|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.641M
-23.85%
YoY
|
-$3.469M
-59.1%
YoY
|
-$8.480M
119.03%
YoY
|
-$3.872M
121.96%
YoY
|
-$1.744M
-10.57%
YoY
|
| Depreciation, Depletion And Amortization |
$4.557K
-79.17%
YoY
|
$21.88K
0.0%
YoY
|
$21.88K
0.0%
YoY
|
$21.88K
-10.57%
YoY
|
$24.46K
9.49%
YoY
|
| Cash From Operating Activities |
-$1.417M
83.28%
YoY
|
-$773.3K
-35.21%
YoY
|
-$1.194M
-10.7%
YoY
|
-$1.337M
376.07%
YoY
|
-$280.8K
-46.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$149.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.895M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$1.745M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$42.77K
N/A
|
N/A
N/A
|
$13.57K
-87.67%
YoY
|
$110.0K
-79.88%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$608.2K
-180.18%
YoY
|
$758.6K
-42.18%
YoY
|
$1.312M
-18.08%
YoY
|
$1.602M
470.42%
YoY
|
$280.8K
-43.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.417M
83.28%
YoY
|
-$773.3K
-35.21%
YoY
|
-$1.194M
-10.7%
YoY
|
-$1.337M
376.07%
YoY
|
-$280.8K
-46.11%
YoY
|
| Cash From Investing Activities |
$1.745M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$608.2K
-180.18%
YoY
|
$758.6K
-42.18%
YoY
|
$1.312M
-18.08%
YoY
|
$1.602M
470.42%
YoY
|
$280.8K
-43.07%
YoY
|
| Net Change In Cash |
-$280.7K
1803.84%
YoY
|
-$14.75K
-112.47%
YoY
|
$118.3K
-55.36%
YoY
|
$264.9K
N/A
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.417M
83.28%
YoY
|
-$773.3K
-35.21%
YoY
|
-$1.194M
-10.7%
YoY
|
-$1.337M
376.07%
YoY
|
-$280.8K
-46.11%
YoY
|
| Capital Expenditures |
$149.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$1.567M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$724.6K
92.36%
YoY
|
$231.2K
-115.84%
YoY
|
-$836.3K
83.37%
YoY
|
-$348.7K
-59.21%
YoY
|
-$376.7K
-60.67%
YoY
|
-$1.460M
172.39%
YoY
|
-$456.1K
-60.15%
YoY
|
-$854.8K
-53.68%
YoY
|
-$957.9K
-70.97%
YoY
|
-$535.9K
-30.81%
YoY
|
-$1.145M
-55.3%
YoY
|
-$1.845M
349.83%
YoY
|
-$3.300M
52.07%
YoY
|
-$774.5K
-7.82%
YoY
|
-$2.560M
467.41%
YoY
|
-$410.3K
-76.48%
YoY
|
-$2.170M
N/A
|
-$840.3K
279.48%
YoY
|
-$451.2K
N/A
|
| Depreciation, Depletion And Amortization |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.557K
-16.68%
YoY
|
$5.470K
0.0%
YoY
|
$5.469K
0.02%
YoY
|
$10.94K
0.0%
YoY
|
$5.469K
0.0%
YoY
|
$5.470K
0.0%
YoY
|
$5.468K
0.0%
YoY
|
$10.94K
100.0%
YoY
|
$5.469K
-0.02%
YoY
|
$5.470K
-50.0%
YoY
|
$5.468K
N/A
|
$5.469K
-59.55%
YoY
|
$5.470K
N/A
|
| Cash From Operating Activities |
-$30.80K
-88.91%
YoY
|
$108.9K
-117.13%
YoY
|
-$158.4K
-65.02%
YoY
|
-$50.94K
53.9%
YoY
|
-$277.8K
-14.39%
YoY
|
-$635.9K
549.44%
YoY
|
-$452.7K
42.44%
YoY
|
-$33.10K
-88.49%
YoY
|
-$324.5K
82.74%
YoY
|
-$97.92K
-75.6%
YoY
|
-$317.8K
-2.87%
YoY
|
-$287.6K
-46.84%
YoY
|
-$177.6K
-67.7%
YoY
|
-$401.3K
62.71%
YoY
|
-$327.2K
-46848.14%
YoY
|
-$541.0K
3036.35%
YoY
|
-$549.7K
N/A
|
-$246.6K
-6.41%
YoY
|
$700.00
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$149.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.895M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$149.7K
N/A
|
$1.895M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.00K
-71.94%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$42.77K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.818M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$51.30K
N/A
|
-$70.84K
113.76%
YoY
|
$149.5K
-125.99%
YoY
|
$180.00
-100.31%
YoY
|
$0.00
-100.0%
YoY
|
-$33.14K
380.29%
YoY
|
-$575.3K
-649.31%
YoY
|
-$57.39K
-111.34%
YoY
|
$718.2K
-1986.42%
YoY
|
-$6.900K
-103.43%
YoY
|
$104.7K
-83.72%
YoY
|
$506.0K
-29.77%
YoY
|
-$38.07K
-107.49%
YoY
|
$200.9K
-39.99%
YoY
|
$643.1K
1584.38%
YoY
|
$720.4K
4076.52%
YoY
|
$508.1K
N/A
|
$334.8K
27.06%
YoY
|
$38.18K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$30.80K
-88.91%
YoY
|
$108.9K
-117.13%
YoY
|
-$158.4K
-65.02%
YoY
|
-$50.94K
53.9%
YoY
|
-$277.8K
-14.39%
YoY
|
-$635.9K
549.44%
YoY
|
-$452.7K
42.44%
YoY
|
-$33.10K
-88.49%
YoY
|
-$324.5K
82.74%
YoY
|
-$97.92K
-75.6%
YoY
|
-$317.8K
-2.87%
YoY
|
-$287.6K
-46.84%
YoY
|
-$177.6K
-67.7%
YoY
|
-$401.3K
62.71%
YoY
|
-$327.2K
-46848.14%
YoY
|
-$541.0K
3036.35%
YoY
|
-$549.7K
N/A
|
-$246.6K
-6.41%
YoY
|
$700.00
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$149.7K
N/A
|
$1.895M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$51.30K
N/A
|
-$70.84K
113.76%
YoY
|
$149.5K
-125.99%
YoY
|
$180.00
-100.31%
YoY
|
$0.00
-100.0%
YoY
|
-$33.14K
380.29%
YoY
|
-$575.3K
-649.31%
YoY
|
-$57.39K
-111.34%
YoY
|
$718.2K
-1986.42%
YoY
|
-$6.900K
-103.43%
YoY
|
$104.7K
-83.72%
YoY
|
$506.0K
-29.77%
YoY
|
-$38.07K
-107.49%
YoY
|
$200.9K
-39.99%
YoY
|
$643.1K
1584.38%
YoY
|
$720.4K
4076.52%
YoY
|
$508.1K
N/A
|
$334.8K
27.06%
YoY
|
$38.18K
N/A
|
| Net Change In Cash |
-$82.10K
-70.44%
YoY
|
$38.09K
-104.65%
YoY
|
-$8.861K
-101.02%
YoY
|
-$50.76K
-43.91%
YoY
|
-$277.8K
-170.56%
YoY
|
-$818.8K
681.13%
YoY
|
$866.6K
-506.62%
YoY
|
-$90.49K
-141.44%
YoY
|
$393.7K
-282.58%
YoY
|
-$104.8K
-47.68%
YoY
|
-$213.1K
-167.47%
YoY
|
$218.4K
21.7%
YoY
|
-$215.6K
418.34%
YoY
|
-$200.3K
-327.13%
YoY
|
$315.9K
712.4%
YoY
|
$179.4K
N/A
|
-$41.60K
N/A
|
$88.20K
N/A
|
$38.88K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$30.80K
-88.91%
YoY
|
$108.9K
-117.13%
YoY
|
-$158.4K
-65.02%
YoY
|
-$50.94K
53.9%
YoY
|
-$277.8K
-14.39%
YoY
|
-$635.9K
549.44%
YoY
|
-$452.7K
42.44%
YoY
|
-$33.10K
-88.49%
YoY
|
-$324.5K
82.74%
YoY
|
-$97.92K
-75.6%
YoY
|
-$317.8K
-2.87%
YoY
|
-$287.6K
-46.84%
YoY
|
-$177.6K
-67.7%
YoY
|
-$401.3K
62.71%
YoY
|
-$327.2K
-46848.14%
YoY
|
-$541.0K
3036.35%
YoY
|
-$549.7K
N/A
|
-$246.6K
-6.41%
YoY
|
$700.00
N/A
|
| Capital Expenditures |
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$149.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$30.80K
-88.91%
YoY
|
N/A
|
N/A
|
-$50.94K
N/A
|
-$277.8K
N/A
|
-$785.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...