2024 Q1 Form 10-Q Financial Statement
#000119312524055930 Filed on March 01, 2024
Income Statement
Concept | 2024 Q1 | 2023 Q3 |
---|---|---|
Revenue | $0.00 | $0.00 |
YoY Change | ||
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | ||
YoY Change | ||
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | ||
YoY Change | ||
% of Gross Profit | ||
Operating Expenses | $49.80K | $488.0K |
YoY Change | -61.17% | 216.4% |
Operating Profit | -$49.80K | -$488.0K |
YoY Change | -61.17% | 216.4% |
Interest Expense | $735.6K | $942.8K |
YoY Change | -10.55% | 662.88% |
% of Operating Profit | ||
Other Income/Expense, Net | $357.1K | $942.8K |
YoY Change | -56.58% | |
Pretax Income | $307.3K | $454.8K |
YoY Change | -55.73% | -1583.37% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | $307.3K | $454.8K |
YoY Change | -55.73% | -1583.51% |
Net Earnings / Revenue | ||
Basic Earnings Per Share | -$0.05 | |
Diluted Earnings Per Share | $0.04 | -$0.05 |
COMMON SHARES | ||
Basic Shares Outstanding | 7.423M | 8.138M |
Diluted Shares Outstanding | 9.109M |
Balance Sheet
Concept | 2024 Q1 | 2023 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $5.310K | $9.210K |
YoY Change | -98.67% | -98.08% |
Cash & Equivalents | $5.308K | $9.208K |
Short-Term Investments | ||
Other Short-Term Assets | $17.50K | |
YoY Change | ||
Inventory | ||
Prepaid Expenses | $17.50K | |
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $5.308K | $26.71K |
YoY Change | -98.67% | -94.43% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | ||
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $57.27M | $64.06M |
YoY Change | -25.98% | -15.6% |
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $57.27M | $64.06M |
YoY Change | -25.98% | -15.6% |
TOTAL ASSETS | ||
Total Short-Term Assets | $5.308K | $26.71K |
Total Long-Term Assets | $57.27M | $64.06M |
Total Assets | $57.27M | $64.09M |
YoY Change | -26.35% | -16.09% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $918.2K | |
YoY Change | ||
Accrued Expenses | $1.049M | |
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $770.1K | $10.00K |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $1.882M | $928.2K |
YoY Change | 571.4% | 2701.42% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $2.966M | $2.588M |
YoY Change | 14.63% | 0.0% |
Total Long-Term Liabilities | $2.966M | $2.588M |
YoY Change | 14.63% | 0.0% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $1.882M | $928.2K |
Total Long-Term Liabilities | $2.966M | $2.588M |
Total Liabilities | $4.848M | $3.516M |
YoY Change | 69.04% | 34.15% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$4.843M | -$3.489M |
YoY Change | 96.1% | 62.94% |
Common Stock | $230.00 | $230.00 |
YoY Change | 0.0% | 0.0% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$4.842M | -$3.489M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $57.27M | $64.09M |
YoY Change | -26.35% | -16.09% |
Cashflow Statement
Concept | 2024 Q1 | 2023 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $307.3K | $454.8K |
YoY Change | -55.73% | -1583.51% |
Depreciation, Depletion And Amortization | ||
YoY Change | ||
Cash From Operating Activities | -$77.73K | -$87.97K |
YoY Change | 1616.16% | -27.36% |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$300.0K | $15.19M |
YoY Change | -120.04% | |
Cash From Investing Activities | -$300.0K | $15.19M |
YoY Change | -120.04% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | $377.7K | -15.38M |
YoY Change | -120.13% | |
NET CHANGE | ||
Cash From Operating Activities | -$77.73K | -87.97K |
Cash From Investing Activities | -$300.0K | 15.19M |
Cash From Financing Activities | $377.7K | -15.38M |
Net Change In Cash | $0.00 | -15.46M |
YoY Change | -100.0% | -3356.79% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$77.73K | -$87.97K |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001869601 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
00-0000000 | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
EMBRACE CHANGE ACQUISITION CORP. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
E9 | ||
dei |
Entity File Number
EntityFileNumber
|
001-41397 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
5186 Carroll Canyon Rd | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
San Diego | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
92121 | ||
dei |
City Area Code
CityAreaCode
|
858 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
688-4965 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
No | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
true | ||
CY2024Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
7423175 | |
CY2023Q3 | us-gaap |
Cash
Cash
|
9208 | |
CY2022Q4 | us-gaap |
Cash
Cash
|
403012 | |
CY2023Q3 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
0 | |
CY2022Q4 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
521 | |
CY2023Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
17502 | |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
0 | |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
26710 | |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
403533 | |
CY2023Q3 | us-gaap |
Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
|
64061897 | |
CY2022Q4 | us-gaap |
Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
|
76541453 | |
CY2023Q3 | us-gaap |
Assets
Assets
|
64088607 | |
CY2022Q4 | us-gaap |
Assets
Assets
|
76944986 | |
CY2023Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
918196 | |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
157051 | |
CY2023Q3 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
10000 | |
CY2022Q4 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
0 | |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
928196 | |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
157051 | |
CY2023Q3 | emcgu |
Deferred Underwriter Fee Payable Non Current
DeferredUnderwriterFeePayableNonCurrent
|
2587499 | |
CY2022Q4 | emcgu |
Deferred Underwriter Fee Payable Non Current
DeferredUnderwriterFeePayableNonCurrent
|
2587499 | |
CY2023Q3 | us-gaap |
Liabilities
Liabilities
|
3515695 | |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
2744550 | |
CY2023Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2022Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2023Q3 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
5951964 | |
CY2023Q3 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
5951964 | |
CY2022Q4 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
7392855 | |
CY2022Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
7392855 | |
CY2023Q3 | us-gaap |
Temporary Equity Redemption Price Per Share
TemporaryEquityRedemptionPricePerShare
|
10.76 | |
CY2022Q4 | us-gaap |
Temporary Equity Redemption Price Per Share
TemporaryEquityRedemptionPricePerShare
|
10.35 | |
CY2023Q3 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
64061897 | |
CY2022Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
76541453 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2295893 | |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2295893 | |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2295893 | |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2295893 | |
CY2023Q3 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
5951964 | |
CY2022Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
7392855 | |
CY2023Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
230 | |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
230 | |
CY2023Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
0 | |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
0 | |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-3489215 | |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-2341247 | |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3488985 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2341017 | |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
64088607 | |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
76944986 | |
CY2023Q3 | emcgu |
Formation And Operating Costs
FormationAndOperatingCosts
|
488036 | |
CY2022Q3 | emcgu |
Formation And Operating Costs
FormationAndOperatingCosts
|
154247 | |
emcgu |
Formation And Operating Costs
FormationAndOperatingCosts
|
737095 | ||
emcgu |
Formation And Operating Costs
FormationAndOperatingCosts
|
154247 | ||
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-488036 | |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-154247 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-737095 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-154247 | ||
CY2023Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
942835 | |
CY2022Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
123590 | |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
2706368 | ||
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
123590 | ||
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
454799 | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-30657 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1969273 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-30657 | ||
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
9109259 | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9109259 | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6109374 | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6109374 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
9493462 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9493462 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3284209 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3284209 | ||
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.05 | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.05 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.21 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.21 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | ||
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2341017 | |
CY2023Q1 | emcgu |
Remeasurement Of Ordinary Shares Subject To Redemption
RemeasurementOfOrdinarySharesSubjectToRedemption
|
822317 | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
694054 | |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2469280 | |
CY2023Q2 | emcgu |
Remeasurement Of Ordinary Shares Subject To Redemption
RemeasurementOfOrdinarySharesSubjectToRedemption
|
941216 | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
820420 | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2590076 | |
CY2023Q3 | emcgu |
Remeasurement Of Ordinary Shares Subject To Redemption
RemeasurementOfOrdinarySharesSubjectToRedemption
|
942835 | |
CY2023Q3 | emcgu |
Accretion Of Offering Costs To Deficit
AccretionOfOfferingCostsToDeficit
|
-210873 | |
CY2023Q3 | emcgu |
Adjustment To General Reserves Amount Deposited Into Trust Account Subject To Redemption
AdjustmentToGeneralReservesAmountDepositedIntoTrustAccountSubjectToRedemption
|
-200000 | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
454799 | |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3488985 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
21770 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
0 | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
21770 | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
0 | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
21770 | |
CY2022Q3 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
3898030 | |
CY2022Q3 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
-75776764 | |
CY2022Q3 | emcgu |
Remeasurement Of Ordinary Shares Subject To Redemption
RemeasurementOfOrdinarySharesSubjectToRedemption
|
123590 | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-30657 | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2141221 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1969273 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-30657 | ||
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
2706368 | ||
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
123590 | ||
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-521 | ||
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
0 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
17502 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
0 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
550272 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
33133 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-203804 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-121114 | ||
emcgu |
Payment Of Cash In Restricted Cash Account
PaymentOfCashInRestrictedCashAccount
|
200000 | ||
us-gaap |
Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
|
75776764 | ||
us-gaap |
Proceeds From Sale Of Restricted Investments
ProceedsFromSaleOfRestrictedInvestments
|
15385924 | ||
us-gaap |
Proceeds From Sale Of Restricted Investments
ProceedsFromSaleOfRestrictedInvestments
|
0 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
15185924 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-75776764 | ||
us-gaap |
Sale Of Stock Consideration Received On Transaction
SaleOfStockConsiderationReceivedOnTransaction
|
0 | ||
us-gaap |
Sale Of Stock Consideration Received On Transaction
SaleOfStockConsiderationReceivedOnTransaction
|
73214265 | ||
us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
3737500 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
10000 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
|||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
15385924 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | ||
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
0 | ||
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
159478 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
0 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
419600 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-15375924 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
76372687 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-393804 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
474809 | ||
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
403012 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4602 | |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
9208 | |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
479411 | |
emcgu |
Deferred Offering Costs Included In Promissory Note
DeferredOfferingCostsIncludedInPromissoryNote
|
0 | ||
emcgu |
Deferred Offering Costs Included In Promissory Note
DeferredOfferingCostsIncludedInPromissoryNote
|
-12198 | ||
emcgu |
Offering Costs Accretion To Deficit
OfferingCostsAccretionToDeficit
|
210873 | ||
emcgu |
Offering Costs Accretion To Deficit
OfferingCostsAccretionToDeficit
|
0 | ||
emcgu |
Deferred Underwriting Fee Payable As Noncash Financing Activities
DeferredUnderwritingFeePayableAsNoncashFinancingActivities
|
0 | ||
emcgu |
Deferred Underwriting Fee Payable As Noncash Financing Activities
DeferredUnderwritingFeePayableAsNoncashFinancingActivities
|
2587499 | ||
emcgu |
Value Of Ordinary Shares Subject To Possible Redemption As Noncash Financing Activities
ValueOfOrdinarySharesSubjectToPossibleRedemptionAsNoncashFinancingActivities
|
0 | ||
emcgu |
Value Of Ordinary Shares Subject To Possible Redemption As Noncash Financing Activities
ValueOfOrdinarySharesSubjectToPossibleRedemptionAsNoncashFinancingActivities
|
75776764 | ||
emcgu |
Remeasurement Of Ordinary Shares Subject To Redemption
RemeasurementOfOrdinarySharesSubjectToRedemption
|
2706368 | ||
emcgu |
Remeasurement Of Ordinary Shares Subject To Redemption
RemeasurementOfOrdinarySharesSubjectToRedemption
|
123590 | ||
emcgu |
Extension Funds Attributable To Common Stock Subject To Redemption
ExtensionFundsAttributableToCommonStockSubjectToRedemption
|
200000 | ||
CY2022Q3 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
3898030 | |
CY2022Q3 | emcgu |
Deferred Underwriter Fee Payable Non Current
DeferredUnderwriterFeePayableNonCurrent
|
2587499 | |
CY2022Q3 | us-gaap |
Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
|
75776764 | |
CY2022Q3 | emcgu |
Restricted Investment Price Per Share
RestrictedInvestmentPricePerShare
|
10.25 | |
CY2023Q3 | us-gaap |
Share Price
SharePrice
|
10.25 | |
CY2023Q3 | emcgu |
Description Of Business Combination Period
DescriptionOfBusinessCombinationPeriod
|
must consummate a business combination (the “Combination Period”) twelve (12) times for an additional one (1) month each time, from August 12, 2023 (i.e. the end of 12 months from the consummation of its Initial Public Offering, the “Termination Date”) to August 12, 2024 (the “Extended Date”) | |
CY2023Q3 | us-gaap |
Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
|
100000 | |
CY2023Q3 | us-gaap |
Stock Redeemed Or Called During Period Shares
StockRedeemedOrCalledDuringPeriodShares
|
1550710 | |
CY2023Q3 | us-gaap |
Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
|
100000 | |
CY2023Q3 | emcgu |
Percentage Of Public Shares To Be Redeemed On Non Completion Of Business Combination
PercentageOfPublicSharesToBeRedeemedOnNonCompletionOfBusinessCombination
|
1 | |
emcgu |
Dissolution Expense
DissolutionExpense
|
50000 | ||
CY2023Q3 | us-gaap |
Share Price
SharePrice
|
10.25 | |
CY2023Q3 | us-gaap |
Cash
Cash
|
9208 | |
CY2023Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
159478 | |
CY2021 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
159478 | |
CY2023Q3 | us-gaap |
Cash
Cash
|
9208 | |
CY2022Q4 | us-gaap |
Cash
Cash
|
403012 | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
454799 | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-30657 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1969273 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-30657 | ||
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
9109259 | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
9109259 | |
CY2023Q3 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | |
CY2022Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | |
CY2023Q3 | us-gaap |
Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
|
64061897 | |
CY2022Q4 | us-gaap |
Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
|
76541453 | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="margin-top: 18pt; margin-bottom: 0pt; font-size: 10pt; font-family: "Times New Roman";"><div style="font-weight:bold;display:inline;">Use of Estimates </div></div> <div style="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. </div> <div style="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates. </div> | ||
us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
3898030 | ||
CY2023Q3 | emcgu |
Deferred Underwriter Fee Payable Non Current
DeferredUnderwriterFeePayableNonCurrent
|
2587499 | |
us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
571245 | ||
emcgu |
Accretion Of Offering Costs To Deficit
AccretionOfOfferingCostsToDeficit
|
210873 | ||
CY2022Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
7392855 | |
CY2023Q3 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
5951964 | |
CY2022Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
7392855 | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
6109374 | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6109374 | |
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
9493462 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
9493462 | ||
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
3284209 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3284209 | ||
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.05 | |
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.05 | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.21 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.21 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | ||
CY2023Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2023Q3 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
0 | |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div style="margin-top: 0pt; margin-bottom: 0pt; font-size: 10pt; font-family: "Times New Roman";"><div style="font-weight:bold;display:inline;">Concentration of Credit Risk </div></div><div style="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman">Financial instruments that potentially subject the Company to concentration of credit risk consist of a cash account in a financial institution which, at times may exceed the Federal depository insurance coverage of $250,000. On September 30, 2023, the Company had not experienced losses on this account and management believes the Company is not exposed to significant risks on such account. On September 30, 2023, the Company had $9,208 cash held in operating bank account. </div> | ||
CY2023Q3 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | |
CY2023Q3 | us-gaap |
Cash
Cash
|
9208 | |
CY2022Q3 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
3898030 | |
CY2022Q3 | emcgu |
Deferred Underwriter Fee Payable Non Current
DeferredUnderwriterFeePayableNonCurrent
|
2587499 | |
emcgu |
Accretion Of Offering Costs To Deficit
AccretionOfOfferingCostsToDeficit
|
210873 | ||
us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
3737500 | ||
CY2022Q3 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
159478 | |
emcgu |
Underwriting Discount Percentage
UnderwritingDiscountPercentage
|
-0.01 | ||
emcgu |
Deferred Underwriting Commission Percentage
DeferredUnderwritingCommissionPercentage
|
-0.035 | ||
emcgu |
Percenatge Of Gross Proceeds Of The Ordinary Shares
PercenatgeOfGrossProceedsOfTheOrdinaryShares
|
0.01 | ||
us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
1437500 | ||
CY2021Q4 | us-gaap |
Common Stock Dividends Shares
CommonStockDividendsShares
|
0.5 | |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2295893 | |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2295893 | |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2295893 | |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2295893 | |
CY2023Q3 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
5951964 | |
CY2022Q4 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
7392855 | |
emcgu |
Warrants Not Exercisable Term From The Consummation Of Business Combination
WarrantsNotExercisableTermFromTheConsummationOfBusinessCombination
|
P90D | ||
us-gaap |
Common Stock Conversion Basis
CommonStockConversionBasis
|
1/8 |