|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.500M
15.38%
YoY
|
-$6.500M
75.68%
YoY
|
-$3.700M
-65.09%
YoY
|
-$10.60M
-33.33%
YoY
|
-$15.90M
-1274.3%
YoY
|
| Depreciation, Depletion And Amortization |
$39.00K
77.27%
YoY
|
$22.00K
-31.25%
YoY
|
$32.00K
-39.62%
YoY
|
$53.00K
-10.17%
YoY
|
$59.00K
-1.67%
YoY
|
| Cash From Operating Activities |
-$11.00K
-99.52%
YoY
|
-$2.286M
52.1%
YoY
|
-$1.503M
-70.37%
YoY
|
-$5.073M
304.55%
YoY
|
-$1.254M
-48.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.000K
-91.67%
YoY
|
$12.00K
-29.41%
YoY
|
$17.00K
-34.62%
YoY
|
$26.00K
-64.38%
YoY
|
$73.00K
386.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.172M
-13.54%
YoY
|
$2.512M
-705.3%
YoY
|
-$415.0K
-82.42%
YoY
|
-$2.361M
-62.55%
YoY
|
-$6.304M
-214.93%
YoY
|
| Cash From Investing Activities |
$2.171M
-13.16%
YoY
|
$2.500M
-678.7%
YoY
|
-$432.0K
-81.9%
YoY
|
-$2.387M
-62.57%
YoY
|
-$6.377M
-216.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.425M
5.32%
YoY
|
-$1.353M
-154.62%
YoY
|
$2.477M
-65.75%
YoY
|
$7.233M
-2.4%
YoY
|
$7.411M
-420.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$11.00K
-99.52%
YoY
|
-$2.286M
52.1%
YoY
|
-$1.503M
-70.37%
YoY
|
-$5.073M
304.55%
YoY
|
-$1.254M
-48.84%
YoY
|
| Cash From Investing Activities |
$2.171M
-13.16%
YoY
|
$2.500M
-678.7%
YoY
|
-$432.0K
-81.9%
YoY
|
-$2.387M
-62.57%
YoY
|
-$6.377M
-216.58%
YoY
|
| Cash From Financing Activities |
-$1.425M
5.32%
YoY
|
-$1.353M
-154.62%
YoY
|
$2.477M
-65.75%
YoY
|
$7.233M
-2.4%
YoY
|
$7.411M
-420.82%
YoY
|
| Net Change In Cash |
$738.0K
-163.73%
YoY
|
-$1.158M
-320.15%
YoY
|
$526.0K
-303.88%
YoY
|
-$258.0K
24.04%
YoY
|
-$208.0K
-128.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.00K
-99.52%
YoY
|
-$2.286M
52.1%
YoY
|
-$1.503M
-70.37%
YoY
|
-$5.073M
304.55%
YoY
|
-$1.254M
-48.84%
YoY
|
| Capital Expenditures |
$1.000K
-91.67%
YoY
|
$12.00K
-29.41%
YoY
|
$17.00K
-34.62%
YoY
|
$26.00K
-64.38%
YoY
|
$73.00K
386.67%
YoY
|
| Free Cash Flow |
-$12.00K
-99.48%
YoY
|
-$2.298M
51.18%
YoY
|
-$1.520M
-70.19%
YoY
|
-$5.099M
284.25%
YoY
|
-$1.327M
-46.19%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.300M
43.48%
YoY
|
-$1.951M
11.61%
YoY
|
-$2.076M
-213.63%
YoY
|
-$1.135M
-48.03%
YoY
|
-$2.300M
-47.1%
YoY
|
-$1.748M
-244.58%
YoY
|
$1.827M
2626.87%
YoY
|
-$2.184M
47.37%
YoY
|
-$4.348M
24.23%
YoY
|
$1.209M
504.5%
YoY
|
$67.00K
-117.14%
YoY
|
-$1.482M
-83.33%
YoY
|
-$3.500M
126.98%
YoY
|
$200.0K
-102.91%
YoY
|
-$391.0K
-87.59%
YoY
|
-$8.892M
-457.25%
YoY
|
-$1.542M
-81.69%
YoY
|
-$6.862M
2470.04%
YoY
|
-$3.151M
-156.42%
YoY
|
| Depreciation, Depletion And Amortization |
$15.00K
200.0%
YoY
|
$15.00K
200.0%
YoY
|
$15.00K
200.0%
YoY
|
$4.000K
-33.33%
YoY
|
$5.000K
-16.67%
YoY
|
$5.000K
150.0%
YoY
|
$5.000K
-28.57%
YoY
|
$6.000K
-33.33%
YoY
|
$6.000K
-33.33%
YoY
|
$2.000K
-84.62%
YoY
|
$7.000K
-22.22%
YoY
|
$9.000K
-10.0%
YoY
|
$9.000K
-18.18%
YoY
|
$13.00K
-13.33%
YoY
|
$9.000K
-18.18%
YoY
|
$10.00K
-16.67%
YoY
|
$11.00K
-26.67%
YoY
|
$15.00K
0.0%
YoY
|
$11.00K
-8.33%
YoY
|
| Cash From Operating Activities |
-$344.0K
-223.3%
YoY
|
$2.209M
544.02%
YoY
|
$409.0K
176.35%
YoY
|
-$2.908M
-0.31%
YoY
|
$279.0K
99.29%
YoY
|
$343.0K
-66.92%
YoY
|
$148.0K
146.67%
YoY
|
-$2.917M
123.52%
YoY
|
$140.0K
-110.84%
YoY
|
$1.037M
-38.16%
YoY
|
$60.00K
-106.29%
YoY
|
-$1.305M
22.77%
YoY
|
-$1.292M
-72.7%
YoY
|
$1.677M
93.87%
YoY
|
-$954.0K
-158.17%
YoY
|
-$1.063M
-539.26%
YoY
|
-$4.733M
18.3%
YoY
|
$865.0K
-54.74%
YoY
|
$1.640M
-162.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-66.67%
YoY
|
N/A
|
$6.000K
-14.29%
YoY
|
-$1.000K
N/A
|
$3.000K
-40.0%
YoY
|
$4.000K
-33.33%
YoY
|
$7.000K
-12.5%
YoY
|
$0.00
N/A
|
$5.000K
-131.25%
YoY
|
$6.000K
200.0%
YoY
|
$8.000K
-112.9%
YoY
|
$0.00
-100.0%
YoY
|
-$16.00K
1500.0%
YoY
|
$2.000K
N/A
|
-$62.00K
3000.0%
YoY
|
-$10.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.172M
-13.4%
YoY
|
N/A
|
$4.000K
-20.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.508M
134.61%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-100.47%
YoY
|
-$400.0K
-55.56%
YoY
|
$1.069M
-165.34%
YoY
|
-$1.085M
-188.28%
YoY
|
-$1.054M
-0.85%
YoY
|
-$900.0K
-29.47%
YoY
|
-$1.636M
-25.5%
YoY
|
$1.229M
-169.47%
YoY
|
-$1.063M
-96.18%
YoY
|
-$1.276M
-104.02%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.171M
-13.33%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
0.0%
YoY
|
$1.000K
-100.25%
YoY
|
$2.505M
135.43%
YoY
|
-$4.000K
-99.63%
YoY
|
-$2.000K
-99.81%
YoY
|
-$400.0K
-55.56%
YoY
|
$1.064M
-164.41%
YoY
|
-$1.091M
-188.92%
YoY
|
-$1.062M
-5.6%
YoY
|
-$900.0K
-30.02%
YoY
|
-$1.652M
-24.81%
YoY
|
$1.227M
-169.36%
YoY
|
-$1.125M
-95.96%
YoY
|
-$1.286M
-104.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$702.0K
103.48%
YoY
|
-$362.0K
85.64%
YoY
|
-$1.002M
128.77%
YoY
|
$284.0K
20.85%
YoY
|
-$345.0K
-63.87%
YoY
|
-$195.0K
6400.0%
YoY
|
-$438.0K
-189.39%
YoY
|
$235.0K
-253.59%
YoY
|
-$955.0K
-144.61%
YoY
|
-$3.000K
-101.76%
YoY
|
$490.0K
-76.82%
YoY
|
-$153.0K
-105.29%
YoY
|
$2.141M
4.13%
YoY
|
$170.0K
-15.0%
YoY
|
$2.114M
604.67%
YoY
|
$2.893M
-2242.96%
YoY
|
$2.056M
-70.82%
YoY
|
$200.0K
-108.96%
YoY
|
$300.0K
-37.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$344.0K
-223.3%
YoY
|
$2.209M
544.02%
YoY
|
$409.0K
176.35%
YoY
|
-$2.908M
-0.31%
YoY
|
$279.0K
99.29%
YoY
|
$343.0K
-66.92%
YoY
|
$148.0K
146.67%
YoY
|
-$2.917M
123.52%
YoY
|
$140.0K
-110.84%
YoY
|
$1.037M
-38.16%
YoY
|
$60.00K
-106.29%
YoY
|
-$1.305M
22.77%
YoY
|
-$1.292M
-72.7%
YoY
|
$1.677M
93.87%
YoY
|
-$954.0K
-158.17%
YoY
|
-$1.063M
-539.26%
YoY
|
-$4.733M
18.3%
YoY
|
$865.0K
-54.74%
YoY
|
$1.640M
-162.05%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.171M
-13.33%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
0.0%
YoY
|
$1.000K
-100.25%
YoY
|
$2.505M
135.43%
YoY
|
-$4.000K
-99.63%
YoY
|
-$2.000K
-99.81%
YoY
|
-$400.0K
-55.56%
YoY
|
$1.064M
-164.41%
YoY
|
-$1.091M
-188.92%
YoY
|
-$1.062M
-5.6%
YoY
|
-$900.0K
-30.02%
YoY
|
-$1.652M
-24.81%
YoY
|
$1.227M
-169.36%
YoY
|
-$1.125M
-95.96%
YoY
|
-$1.286M
-104.05%
YoY
|
| Cash From Financing Activities |
-$702.0K
103.48%
YoY
|
-$362.0K
85.64%
YoY
|
-$1.002M
128.77%
YoY
|
$284.0K
20.85%
YoY
|
-$345.0K
-63.87%
YoY
|
-$195.0K
6400.0%
YoY
|
-$438.0K
-189.39%
YoY
|
$235.0K
-253.59%
YoY
|
-$955.0K
-144.61%
YoY
|
-$3.000K
-101.76%
YoY
|
$490.0K
-76.82%
YoY
|
-$153.0K
-105.29%
YoY
|
$2.141M
4.13%
YoY
|
$170.0K
-15.0%
YoY
|
$2.114M
604.67%
YoY
|
$2.893M
-2242.96%
YoY
|
$2.056M
-70.82%
YoY
|
$200.0K
-108.96%
YoY
|
$300.0K
-37.76%
YoY
|
| Net Change In Cash |
-$1.055M
1783.93%
YoY
|
$1.847M
1165.07%
YoY
|
-$593.0K
105.19%
YoY
|
-$453.0K
155.93%
YoY
|
-$56.00K
-93.29%
YoY
|
$146.0K
-85.85%
YoY
|
-$289.0K
-292.67%
YoY
|
-$177.0K
-55.08%
YoY
|
-$835.0K
238.06%
YoY
|
$1.032M
31.46%
YoY
|
$150.0K
-42.31%
YoY
|
-$394.0K
-321.35%
YoY
|
-$247.0K
-83.15%
YoY
|
$785.0K
-1408.33%
YoY
|
$260.0K
-60.24%
YoY
|
$178.0K
-108.52%
YoY
|
-$1.466M
-215.25%
YoY
|
-$60.00K
-99.79%
YoY
|
$654.0K
-97.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$344.0K
-223.3%
YoY
|
$2.209M
544.02%
YoY
|
$409.0K
176.35%
YoY
|
-$2.908M
-0.31%
YoY
|
$279.0K
99.29%
YoY
|
$343.0K
-66.92%
YoY
|
$148.0K
146.67%
YoY
|
-$2.917M
123.52%
YoY
|
$140.0K
-110.84%
YoY
|
$1.037M
-38.16%
YoY
|
$60.00K
-106.29%
YoY
|
-$1.305M
22.77%
YoY
|
-$1.292M
-72.7%
YoY
|
$1.677M
93.87%
YoY
|
-$954.0K
-158.17%
YoY
|
-$1.063M
-539.26%
YoY
|
-$4.733M
18.3%
YoY
|
$865.0K
-54.74%
YoY
|
$1.640M
-162.05%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-66.67%
YoY
|
N/A
|
$6.000K
-14.29%
YoY
|
-$1.000K
N/A
|
$3.000K
-40.0%
YoY
|
$4.000K
-33.33%
YoY
|
$7.000K
-12.5%
YoY
|
$0.00
N/A
|
$5.000K
-131.25%
YoY
|
$6.000K
200.0%
YoY
|
$8.000K
-112.9%
YoY
|
$0.00
-100.0%
YoY
|
-$16.00K
1500.0%
YoY
|
$2.000K
N/A
|
-$62.00K
3000.0%
YoY
|
-$10.00K
N/A
|
| Free Cash Flow |
N/A
|
$2.209M
555.49%
YoY
|
$409.0K
174.5%
YoY
|
-$2.909M
-0.38%
YoY
|
N/A
|
$337.0K
-67.28%
YoY
|
$149.0K
148.33%
YoY
|
-$2.920M
122.9%
YoY
|
$136.0K
-110.48%
YoY
|
$1.030M
-38.29%
YoY
|
$60.00K
-106.29%
YoY
|
-$1.310M
25.12%
YoY
|
-$1.298M
-72.59%
YoY
|
$1.669M
80.04%
YoY
|
-$954.0K
-157.82%
YoY
|
-$1.047M
-530.86%
YoY
|
-$4.735M
N/A
|
$927.0K
-51.54%
YoY
|
$1.650M
-162.43%
YoY
|
Loading...