2024 Q1 Form 10-Q Financial Statement

#000182912624005284 Filed on August 07, 2024

View on sec.gov

Income Statement

Concept 2024 Q1 2023 Q1
Revenue $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $49.80K $128.3K
YoY Change -61.17%
Operating Profit -$49.80K -$128.3K
YoY Change -61.17%
Interest Expense $735.6K $822.3K
YoY Change -10.55%
% of Operating Profit
Other Income/Expense, Net $357.1K $822.3K
YoY Change -56.58%
Pretax Income $307.3K $694.1K
YoY Change -55.73%
Income Tax
% Of Pretax Income
Net Earnings $307.3K $694.1K
YoY Change -55.73%
Net Earnings / Revenue
Basic Earnings Per Share -$0.07
Diluted Earnings Per Share $0.04 -$0.07
COMMON SHARES
Basic Shares Outstanding 7.423M 9.689M
Diluted Shares Outstanding 9.689M

Balance Sheet

Concept 2024 Q1 2023 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $5.310K $398.5K
YoY Change -98.67%
Cash & Equivalents $5.308K $398.5K
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $5.308K $398.5K
YoY Change -98.67%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $57.27M $77.36M
YoY Change -25.98%
Other Assets
YoY Change
Total Long-Term Assets $57.27M $77.36M
YoY Change -25.98% 44328.74%
TOTAL ASSETS
Total Short-Term Assets $5.308K $398.5K
Total Long-Term Assets $57.27M $77.36M
Total Assets $57.27M $77.76M
YoY Change -26.35% 44557.59%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $280.3K
YoY Change
Accrued Expenses $1.049M
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $770.1K $0.00
YoY Change -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.882M $280.3K
YoY Change 571.4% 83.95%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $2.966M $2.588M
YoY Change 14.63%
Total Long-Term Liabilities $2.966M $2.588M
YoY Change 14.63%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.882M $280.3K
Total Long-Term Liabilities $2.966M $2.588M
Total Liabilities $4.848M $2.868M
YoY Change 69.04% 1811.84%
SHAREHOLDERS EQUITY
Retained Earnings -$4.843M -$2.470M
YoY Change 96.1% 76355.42%
Common Stock $230.00 $230.00
YoY Change 0.0% 22.99%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$4.842M -$2.469M
YoY Change
Total Liabilities & Shareholders Equity $57.27M $77.76M
YoY Change -26.35% 44557.59%

Cashflow Statement

Concept 2024 Q1 2023 Q1
OPERATING ACTIVITIES
Net Income $307.3K $694.1K
YoY Change -55.73%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities -$77.73K -$4.529K
YoY Change 1616.16%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities -$300.0K
YoY Change
Cash From Investing Activities -$300.0K
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $377.7K
YoY Change
NET CHANGE
Cash From Operating Activities -$77.73K -4.529K
Cash From Investing Activities -$300.0K
Cash From Financing Activities $377.7K
Net Change In Cash $0.00 -4.529K
YoY Change -100.0%
FREE CASH FLOW
Cash From Operating Activities -$77.73K -$4.529K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
usd
CY2023Q1 CIK0001869601 Loss On Modification Of Deferred Underwriting Commission
LossOnModificationOfDeferredUnderwritingCommission
usd
CY2023Q1 CIK0001869601 Loss On Modification Of Deferred Underwriting Commission
LossOnModificationOfDeferredUnderwritingCommission
usd
CY2024Q1 CIK0001869601 Increase Decrease In Other Receivable
IncreaseDecreaseInOtherReceivable
usd
CY2023Q1 us-gaap Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
usd
CY2023Q1 CIK0001869601 Proceeds From Convertible Promissory Note Related Party
ProceedsFromConvertiblePromissoryNoteRelatedParty
usd
CY2023Q1 CIK0001869601 Proceeds From Related Party For Working Capital Purpose
ProceedsFromRelatedPartyForWorkingCapitalPurpose
usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
usd
CY2023Q1 CIK0001869601 Deferred Underwriting Fee Payable
DeferredUnderwritingFeePayable
usd
CY2023Q1 CIK0001869601 Extension Funds Attributable To Ordinary Shares To Redemption
ExtensionFundsAttributableToOrdinarySharesToRedemption
usd
CY2024Q1 us-gaap Assets Current
AssetsCurrent
5308 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
5308 usd
CY2024Q1 us-gaap Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
57266630 usd
CY2023Q4 us-gaap Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
56231052 usd
CY2024Q1 us-gaap Assets
Assets
57271938 usd
CY2023Q4 us-gaap Assets
Assets
56236360 usd
CY2024Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1049333 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1077258 usd
CY2024Q1 CIK0001869601 Due To Related Party
DueToRelatedParty
62260 usd
CY2023Q4 CIK0001869601 Due To Related Party
DueToRelatedParty
54535 usd
CY2024Q1 CIK0001869601 Convertible Promissory Note Related Party
ConvertiblePromissoryNoteRelatedParty
770112 usd
CY2023Q4 CIK0001869601 Convertible Promissory Note Related Party
ConvertiblePromissoryNoteRelatedParty
400112 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
1881705 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1531905 usd
CY2024Q1 CIK0001869601 Deferred Underwriter Fee Payable Non Current
DeferredUnderwriterFeePayableNonCurrent
2966000 usd
CY2023Q4 CIK0001869601 Deferred Underwriter Fee Payable Non Current
DeferredUnderwriterFeePayableNonCurrent
2587499 usd
CY2024Q1 us-gaap Liabilities
Liabilities
4847705 usd
CY2023Q4 us-gaap Liabilities
Liabilities
4119404 usd
CY2024Q1 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
5127282 shares
CY2024Q1 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
5127282 shares
CY2023Q4 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
5127282 shares
CY2023Q4 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
5127282 shares
CY2024Q1 us-gaap Temporary Equity Redemption Price Per Share
TemporaryEquityRedemptionPricePerShare
11.17
CY2023Q4 us-gaap Temporary Equity Redemption Price Per Share
TemporaryEquityRedemptionPricePerShare
10.97
CY2024Q1 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
57266630 usd
CY2023Q4 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
56231052 usd
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2295893 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2295893 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2295893 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2295893 shares
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
230 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
230 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-4842627 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-4114326 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-4842397 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-4114096 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
57271938 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
56236360 usd
CY2024Q1 CIK0001869601 Formation And Operating Costs
FormationAndOperatingCosts
49800 usd
CY2023Q1 CIK0001869601 Formation And Operating Costs
FormationAndOperatingCosts
-128263 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-49800 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-128263 usd
CY2024Q1 us-gaap Investment Income Net
InvestmentIncomeNet
735578 usd
CY2023Q1 us-gaap Investment Income Net
InvestmentIncomeNet
822317 usd
CY2024Q1 CIK0001869601 Loss On Modification Of Deferred Underwriting Commission
LossOnModificationOfDeferredUnderwritingCommission
378501 usd
CY2024Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
357077 usd
CY2023Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
822317 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
307277 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
694054 usd
CY2024Q1 CIK0001869601 Weighted Average Shares Outstanding Basic And Diluted
WeightedAverageSharesOutstandingBasicAndDiluted
7423175 shares
CY2023Q1 CIK0001869601 Weighted Average Shares Outstanding Basic And Diluted
WeightedAverageSharesOutstandingBasicAndDiluted
9688748 shares
CY2024Q1 CIK0001869601 Basic And Diluted Net Income Per Ordinary Share
BasicAndDilutedNetIncomePerOrdinaryShare
0.04
CY2023Q1 CIK0001869601 Basic And Diluted Net Income Per Ordinary Share
BasicAndDilutedNetIncomePerOrdinaryShare
0.07
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-4114096 usd
CY2024Q1 CIK0001869601 Adjustment To General Reserves Amount Deposited Into Trust Account Subject To Redemption
AdjustmentToGeneralReservesAmountDepositedIntoTrustAccountSubjectToRedemption
-300000 usd
CY2024Q1 CIK0001869601 Remeasurement Of Ordinary Shares Subject To Redemption
RemeasurementOfOrdinarySharesSubjectToRedemption
-735578 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-4842397 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-2341017 usd
CY2023Q1 CIK0001869601 Remeasurement Of Ordinary Shares Subject To Redemption
RemeasurementOfOrdinarySharesSubjectToRedemption
-822317 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
694054 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-2469280 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
307277 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
694054 usd
CY2024Q1 CIK0001869601 Investment Income Earned On Investments Held In Trust Account
InvestmentIncomeEarnedOnInvestmentsHeldInTrustAccount
735578 usd
CY2023Q1 CIK0001869601 Investment Income Earned On Investments Held In Trust Account
InvestmentIncomeEarnedOnInvestmentsHeldInTrustAccount
822317 usd
CY2024Q1 CIK0001869601 Loss On Modification Of Deferred Underwriting Commission
LossOnModificationOfDeferredUnderwritingCommission
378501 usd
CY2023Q1 CIK0001869601 Increase Decrease In Other Receivable
IncreaseDecreaseInOtherReceivable
521 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-27925 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
123213 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-77725 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4529 usd
CY2024Q1 us-gaap Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
300000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-300000 usd
CY2024Q1 CIK0001869601 Proceeds From Convertible Promissory Note Related Party
ProceedsFromConvertiblePromissoryNoteRelatedParty
370000 usd
CY2024Q1 CIK0001869601 Proceeds From Related Party For Working Capital Purpose
ProceedsFromRelatedPartyForWorkingCapitalPurpose
7725 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
377725 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-0 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-4529 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
5308 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
403012 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
5308 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
398483 usd
CY2024Q1 CIK0001869601 Deferred Underwriting Fee Payable
DeferredUnderwritingFeePayable
378501 usd
CY2024Q1 CIK0001869601 Remeasurement Of Ordinary Shares Subject To Redemption1
RemeasurementOfOrdinarySharesSubjectToRedemption1
735578 usd
CY2023Q1 CIK0001869601 Remeasurement Of Ordinary Shares Subject To Redemption1
RemeasurementOfOrdinarySharesSubjectToRedemption1
822317 usd
CY2024Q1 CIK0001869601 Extension Funds Attributable To Ordinary Shares To Redemption
ExtensionFundsAttributableToOrdinarySharesToRedemption
300000 usd
CY2022Q3 CIK0001869601 Incurred Offering Costs
IncurredOfferingCosts
3898030 usd
CY2022Q3 CIK0001869601 Deferred Underwriter Fees Payable Non Current
DeferredUnderwriterFeesPayableNonCurrent
2587499 usd
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
20536 shares
CY2022Q3 us-gaap Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
75776764 usd
CY2022Q3 CIK0001869601 Restricted Investment Price Per Share
RestrictedInvestmentPricePerShare
10.25 shares
CY2024Q1 CIK0001869601 Net Tangible Assets Required For Consummation Of Business Combination
NetTangibleAssetsRequiredForConsummationOfBusinessCombination
5000001 usd
CY2024Q1 us-gaap Share Price
SharePrice
10.25
CY2023Q3 CIK0001869601 Description Of Business Combination Period
DescriptionOfBusinessCombinationPeriod
must consummate a business combination (the “Combination Period”) twelve (12) times for an additional one (1) month each time, from August 12, 2023 (i.e. the end of 12 months from the consummation of its Initial Public Offering, the “Termination Date”) to August 12, 2024 (the “Extended Date”)
CY2023Q3 us-gaap Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
100000 usd
CY2023Q3 us-gaap Stock Redeemed Or Called During Period Shares
StockRedeemedOrCalledDuringPeriodShares
1550710 shares
CY2024Q1 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
5127282 shares
CY2024Q1 CIK0001869601 Description Of Business Organization
DescriptionOfBusinessOrganization
From August 2023 to December 2023, the Company deposited five tranches of $100,000, for an aggregated of $500,000 into the Trust Account, extending the Termination Date to January 12, 2024. From January 2024 to March 2024, the Company deposited additional three tranches of $100,000, for an aggregated of $300,000 into the Trust Account, extending the Termination Date to April 12, 2024. The Company has the right to extend the Combination Period four (4) more times for an additional one (1) month each time, from April 12, 2024 to August 12, 2024. On August 6, 2024, the Company deposited the required extension contributions of $400,000 into the Trust Account, to extend the Termination Date to August 12, 2024.
CY2024Q1 CIK0001869601 Dissolution Expense
DissolutionExpense
50000 usd
CY2024Q1 us-gaap Cash
Cash
5308 usd
CY2023Q1 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
159478 usd
CY2024Q1 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_84E_eus-gaap--UseOfEstimates_zCuzOC97kACd" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><span id="xdx_86C_za7Q3OGDO9wj">Use of Estimates</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
CY2024Q1 us-gaap Cash
Cash
5308 usd
CY2023Q4 us-gaap Cash
Cash
5308 usd
CY2024Q1 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0 usd
CY2023Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0 usd
CY2024Q1 us-gaap Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
57266630 usd
CY2023Q4 us-gaap Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
56231052 usd
CY2024Q1 CIK0001869601 Incurred Offering Costs
IncurredOfferingCosts
3898030 usd
CY2024Q1 CIK0001869601 Deferred Underwriter Fees Payable Non Current
DeferredUnderwriterFeesPayableNonCurrent
2587499 usd
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
571245 usd
CY2024Q1 CIK0001869601 Accretion Of Offering Costs To Deficit
AccretionOfOfferingCostsToDeficit
210873 usd
CY2022Q4 CIK0001869601 Temporary Equity Share Outstanding
TemporaryEquityShareOutstanding
7392855 shares
CY2024Q1 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
5127282 shares
CY2023Q4 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
5127282 shares
CY2024Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 usd
CY2024Q1 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0 usd
CY2023Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0 usd
CY2024Q1 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_84B_eus-gaap--ConcentrationRiskCreditRisk_zqGhopNZvi3i" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><span id="xdx_862_zgaAWo0OZKaj">Concentration of Credit Risk</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Financial instruments that potentially subject the Company to concentration of credit risk consist of a cash account in a financial institution which, at times may exceed the Federal depository insurance coverage of $<span id="xdx_900_eus-gaap--CashFDICInsuredAmount_c20240331_pp0p0" title="Cash, FDIC insured amount">250,000</span>. As of March 31, 2024, the Company had not experienced losses on this account and management believes the Company is not exposed to significant risks on such account. As of March 31, 2024 and December 31, 2023, the Company had $<span id="xdx_90C_eus-gaap--Cash_iI_pp0p0_c20240331_zFs9J0zR5Fl6" title="Cash"><span id="xdx_906_eus-gaap--Cash_iI_pp0p0_c20231231_z09OX8iZ4BQ5" title="Cash">5,308</span></span> cash held in operating bank account.</p>
CY2024Q1 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2024Q1 us-gaap Cash
Cash
5308 usd
CY2023Q4 us-gaap Cash
Cash
5308 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
307277 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
694054 usd
CY2024Q1 CIK0001869601 Denominator Weighted Average Number Of Ordinary Shares
DenominatorWeightedAverageNumberOfOrdinaryShares
7423175 shares
CY2023Q1 CIK0001869601 Denominator Weighted Average Number Of Ordinary Shares
DenominatorWeightedAverageNumberOfOrdinaryShares
9688748 shares
CY2024Q1 CIK0001869601 Basic And Diluted Net Income Per Ordinary Share
BasicAndDilutedNetIncomePerOrdinaryShare
0.04
CY2023Q1 CIK0001869601 Basic And Diluted Net Income Per Ordinary Share
BasicAndDilutedNetIncomePerOrdinaryShare
0.07
CY2022Q3 CIK0001869601 Incurred Offering Costs
IncurredOfferingCosts
3898030 usd
CY2022Q3 CIK0001869601 Deferred Underwriter Fee Payable Non Current
DeferredUnderwriterFeePayableNonCurrent
2587499 usd
CY2024Q1 CIK0001869601 Accretion Of Offering Costs To Deficit
AccretionOfOfferingCostsToDeficit
210873 usd
CY2024Q1 CIK0001869601 Due To Related Party
DueToRelatedParty
62260 usd
CY2023Q4 CIK0001869601 Due To Related Party
DueToRelatedParty
54535 usd
CY2023Q4 CIK0001869601 Convertible Promissory Notes
ConvertiblePromissoryNotes
100000 usd
CY2023Q4 CIK0001869601 Convertible Promissory Notes
ConvertiblePromissoryNotes
190112 usd
CY2023Q4 CIK0001869601 Convertible Promissory Notes
ConvertiblePromissoryNotes
100000 usd
CY2024Q1 us-gaap Related Party Transaction Description Of Transaction
RelatedPartyTransactionDescriptionOfTransaction
From January 2024 to March 31, 2024, the Company issued four unsecured promissory notes (together with the convertible promissory notes as described above, were called “Convertible Promissory Notes”) amounting to $100,000, $100,000 $100,000 and $70,000, respectively, for an aggregated of $370,000, to the Company's CFO. The Convertible Promissory Notes bear no interest and are repayable in full upon the consummation of the Company’s Business Combination. They are convertible at the CFO’s election upon the consummation of the Company’s Business Combination. Upon such election, the notes will convert, at a price of $10.00 per unit, into units identical to the private placement units issued in connection with the Company’s Initial Public Offering.
CY2024Q1 CIK0001869601 Promissory Note Related Party
PromissoryNoteRelatedParty
770112 usd
CY2023Q4 CIK0001869601 Promissory Note Related Party
PromissoryNoteRelatedParty
400112 usd
CY2024Q1 CIK0001869601 Convertible Promissory Notes Related Party
ConvertiblePromissoryNotesRelatedParty
240112 usd
CY2023Q4 CIK0001869601 Convertible Promissory Notes Related Party
ConvertiblePromissoryNotesRelatedParty
90112 usd
CY2024Q1 CIK0001869601 Underwriting Discount Percentage
UnderwritingDiscountPercentage
0.0100 pure
CY2024Q1 CIK0001869601 Deferred Underwriting Commission Percentage
DeferredUnderwritingCommissionPercentage
0.0350 pure
CY2024Q1 CIK0001869601 Unrestricted Shares
UnrestrictedShares
200000 shares
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
200000 shares
CY2024Q1 CIK0001869601 Fair Value
FairValue
2216000 usd
CY2024Q1 us-gaap Sale Of Stock Price Per Share
SaleOfStockPricePerShare
11.08
CY2024Q1 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
1837499 usd
CY2024Q1 CIK0001869601 Deferred Underwriting Commission
DeferredUnderwritingCommission
378501 usd
CY2024Q1 CIK0001869601 Percenatge Of Gross Proceeds Of The Ordinary Shares
PercenatgeOfGrossProceedsOfTheOrdinaryShares
0.0100 pure
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2024Q1 CIK0001869601 Ordinary Shares Of Initial Shareholders
OrdinarySharesOfInitialShareholders
1437500 shares
CY2021Q4 us-gaap Common Stock Dividends Shares
CommonStockDividendsShares
0.50 shares
CY2024Q1 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
5127282 shares
CY2023Q4 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
5127282 shares

Files In Submission

Name View Source Status
0001829126-24-005284-index-headers.html Edgar Link pending
0001829126-24-005284-index.html Edgar Link pending
0001829126-24-005284.txt Edgar Link pending
0001829126-24-005284-xbrl.zip Edgar Link pending
cik0001869601-20240331.xsd Edgar Link pending
embracechange_10q.htm Edgar Link pending
embracechange_ex31-1.htm Edgar Link pending
embracechange_ex31-2.htm Edgar Link pending
embracechange_ex32-1.htm Edgar Link pending
embracechange_ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
cik0001869601-20240331_def.xml Edgar Link unprocessable
cik0001869601-20240331_lab.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
embracechange_10q_htm.xml Edgar Link completed
cik0001869601-20240331_cal.xml Edgar Link unprocessable
cik0001869601-20240331_pre.xml Edgar Link unprocessable