$ELVG
Elvictor Group, Inc. Stock $elvg

$elvg Overview Financials Valuation SEC Filings Company Website

2023 Q4 Form 10-Q Financial Statement

#000121390023086835 Filed on November 14, 2023

Income Statement

Concept	2023 Q4	2023 Q3	2022 Q4
Revenue	$576.3K	$551.8K	$597.7K
YoY Change	-3.58%	-16.72%	-1.22%
Cost Of Revenue	$121.8K	$116.8K	$121.0K
YoY Change	0.63%	8.7%	-43.62%
Gross Profit	$454.5K	$435.1K	$476.7K
YoY Change	-4.65%	-18.74%	22.08%
Gross Profit Margin	78.87%	78.84%	79.76%
Selling, General & Admin	$532.9K	$475.1K	$710.2K
YoY Change	-24.97%	-18.42%	54.03%
% of Gross Profit	117.25%	109.2%	149.0%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$13.73K	$13.49K	$29.11K
YoY Change	-52.83%	99.56%	2646.23%
% of Gross Profit	3.02%	3.1%	6.11%
Operating Expenses	$546.6K	$488.6K	$739.3K
YoY Change	-26.06%	-17.06%	60.34%
Operating Profit	-$92.13K	-$53.54K	-$262.7K
YoY Change	-64.93%	-0.3%	271.74%
Interest Expense	-$1.880K	$1.280K	$2.390K
YoY Change	-178.66%	-58.84%
% of Operating Profit
Other Income/Expense, Net	$90.13K	$1.281K	$96.34K
YoY Change	-6.45%	-84.05%	695.54%
Pretax Income	-$3.880K	-$52.26K	-$163.9K
YoY Change	-97.63%	14.42%	180.05%
Income Tax	$29.62K	$2.285K	$31.00K
% Of Pretax Income
Net Earnings	-$33.50K	-$54.55K	-$194.9K
YoY Change	-82.81%	0.5%	232.99%
Net Earnings / Revenue	-5.81%	-9.88%	-32.62%
Basic Earnings Per Share		$0.00
Diluted Earnings Per Share	$0.00	$0.00	$0.00
COMMON SHARES
Basic Shares Outstanding	414.4M shares	414.4M shares	414.4M shares
Diluted Shares Outstanding		414.4M shares

Balance Sheet

Concept	2023 Q4	2023 Q3	2022 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments	$699.4K	$152.0K	$504.0K
YoY Change	38.77%	-61.63%	63.35%
Cash & Equivalents	$699.3K	$152.0K	$504.0K
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables	$369.9K	$398.2K	$330.9K
Other Receivables	$595.3K	$575.9K	$435.6K
Total Short-Term Assets	$1.664M	$1.126M	$1.270M
YoY Change	31.01%	-10.57%	24.53%
LONG-TERM ASSETS
Property, Plant & Equipment	$293.1K	$16.20K	$19.21K
YoY Change	1425.58%	-12.2%	80.91%
Goodwill
YoY Change
Intangibles	$130.3K	$139.5K	$168.0K
YoY Change	-22.46%	-51.22%
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets	$423.4K	$433.6K	$208.9K
YoY Change	102.69%	27.55%	522.14%
TOTAL ASSETS
Total Short-Term Assets	$1.664M	$1.126M	$1.270M
Total Long-Term Assets	$423.4K	$433.6K	$208.9K
Total Assets	$2.088M	$1.560M	$1.479M
YoY Change	41.13%	-2.47%	40.38%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$379.3K	$31.56K	$34.34K
YoY Change	1004.53%	9.48%	-56.16%
Accrued Expenses	$42.79K	$243.3K	$12.26K
YoY Change	249.02%	803.11%	-79.7%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00	$0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities	$1.622M	$1.062M	$1.017M
YoY Change	59.44%	24.65%	72.99%
LONG-TERM LIABILITIES
Long-Term Debt	$0.00	$0.00	$0.00
YoY Change
Other Long-Term Liabilities	$235.9K	$234.2K	$9.390K
YoY Change	2412.57%	2632.91%	-59.08%
Total Long-Term Liabilities	$235.9K	$234.2K	$9.391K
YoY Change	2412.3%	2634.47%	-59.09%
TOTAL LIABILITIES
Total Short-Term Liabilities	$1.622M	$1.062M	$1.017M
Total Long-Term Liabilities	$235.9K	$234.2K	$9.391K
Total Liabilities	$1.858M	$1.296M	$1.027M
YoY Change	80.96%	50.63%	68.03%
SHAREHOLDERS EQUITY
Retained Earnings	-$44.86M	-$44.83M	-$44.64M
YoY Change	0.5%	0.86%	0.54%
Common Stock	$45.09M	$45.09M	$41.45K
YoY Change	108700.41%	108700.41%	1.94%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity	$229.9K	$263.4K	$452.6K
YoY Change
Total Liabilities & Shareholders Equity	$2.088M	$1.560M	$1.479M
YoY Change	41.13%	-2.47%	40.38%

Cashflow Statement

Concept	2023 Q4	2023 Q3	2022 Q4
OPERATING ACTIVITIES
Net Income	-$33.50K	-$54.55K	-$194.9K
YoY Change	-82.81%	0.5%	232.99%
Depreciation, Depletion And Amortization	$13.73K	$13.49K	$29.11K
YoY Change	-52.83%	99.56%	2646.23%
Cash From Operating Activities	$550.0K	-$19.97K	$110.8K
YoY Change	396.52%	-77.11%	-141.48%
INVESTING ACTIVITIES
Capital Expenditures	$2.660K	$0.00	$2.880K
YoY Change	-7.64%	-100.0%	-352.63%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities	-$2.660K	$0.00	-$2.880K
YoY Change	-7.64%	-100.0%	152.63%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities		0.000	0.000
YoY Change		-100.0%	-100.0%
NET CHANGE
Cash From Operating Activities	550.0K	-19.97K	110.8K
Cash From Investing Activities	-2.660K	0.000	-2.880K
Cash From Financing Activities		0.000	0.000
Net Change In Cash	547.3K	-19.97K	107.9K
YoY Change	407.31%	-65.98%	-146.91%
FREE CASH FLOW
Cash From Operating Activities	$550.0K	-$19.97K	$110.8K
Capital Expenditures	$2.660K	$0.00	$2.880K
Free Cash Flow	$547.3K	-$19.97K	$107.9K
YoY Change	407.31%	-76.11%	-140.58%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.00
CY2022Q3	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	414448757	shares
	us-gaap	Issuance Of Stock And Warrants For Services Or Claims IssuanceOfStockAndWarrantsForServicesOrClaims		usd
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.00
	dei	Document Quarterly Report DocumentQuarterlyReport	true
	dei	Document Period End Date DocumentPeriodEndDate	2023-09-30
	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2023
	dei	Document Transition Report DocumentTransitionReport	false
	dei	Entity File Number EntityFileNumber	333-225239
	dei	Document Type DocumentType	10-Q
	dei	Entity Registrant Name EntityRegistrantName	ELVICTOR GROUP, INC.
	dei	Entity Incorporation State Country Code EntityIncorporationStateCountryCode	NV
	dei	Entity Tax Identification Number EntityTaxIdentificationNumber	82-3296328
	dei	Entity Address Address Line1 EntityAddressAddressLine1	Vassileos Constantinou 79
	dei	Entity Address Address Line2 EntityAddressAddressLine2	Vari
	dei	Entity Address City Or Town EntityAddressCityOrTown	Attiki
	dei	Entity Address Country EntityAddressCountry	GR
	dei	Entity Address Postal Zip Code EntityAddressPostalZipCode	16672
	dei	City Area Code CityAreaCode	(877)
	dei	Local Phone Number LocalPhoneNumber	374-4196
	dei	Entity Current Reporting Status EntityCurrentReportingStatus	Yes
	dei	Entity Interactive Data Current EntityInteractiveDataCurrent	Yes
	dei	Entity Filer Category EntityFilerCategory	Non-accelerated Filer
	dei	Entity Small Business EntitySmallBusiness	true
	dei	Entity Emerging Growth Company EntityEmergingGrowthCompany	false
	dei	Entity Shell Company EntityShellCompany	false
	dei	Security12b Title Security12bTitle	Common Stock
	dei	Trading Symbol TradingSymbol	ELVG
CY2023Q4	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	414448757	shares
CY2023Q3	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	151998	usd
CY2022Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	503981	usd
CY2023Q3	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	398164	usd
CY2022Q4	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	330864	usd
CY2023Q3	us-gaap	Accounts And Other Receivables Net Current AccountsAndOtherReceivablesNetCurrent	20481	usd
CY2022Q4	us-gaap	Accounts And Other Receivables Net Current AccountsAndOtherReceivablesNetCurrent	7194	usd
CY2023Q3	us-gaap	Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent	143083	usd
CY2022Q4	us-gaap	Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent	58628	usd
CY2023Q3	us-gaap	Assets Current AssetsCurrent	1126087	usd
CY2022Q4	us-gaap	Assets Current AssetsCurrent	1270467	usd
CY2023Q3	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	139498	usd
CY2022Q4	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	168000	usd
CY2023Q3	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	16198	usd
CY2022Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	19211	usd
CY2023Q3	us-gaap	Assets Noncurrent AssetsNoncurrent	433587	usd
CY2022Q4	us-gaap	Assets Noncurrent AssetsNoncurrent	208864	usd
CY2023Q3	us-gaap	Assets Assets	1559674	usd
CY2022Q4	us-gaap	Assets Assets	1479331	usd
CY2023Q3	us-gaap	Accounts Payable Current AccountsPayableCurrent	31564	usd
CY2022Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	34336	usd
CY2023Q3	us-gaap	Accounts Payable Trade Current AccountsPayableTradeCurrent	172402	usd
CY2022Q4	us-gaap	Accounts Payable Trade Current AccountsPayableTradeCurrent	310892	usd
CY2023Q3	us-gaap	Other Notes Payable Current OtherNotesPayableCurrent	399524	usd
CY2022Q4	us-gaap	Other Notes Payable Current OtherNotesPayableCurrent	485675	usd
CY2023Q3	us-gaap	Operating Lease Liability Current OperatingLeaseLiabilityCurrent	43684	usd
CY2022Q4	us-gaap	Operating Lease Liability Current OperatingLeaseLiabilityCurrent	12262	usd
CY2023Q3	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	243298	usd
CY2022Q4	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	68759	usd
CY2023Q3	us-gaap	Other Liabilities Current OtherLiabilitiesCurrent	22275	usd
CY2022Q4	us-gaap	Other Liabilities Current OtherLiabilitiesCurrent	48991	usd
CY2023Q3	us-gaap	Liabilities Current LiabilitiesCurrent	1062099	usd
CY2022Q4	us-gaap	Liabilities Current LiabilitiesCurrent	1017349	usd
CY2023Q3	us-gaap	Operating Lease Liability Noncurrent OperatingLeaseLiabilityNoncurrent	234207	usd
CY2022Q4	us-gaap	Operating Lease Liability Noncurrent OperatingLeaseLiabilityNoncurrent	9391	usd
CY2023Q3	us-gaap	Liabilities Noncurrent LiabilitiesNoncurrent	234207	usd
CY2022Q4	us-gaap	Liabilities Noncurrent LiabilitiesNoncurrent	9391	usd
CY2023Q3	us-gaap	Liabilities Liabilities	1296306	usd
CY2022Q4	us-gaap	Liabilities Liabilities	1026740	usd
CY2023Q3	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.0001
CY2022Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.0001
CY2023Q3	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	700000000	shares
CY2022Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	700000000	shares
CY2023Q3	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	414448757	shares
CY2022Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	414448757	shares
CY2023Q3	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	414448757	shares
CY2022Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	414448757	shares
CY2023Q3	us-gaap	Common Stock Value CommonStockValue	41445	usd
CY2022Q4	us-gaap	Common Stock Value CommonStockValue	41445	usd
CY2023Q3	us-gaap	Additional Paid In Capital Common Stock AdditionalPaidInCapitalCommonStock	45050884	usd
CY2022Q4	us-gaap	Additional Paid In Capital Common Stock AdditionalPaidInCapitalCommonStock	45050884	usd
CY2023Q3	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-44828961	usd
CY2022Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-44639738	usd
CY2023Q3	us-gaap	Stockholders Equity StockholdersEquity	263368	usd
CY2022Q4	us-gaap	Stockholders Equity StockholdersEquity	452591	usd
CY2023Q3	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	1559674	usd
CY2022Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	1479331	usd
CY2023Q3	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	429914	usd
CY2022Q3	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	542790	usd
	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	1410523	usd
	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	1549221	usd
CY2023Q3	us-gaap	Revenue Not From Contract With Customer RevenueNotFromContractWithCustomer	121922	usd
CY2022Q3	us-gaap	Revenue Not From Contract With Customer RevenueNotFromContractWithCustomer	119857	usd
	us-gaap	Revenue Not From Contract With Customer RevenueNotFromContractWithCustomer	375012	usd
	us-gaap	Revenue Not From Contract With Customer RevenueNotFromContractWithCustomer	328781	usd
CY2023Q3	us-gaap	Revenues Revenues	551836	usd
CY2022Q3	us-gaap	Revenues Revenues	662647	usd
	us-gaap	Revenues Revenues	1785535	usd
	us-gaap	Revenues Revenues	1878002	usd
CY2023Q3	elvg	Cost Of Revenue Deductions CostOfRevenueDeductions	100724	usd
CY2022Q3	elvg	Cost Of Revenue Deductions CostOfRevenueDeductions	107436	usd
	elvg	Cost Of Revenue Deductions CostOfRevenueDeductions	318642	usd
	elvg	Cost Of Revenue Deductions CostOfRevenueDeductions	297031	usd
CY2023Q3	elvg	Cost Of Revenue Related Party CostOfRevenueRelatedParty	16058	usd
CY2022Q3	elvg	Cost Of Revenue Related Party CostOfRevenueRelatedParty	19820	usd
	elvg	Cost Of Revenue Related Party CostOfRevenueRelatedParty	53048	usd
	elvg	Cost Of Revenue Related Party CostOfRevenueRelatedParty	81590	usd
CY2023Q3	us-gaap	Cost Of Revenue CostOfRevenue	116782	usd
CY2022Q3	us-gaap	Cost Of Revenue CostOfRevenue	127256	usd
	us-gaap	Cost Of Revenue CostOfRevenue	371690	usd
	us-gaap	Cost Of Revenue CostOfRevenue	378621	usd
CY2023Q3	us-gaap	Gross Profit GrossProfit	435054	usd
CY2022Q3	us-gaap	Gross Profit GrossProfit	535391	usd
	us-gaap	Gross Profit GrossProfit	1413845	usd
	us-gaap	Gross Profit GrossProfit	1499381	usd
CY2023Q3	us-gaap	Professional Fees ProfessionalFees	34893	usd
CY2022Q3	us-gaap	Professional Fees ProfessionalFees	142624	usd
	us-gaap	Professional Fees ProfessionalFees	198206	usd
	us-gaap	Professional Fees ProfessionalFees	433255	usd
CY2022Q3	elvg	Professional Fees Related Party ProfessionalFeesRelatedParty	6000	usd
	elvg	Professional Fees Related Party ProfessionalFeesRelatedParty	31634	usd
CY2023Q3	us-gaap	Labor And Related Expense LaborAndRelatedExpense	391537	usd
CY2022Q3	us-gaap	Labor And Related Expense LaborAndRelatedExpense	381043	usd
	us-gaap	Labor And Related Expense LaborAndRelatedExpense	1179882	usd
	us-gaap	Labor And Related Expense LaborAndRelatedExpense	892212	usd
CY2023Q3	us-gaap	Operating Lease Expense OperatingLeaseExpense	14694	usd
CY2022Q3	us-gaap	Operating Lease Expense OperatingLeaseExpense	13610	usd
	us-gaap	Operating Lease Expense OperatingLeaseExpense	43897	usd
	us-gaap	Operating Lease Expense OperatingLeaseExpense	43152	usd
	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	3113	usd
CY2023Q3	us-gaap	Depreciation And Amortization DepreciationAndAmortization	13503	usd
CY2022Q3	us-gaap	Depreciation And Amortization DepreciationAndAmortization	6760	usd
	us-gaap	Depreciation And Amortization DepreciationAndAmortization	39677	usd
	us-gaap	Depreciation And Amortization DepreciationAndAmortization	19206	usd
CY2023Q3	us-gaap	Other Selling General And Administrative Expense OtherSellingGeneralAndAdministrativeExpense	33970	usd
CY2022Q3	us-gaap	Other Selling General And Administrative Expense OtherSellingGeneralAndAdministrativeExpense	39060	usd
	us-gaap	Other Selling General And Administrative Expense OtherSellingGeneralAndAdministrativeExpense	131758	usd
	us-gaap	Other Selling General And Administrative Expense OtherSellingGeneralAndAdministrativeExpense	141644	usd
CY2023Q3	us-gaap	Operating Expenses OperatingExpenses	488597	usd
CY2022Q3	us-gaap	Operating Expenses OperatingExpenses	589097	usd
	us-gaap	Operating Expenses OperatingExpenses	1596533	usd
	us-gaap	Operating Expenses OperatingExpenses	1561103	usd
CY2023Q3	us-gaap	Operating Income Loss OperatingIncomeLoss	-53543	usd
CY2022Q3	us-gaap	Operating Income Loss OperatingIncomeLoss	-53706	usd
	us-gaap	Operating Income Loss OperatingIncomeLoss	-182688	usd
	us-gaap	Operating Income Loss OperatingIncomeLoss	-61722	usd
CY2023Q3	us-gaap	Foreign Currency Transaction Gain Loss Unrealized ForeignCurrencyTransactionGainLossUnrealized	1281	usd
CY2022Q3	us-gaap	Foreign Currency Transaction Gain Loss Unrealized ForeignCurrencyTransactionGainLossUnrealized	3106	usd
	us-gaap	Foreign Currency Transaction Gain Loss Unrealized ForeignCurrencyTransactionGainLossUnrealized	-4250	usd
	us-gaap	Foreign Currency Transaction Gain Loss Unrealized ForeignCurrencyTransactionGainLossUnrealized	6709	usd
CY2022Q3	us-gaap	Other Income OtherIncome	4925	usd
	us-gaap	Other Income OtherIncome	21302	usd
CY2023Q3	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	1281	usd
CY2022Q3	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	8031	usd
	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	-4250	usd
	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	28011	usd
CY2023Q3	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	-52262	usd
CY2022Q3	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	-45675	usd
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	-186938	usd
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	-33711	usd
CY2023Q3	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	2285	usd
CY2022Q3	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	8598	usd
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	2285	usd
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	10217	usd
CY2023Q3	us-gaap	Net Income Loss NetIncomeLoss	-54547	usd
CY2022Q3	us-gaap	Net Income Loss NetIncomeLoss	-54273	usd
	us-gaap	Net Income Loss NetIncomeLoss	-189223	usd
	us-gaap	Net Income Loss NetIncomeLoss	-43928	usd
CY2023Q3	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0
CY2022Q3	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0
CY2023Q3	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	414448757	shares
CY2022Q3	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	414448757	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	414448757	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	413927878	shares
	us-gaap	Net Income Loss NetIncomeLoss	-189223	usd
	us-gaap	Net Income Loss NetIncomeLoss	-43928	usd
	us-gaap	Depreciation Depreciation	7524	usd
	us-gaap	Depreciation Depreciation	4197	usd
	us-gaap	Adjustment For Amortization AdjustmentForAmortization	32154	usd
	us-gaap	Adjustment For Amortization AdjustmentForAmortization	15009	usd
	us-gaap	Operating Lease Right Of Use Asset Amortization Expense OperatingLeaseRightOfUseAssetAmortizationExpense	22709	usd
	us-gaap	Issuance Of Stock And Warrants For Services Or Claims IssuanceOfStockAndWarrantsForServicesOrClaims	38700	usd
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	67301	usd
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	-9894	usd
	us-gaap	Increase Decrease In Accounts And Other Receivables IncreaseDecreaseInAccountsAndOtherReceivables	13288	usd
	us-gaap	Increase Decrease In Accounts And Other Receivables IncreaseDecreaseInAccountsAndOtherReceivables	-41253	usd
	us-gaap	Increase Decrease In Due From Other Related Parties Current IncreaseDecreaseInDueFromOtherRelatedPartiesCurrent	42562	usd
	us-gaap	Increase Decrease In Due From Other Related Parties Current IncreaseDecreaseInDueFromOtherRelatedPartiesCurrent	203927	usd
	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	84455	usd
	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	59004	usd
	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	-2773	usd
	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	-49490	usd
	us-gaap	Increase Decrease In Interest Payable Net IncreaseDecreaseInInterestPayableNet	-138490	usd
	us-gaap	Increase Decrease In Interest Payable Net IncreaseDecreaseInInterestPayableNet	72860	usd
	elvg	Increase Decrease In Trade Accounts Payable Related Parties IncreaseDecreaseInTradeAccountsPayableRelatedParties	92919	usd
	elvg	Increase Decrease In Trade Accounts Payable Related Parties IncreaseDecreaseInTradeAccountsPayableRelatedParties	-13791	usd
	us-gaap	Increase Decrease In Other Accrued Liabilities IncreaseDecreaseInOtherAccruedLiabilities	-86150	usd
	us-gaap	Increase Decrease In Other Accrued Liabilities IncreaseDecreaseInOtherAccruedLiabilities	266252	usd
	us-gaap	Increase Decrease In Accrued Liabilities And Other Operating Liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities	174539	usd
	us-gaap	Increase Decrease In Accrued Liabilities And Other Operating Liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities	41135	usd
	us-gaap	Increase Decrease In Operating Lease Liability IncreaseDecreaseInOperatingLeaseLiability	-22709	usd
	us-gaap	Increase Decrease In Due To Related Parties IncreaseDecreaseInDueToRelatedParties	-26715	usd
	us-gaap	Increase Decrease In Due To Related Parties IncreaseDecreaseInDueToRelatedParties	-19562	usd
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-343821	usd
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	99598	usd
	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	4510	usd
	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	12025	usd
	us-gaap	Payments For Software PaymentsForSoftware	3652	usd
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-8162	usd
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-12025	usd
	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect	-351983	usd
	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect	87573	usd
CY2022Q4	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	503981	usd
CY2021Q4	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	308526	usd
CY2023Q3	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	151998	usd
CY2022Q3	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	396099	usd
	us-gaap	Stock Issued1 StockIssued1	301000	usd
	us-gaap	Right Of Use Asset Obtained In Exchange For Operating Lease Liability RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability	291467	usd
CY2022Q4	us-gaap	Stockholders Equity StockholdersEquity	452591	usd
CY2023Q1	us-gaap	Net Income Loss NetIncomeLoss	-8410	usd
CY2023Q1	us-gaap	Stockholders Equity StockholdersEquity	444181	usd
CY2023Q2	us-gaap	Net Income Loss NetIncomeLoss	-126266	usd
CY2023Q2	us-gaap	Stockholders Equity StockholdersEquity	317915	usd
CY2023Q3	us-gaap	Net Income Loss NetIncomeLoss	-54547	usd
CY2023Q3	us-gaap	Stockholders Equity StockholdersEquity	263368	usd
CY2021Q4	us-gaap	Stockholders Equity StockholdersEquity	442749	usd
CY2022Q1	us-gaap	Stock Issued During Period Value Issued For Services StockIssuedDuringPeriodValueIssuedForServices	38700	usd
CY2022Q1	us-gaap	Stock Issued During Period Value Conversion Of Convertible Securities StockIssuedDuringPeriodValueConversionOfConvertibleSecurities	301000	usd
CY2022Q1	us-gaap	Net Income Loss NetIncomeLoss	-465	usd
CY2022Q1	us-gaap	Stockholders Equity StockholdersEquity	781984	usd
CY2022Q2	us-gaap	Net Income Loss NetIncomeLoss	10810	usd
CY2022Q2	us-gaap	Stockholders Equity StockholdersEquity	792794	usd
CY2022Q3	us-gaap	Net Income Loss NetIncomeLoss	-54273	usd
CY2022Q3	us-gaap	Stockholders Equity StockholdersEquity	738521	usd
	us-gaap	Nature Of Operations NatureOfOperations	<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b>NOTE 1 – DESCRIPTION OF BUSINESS</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Elvictor Group, Inc., formerly known as Thenablers, Inc. (“Elvictor Group, Inc.” or the “Company”), was incorporated in the State of Nevada on November 3, 2017. With the change to the Elvictor name came the addition of the Company’s brand and a new crew management team in the shipping industry. The new management team comes from Elvictor (the Greece-based private entity founded in 1977, which is the predecessor to the Company whose business became a part of the business of Thenablers in 2019, referred to herein as “Elvictor Greece”) that has been active across various value-adding shipping sector activities, such as ship management, technical management, crewing & crew management. The Company’s professional core of activities includes crew management, training and the creation of in-house software related to crew and ship matters, for the amelioration of all its operations to facilitate both its employees and those that depend on them. The Company aims to broaden its scope of activities, expanding on to new areas, while refining the existing ones. Placing prime importance on digitalization, the Company plans on the extensive use of Artificial Intelligence, through the application of Machine and Deep Learning, in concert with the integration of a wide array of cloud systems. The Company’s strategic growth on a horizontal and vertical manner throughout the shipping industry will be reinforced with technologically adept tools, containing know-how and experience. Working on a technologically oriented path, the Company is flexible and open to other avenues of international business for the successful and profitable diversification of its portfolio.</p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On December 13, 2019, the Company filed a Certificate of Amendment with the Nevada Secretary of State to change its name from “Thenablers, Inc.” to “Elvictor Group, Inc.” (the “Name Change”), to better reflect its new business interests. On February 25, 2020, FINRA approved the Name Change and the Company’s new stock symbol “ELVG”.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">As of July 10, 2020, the Company founded Elvictor Group Hellas Single Member S.A., a subsidiary in Vari, Greece, to assist the Company’s management in facilitating its operations. Additionally, the Company purchased Ultra Ship Management, a Marshall Islands company that is licensed to provide ship management services, and which established their own subsidiary in Vari, Greece.</p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin: 0pt 0">In January 2022, the Company established its fully owned subsidiary, ELVG Crew Management Ltd, incorporated in Cyprus, to facilitate its crew management operations.</p>
CY2023Q3	us-gaap	Finite Lived Intangible Assets Remaining Amortization Period1 FiniteLivedIntangibleAssetsRemainingAmortizationPeriod1	P5Y
	us-gaap	Use Of Estimates UseOfEstimates	<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><span style="text-decoration:underline">Use of Estimates</span></b></p><p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin: 0pt 0">The preparation of unaudited condensed consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, revenue and expenses and disclosure of contingent assets and liabilities at the date the unaudited condensed consolidated financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.</p>
CY2023Q3	us-gaap	Property Plant And Equipment Useful Life PropertyPlantAndEquipmentUsefulLife	P3Y
CY2023Q3	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	398164	usd
CY2023Q3	us-gaap	Accounts And Other Receivables Net Current AccountsAndOtherReceivablesNetCurrent	20481	usd
CY2023Q3	us-gaap	Accumulated Amortization Of Other Deferred Costs AccumulatedAmortizationOfOtherDeferredCosts	74154	usd
CY2022Q4	us-gaap	Accumulated Amortization Of Other Deferred Costs AccumulatedAmortizationOfOtherDeferredCosts	42000	usd
CY2023Q3	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	139498	usd
CY2022Q4	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	168000	usd
CY2021Q4	us-gaap	Incremental Common Shares Attributable To Conversion Of Preferred Stock IncrementalCommonSharesAttributableToConversionOfPreferredStock	7000000	shares
CY2021Q4	us-gaap	Common Unit Issuance Value CommonUnitIssuanceValue	210000	usd
CY2021Q4	us-gaap	Temporary Equity Par Or Stated Value Per Share TemporaryEquityParOrStatedValuePerShare	0.03
CY2022Q1	elvg	Equity Par Or Stated Value Per Share EquityParOrStatedValuePerShare	0.03
	us-gaap	Servicing Asset At Amortized Value Period Increase Decrease ServicingAssetAtAmortizedValuePeriodIncreaseDecrease	210000	usd
CY2023Q3	us-gaap	Finite Lived Intangible Asset Useful Life FiniteLivedIntangibleAssetUsefulLife	P5Y
CY2023Q3	us-gaap	Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear	10885	usd
CY2023Q3	us-gaap	Finite Lived Intangible Assets Amortization Expense Next Twelve Months FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths	43302	usd
CY2023Q3	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Two FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo	43182	usd
CY2023Q3	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Three FiniteLivedIntangibleAssetsAmortizationExpenseYearThree	43129	usd
CY2023Q3	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	139498	usd
	us-gaap	Amortization Of Rate Deferral AmortizationOfRateDeferral	74154	usd
CY2022	us-gaap	Amortization Of Rate Deferral AmortizationOfRateDeferral	42000	usd
CY2023Q3	us-gaap	Related Party Deposit Liabilities RelatedPartyDepositLiabilities	38328	usd
	us-gaap	Revenues Net Of Interest Expense RevenuesNetOfInterestExpense	-141552	usd
	us-gaap	Payments For Rent PaymentsForRent	5000	eur
	us-gaap	Payments For Rent PaymentsForRent	3500	eur
	us-gaap	Subordinated Borrowing Interest Rate SubordinatedBorrowingInterestRate	0.0492	pure
CY2023Q3	us-gaap	Lease Deposit Liability LeaseDepositLiability	291467	usd
CY2023Q3	us-gaap	Lessor Operating Lease Payments To Be Received Remainder Of Fiscal Year LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear	14292	usd
CY2023Q3	us-gaap	Lessor Operating Lease Payments To Be Received Next Twelve Months LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths	53992	usd
CY2023Q3	us-gaap	Lessor Operating Lease Payments To Be Received Two Years LessorOperatingLeasePaymentsToBeReceivedTwoYears	44464	usd
CY2023Q3	us-gaap	Lessor Operating Lease Payments To Be Received Three Years LessorOperatingLeasePaymentsToBeReceivedThreeYears	44464	usd
CY2023Q3	us-gaap	Lessor Operating Lease Payments To Be Received Four Years LessorOperatingLeasePaymentsToBeReceivedFourYears	44464	usd
CY2023Q3	us-gaap	Lessor Operating Lease Payments To Be Received Thereafter LessorOperatingLeasePaymentsToBeReceivedThereafter	133392	usd
CY2023Q3	us-gaap	Lessor Operating Lease Payments To Be Received LessorOperatingLeasePaymentsToBeReceived	335068	usd
CY2023Q3	us-gaap	Lessee Operating Lease Liability Undiscounted Excess Amount LesseeOperatingLeaseLiabilityUndiscountedExcessAmount	57176	usd
CY2023Q3	us-gaap	Operating Lease Liability OperatingLeaseLiability	277891	usd
CY2023Q3	us-gaap	Operating Lease Liability Current OperatingLeaseLiabilityCurrent	43684	usd
CY2023Q3	us-gaap	Operating Lease Liability Noncurrent OperatingLeaseLiabilityNoncurrent	234207	usd
	us-gaap	Direct Costs Of Leased And Rented Property Or Equipment DirectCostsOfLeasedAndRentedPropertyOrEquipment	43897	usd
	us-gaap	Direct Costs Of Leased And Rented Property Or Equipment DirectCostsOfLeasedAndRentedPropertyOrEquipment	43152	usd
CY2023Q3	us-gaap	Other Notes Payable OtherNotesPayable	399524	usd
CY2022Q4	us-gaap	Other Notes Payable OtherNotesPayable	485675	usd
	us-gaap	Operating Lease Right Of Use Asset Amortization Expense OperatingLeaseRightOfUseAssetAmortizationExpense		usd
CY2023Q3	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	700000000	shares
CY2023Q3	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.0001
CY2022Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	414448757	shares
CY2022Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	414448757	shares
CY2020Q3	us-gaap	Revenues Net Of Interest Expense RevenuesNetOfInterestExpense	3000000	usd
CY2020Q3	us-gaap	Investment Company Debt Instrument Amount Repaid To Principal Excess Less InvestmentCompanyDebtInstrumentAmountRepaidToPrincipalExcessLess	10000000	usd
CY2022Q1	us-gaap	Stock Issued During Period Shares Restricted Stock Award Gross StockIssuedDuringPeriodSharesRestrictedStockAwardGross	7000000	shares
CY2022Q1	us-gaap	Stock Issued During Period Value Restricted Stock Award Gross StockIssuedDuringPeriodValueRestrictedStockAwardGross	210000	usd
CY2022Q1	us-gaap	Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures	900000	shares
CY2022Q1	elvg	Shares Issued For Services SharesIssuedForServices	38700	usd
	us-gaap	Long Term Purchase Commitment Amount LongTermPurchaseCommitmentAmount	5000	eur
	us-gaap	Lease Cost LeaseCost	3500	eur
CY2023Q1	us-gaap	Lessee Operating Lease Lease Not Yet Commenced Renewal Term1 LesseeOperatingLeaseLeaseNotYetCommencedRenewalTerm1	P8Y
CY2023Q3	us-gaap	Rental Properties RentalProperties	1000	eur
CY2023Q3	elvg	Professional Fees Related Party ProfessionalFeesRelatedParty		usd
	elvg	Professional Fees Related Party ProfessionalFeesRelatedParty		usd
	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts		usd
CY2023Q3	us-gaap	Other Income OtherIncome		usd
	us-gaap	Other Income OtherIncome		usd
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	414448757	shares
	us-gaap	Increase Decrease In Operating Lease Liability IncreaseDecreaseInOperatingLeaseLiability		usd
	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet		usd
	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet		usd
	us-gaap	Stock Issued1 StockIssued1		usd
	us-gaap	Right Of Use Asset Obtained In Exchange For Operating Lease Liability RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability		usd
	dei	Amendment Flag AmendmentFlag	false
	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	Q3
	dei	Entity Central Index Key EntityCentralIndexKey	0001741489

Files In Submission

Name	View Source	Status
0001213900-23-086835-index-headers.html	Edgar Link	pending
0001213900-23-086835-index.html	Edgar Link	pending
0001213900-23-086835.txt	Edgar Link	pending
0001213900-23-086835-xbrl.zip	Edgar Link	pending
elvg-20230930.xsd	Edgar Link	pending
f10q0923ex31-1_elvictor.htm	Edgar Link	pending
f10q0923ex32-1_elvictor.htm	Edgar Link	pending
f10q0923_elvictor.htm	Edgar Link	pending
Financial_Report.xlsx	Edgar Link	pending
MetaLinks.json	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
f10q0923_elvictor_htm.xml	Edgar Link	completed
Show.js	Edgar Link	pending
elvg-20230930_lab.xml	Edgar Link	unprocessable
elvg-20230930_cal.xml	Edgar Link	unprocessable
elvg-20230930_def.xml	Edgar Link	unprocessable
elvg-20230930_pre.xml	Edgar Link	unprocessable
FilingSummary.xml	Edgar Link	unprocessable

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$ELVG
Elvictor Group, Inc. Stock $elvg

2023 Q4 Form 10-Q Financial Statement

#000121390023086835 Filed on November 14, 2023

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$ELVG Elvictor Group, Inc. Stock $elvg

2023 Q4 Form 10-Q Financial Statement

#000121390023086835 Filed on November 14, 2023

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$ELVG
Elvictor Group, Inc. Stock $elvg