of the brand and a new team in crew management in the shipping industry. The new management team comes from Elvictor (the Greece-based private entity founded in 1977, which is the predecessor to the company, whose business became a part of the business of Thenablers in 2019, the “Elvictor Greece”) which has been active across various value-adding activities of the shipping sector, such as ship management, technical management, crewing and crew management. Its professional core of activities includes crew management, training and the creation of in-house software related to crew and ship matters, for the amelioration of all its operations, facilitating both its employees and those that depend on them. The Company aims to broaden its scope of activities, expanding on to new areas, while refining the existing ones. Placing prime importance on digitalization, the Company plans on the extensive use of Artificial Intelligence, through the application of Machine and Deep Learning, in concert with the integration of a wide array of cloud systems. The strategic growth of the Group on a horizontal and vertical manner throughout the shipping industry will be reinforced with technologically adept tools, containing know-how and experience. Working on a technologically oriented path, the Company is ideologically flexible and open to other avenues of international business for the successful and profitable diversification of its portfolio.</span></p><p style="text-align: left; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><p style="text-align: left; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span>On December 13, 2019, pursuant to the approval of a majority of the voting interests for Thenablers, Inc., the Company filed a Certificate of Amendment with the Secretary of State for Nevada to change its name from “Thenablers, Inc.” to “Elvictor Group, Inc.”,</span> to better reflect new business interests and to further apply for a corporate action with FINRA to have the name change approved and to change the symbol of the Company to “ELVG”.</p><p style="text-align: left; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><p style="text-align: left; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">Pursuant to the approval of that application to FINRA, and on February 27, 2020, the name of the Company was changed to Elvictor Group, Inc. on the OTC Markets, and the symbol for trading was changed to “ELVG”.</p><p style="text-align: left; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><p style="text-align: left; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">As of July 10, 2020, the Company founded a subsidiary in Vari, Greece to assist management in facilitating the operations of the Company. Additionally, the Company has purchased Ultra Ship Management, a Company incorporated in the Marshall Islands that is licensed to provide ship management services, who in turn established a subsidiary in Vari, Greece.</p><p style="text-align: left; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><p style="text-align: left; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">On January 2022, the Company established the fully owned subsidiary ELVG Crew Management Ltd, incorporated in Cyprus, to facilitate its crew management operations.</p>
	us-gaap	Property Plant And Equipment Useful Life PropertyPlantAndEquipmentUsefulLife	P3Y
	us-gaap	Use Of Estimates UseOfEstimates	<p style="font: 10pt Courier; margin: 0pt 0; text-align: left"><span style="font-family: Times New Roman, Times, Serif"><span style="text-decoration:underline">Use of Estimates</span></span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: left"> </p><p style="font: 10pt Times New Roman, Times, Serif; text-align: left; margin: 0pt 0">The preparation of unaudited condensed consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, revenue and expenses and disclosure of contingent assets and liabilities at the date the unaudited condensed consolidated financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.</p><p style="font: 10pt Times New Roman, Times, Serif; text-align: left; margin: 0pt 0"> </p>
	elvg	Intangible Assets IntangibleAssets	P15Y
	us-gaap	Accounts Receivable Sale AccountsReceivableSale	417588	usd
CY2022Q3	us-gaap	Other Receivables OtherReceivables	18377	usd
CY2022Q3	us-gaap	Accounts Receivable Related Parties AccountsReceivableRelatedParties	365658	usd
CY2021Q4	us-gaap	Incremental Common Shares Attributable To Conversion Of Preferred Stock IncrementalCommonSharesAttributableToConversionOfPreferredStock	7000000	shares
CY2022Q3	us-gaap	Reporting Unit Amount Of Fair Value In Excess Of Carrying Amount ReportingUnitAmountOfFairValueInExcessOfCarryingAmount	0.043	usd
	us-gaap	Servicing Asset At Amortized Value Period Increase Decrease ServicingAssetAtAmortizedValuePeriodIncreaseDecrease	301000	usd
	us-gaap	Finite Lived Intangible Asset Useful Life FiniteLivedIntangibleAssetUsefulLife	P15Y
	us-gaap	Costs And Expenses Related Party CostsAndExpensesRelatedParty	20000	usd
CY2022Q3	us-gaap	Due From Other Related Parties Current DueFromOtherRelatedPartiesCurrent	285800	usd
	us-gaap	Other Cost Of Operating Revenue OtherCostOfOperatingRevenue	186182	usd
CY2022Q3	us-gaap	Amount Of Embedded Regulatory Liability AmountOfEmbeddedRegulatoryLiability	51518	usd
	us-gaap	Cost Of Goods Sold Sales Type Lease CostOfGoodsSoldSalesTypeLease	126676	usd
CY2022Q3	us-gaap	Accounts Payable Other Current AccountsPayableOtherCurrent	18884	usd
CY2022Q3	us-gaap	Prepaid Expense Current And Noncurrent PrepaidExpenseCurrentAndNoncurrent	79858	usd
CY2020Q3	elvg	Lease Agreement Payment Description LeaseAgreementPaymentDescription	On July 10, 2020, the Company entered into a rental lease agreement with the wife of Mr. Stavros Galanakis for its subsidiary in Vari, Greece. The term of the lease is from July 10, 2020, to December 31, 2021, with a fixed monthly rental payment. of 5,000€. Then on April 1, 2021, the rental lease agreement was modified with the new term beginning as of April 1, 2021, and ending on December 31, 2022, with a fixed monthly rental payment of 3,500€.
CY2021Q4	elvg	Term Of Lease Description TermOfLeaseDescription	The term of the lease is from October 1, 2021, to September 30, 2024, with a fixed monthly rental of 1,000€.
CY2022Q3	us-gaap	Lessee Operating Lease Discount Rate LesseeOperatingLeaseDiscountRate	0.0285	pure
CY2022Q3	us-gaap	Operating Lease Expense OperatingLeaseExpense	13214	usd
	us-gaap	Operating Lease Expense OperatingLeaseExpense	39641	usd
CY2022Q3	us-gaap	Operating Lease Cost OperatingLeaseCost	13214	usd
	us-gaap	Operating Lease Cost OperatingLeaseCost	39641	usd
CY2022Q3	us-gaap	Accounts Payable Other Current And Noncurrent AccountsPayableOtherCurrentAndNoncurrent	191218	usd
CY2022Q3	us-gaap	Sales And Excise Tax Payable Current And Noncurrent SalesAndExciseTaxPayableCurrentAndNoncurrent	9439	usd
CY2022Q3	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	700000000	shares
CY2022Q3	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.0001
CY2022Q3	us-gaap	Shares Issued SharesIssued	414448757	shares
CY2022Q3	us-gaap	Shares Outstanding SharesOutstanding	414448757	shares
CY2021Q4	us-gaap	Shares Issued SharesIssued	26384673	shares
CY2021Q4	us-gaap	Shares Outstanding SharesOutstanding	26384673	shares
CY2022Q1	us-gaap	Restricted Stock Shares Issued Net Of Shares For Tax Withholdings RestrictedStockSharesIssuedNetOfSharesForTaxWithholdings	7000000	shares
CY2022Q1	us-gaap	Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures	900000	shares
	us-gaap	Right Of Use Asset Obtained In Exchange For Finance Lease Liability RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability		usd
CY2021Q4	us-gaap	Operating Loss Carryforwards OperatingLossCarryforwards	670000	usd
CY2022Q3	us-gaap	Operating Loss Carryforwards OperatingLossCarryforwards	600000	usd
	us-gaap	Current Foreign Tax Expense Benefit CurrentForeignTaxExpenseBenefit	6372	usd
CY2021	us-gaap	Current Foreign Tax Expense Benefit CurrentForeignTaxExpenseBenefit	3142	usd
	us-gaap	Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit	6372	usd
CY2021	us-gaap	Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit	3142	usd
	us-gaap	Other Tax Expense Benefit OtherTaxExpenseBenefit	6372	usd
CY2021	us-gaap	Other Tax Expense Benefit OtherTaxExpenseBenefit	3142	usd
CY2022Q3	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax		usd
	us-gaap	Depreciation And Amortization DepreciationAndAmortization		usd
CY2022Q3	us-gaap	Gain Loss On Investments GainLossOnInvestments		usd
	us-gaap	Adjustment For Amortization AdjustmentForAmortization		usd
	elvg	Shares Issued For Services SharesIssuedForServices		usd
	us-gaap	Proceeds From Issuance Of Common Stock ProceedsFromIssuanceOfCommonStock		usd
	us-gaap	Stock Issued During Period Value Conversion Of Convertible Securities StockIssuedDuringPeriodValueConversionOfConvertibleSecurities		usd
	us-gaap	Current Federal Tax Expense Benefit CurrentFederalTaxExpenseBenefit		usd
CY2021	us-gaap	Current Federal Tax Expense Benefit CurrentFederalTaxExpenseBenefit		usd
	us-gaap	Current State And Local Tax Expense Benefit CurrentStateAndLocalTaxExpenseBenefit		usd
CY2021	us-gaap	Current State And Local Tax Expense Benefit CurrentStateAndLocalTaxExpenseBenefit		usd
	us-gaap	Deferred Federal Income Tax Expense Benefit DeferredFederalIncomeTaxExpenseBenefit		usd
CY2021	us-gaap	Deferred Federal Income Tax Expense Benefit DeferredFederalIncomeTaxExpenseBenefit		usd
	us-gaap	Deferred State And Local Income Tax Expense Benefit DeferredStateAndLocalIncomeTaxExpenseBenefit		usd
CY2021	us-gaap	Deferred State And Local Income Tax Expense Benefit DeferredStateAndLocalIncomeTaxExpenseBenefit		usd
	us-gaap	Deferred Foreign Income Tax Expense Benefit DeferredForeignIncomeTaxExpenseBenefit		usd
CY2021	us-gaap	Deferred Foreign Income Tax Expense Benefit DeferredForeignIncomeTaxExpenseBenefit		usd
	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit		usd
CY2021	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit		usd
	dei	Amendment Flag AmendmentFlag	false
	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	Q3
	dei	Entity Central Index Key EntityCentralIndexKey	0001741489

Files In Submission

Name	View Source	Status
0001213900-22-072786-index-headers.html	Edgar Link	pending
0001213900-22-072786-index.html	Edgar Link	pending
0001213900-22-072786.txt	Edgar Link	pending
0001213900-22-072786-xbrl.zip	Edgar Link	pending
elvg-20220930.xsd	Edgar Link	pending
f10q0922ex31-1_elvictorgroup.htm	Edgar Link	pending
f10q0922ex31-2_elvictorgroup.htm	Edgar Link	pending
f10q0922ex32-1_elvictorgroup.htm	Edgar Link	pending
f10q0922ex32-2_elvictorgroup.htm	Edgar Link	pending
f10q0922_elvictorgroup.htm	Edgar Link	pending
Financial_Report.xlsx	Edgar Link	pending
MetaLinks.json	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
elvg-20220930_cal.xml	Edgar Link	unprocessable
elvg-20220930_def.xml	Edgar Link	unprocessable
elvg-20220930_lab.xml	Edgar Link	unprocessable
elvg-20220930_pre.xml	Edgar Link	unprocessable
FilingSummary.xml	Edgar Link	unprocessable
f10q0922_elvictorgroup_htm.xml	Edgar Link	completed
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$ELVG
Elvictor Group, Inc. Stock $elvg

2022 Q4 Form 10-Q Financial Statement

#000121390022072786 Filed on November 15, 2022

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$ELVG Elvictor Group, Inc. Stock $elvg

2022 Q4 Form 10-Q Financial Statement

#000121390022072786 Filed on November 15, 2022

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$ELVG
Elvictor Group, Inc. Stock $elvg