|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$582.3M
46.01%
YoY
|
$398.8M
55.96%
YoY
|
$255.7M
33.06%
YoY
|
$192.2M
-41.92%
YoY
|
$330.9M
36.9%
YoY
|
| Cost Of Revenue |
$134.4M
-29.12%
YoY
|
$189.6M
62.53%
YoY
|
$116.6M
44.0%
YoY
|
$81.00M
-39.15%
YoY
|
$133.1M
29.3%
YoY
|
| Gross Profit |
$447.9M
114.08%
YoY
|
$209.2M
50.45%
YoY
|
$139.1M
25.09%
YoY
|
$111.2M
-43.78%
YoY
|
$197.8M
42.54%
YoY
|
| Selling, General & Admin |
$57.96M
49.19%
YoY
|
$38.85M
23.92%
YoY
|
$31.35M
15.96%
YoY
|
$27.03M
-50.07%
YoY
|
$54.15M
58.62%
YoY
|
| Research & Development |
$12.19M
5.08%
YoY
|
$11.60M
82.78%
YoY
|
$6.347M
13.6%
YoY
|
$5.587M
57.51%
YoY
|
$3.547M
43.49%
YoY
|
| Depreciation & Amortization |
$149.9M
37.68%
YoY
|
$108.9M
65.49%
YoY
|
$65.80M
55.67%
YoY
|
$42.27M
-36.11%
YoY
|
$66.16M
21.31%
YoY
|
| Operating Expenses |
$212.1M
1728.6%
YoY
|
$11.60M
82.78%
YoY
|
$6.347M
13.6%
YoY
|
$5.587M
-90.46%
YoY
|
$58.59M
50.95%
YoY
|
| Operating Profit |
$235.7M
19.3%
YoY
|
$197.6M
48.9%
YoY
|
$132.7M
25.69%
YoY
|
$105.6M
-24.13%
YoY
|
$139.2M
39.27%
YoY
|
| Interest Expense |
-$127.6M
41.75%
YoY
|
-$90.02M
205.42%
YoY
|
-$29.47M
-17.81%
YoY
|
-$35.86M
357.4%
YoY
|
-$7.840M
-82.43%
YoY
|
| Other Income/Expense, Net |
-$17.14M
2222.09%
YoY
|
-$738.0K
-66.47%
YoY
|
-$2.201M
-40.45%
YoY
|
-$3.696M
-75.14%
YoY
|
-$14.87M
-93.71%
YoY
|
| Pretax Income |
$204.6M
141.3%
YoY
|
$84.78M
-32.96%
YoY
|
$126.5M
147.71%
YoY
|
$51.06M
-42.23%
YoY
|
$88.38M
-148.17%
YoY
|
| Income Tax |
$43.88M
140.08%
YoY
|
$18.28M
-35.71%
YoY
|
$28.43M
119.64%
YoY
|
$12.94M
-29.61%
YoY
|
$18.39M
-143.31%
YoY
|
| Net Earnings |
$132.1M
98.64%
YoY
|
$66.51M
-32.17%
YoY
|
$98.04M
157.24%
YoY
|
$38.11M
5.21%
YoY
|
$36.23M
-124.03%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$1.00
178.52%
YoY
|
$0.36
-37.39%
YoY
|
$0.57
131.32%
YoY
|
$0.25
570.48%
YoY
|
$0.04
-119.17%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$199.6M
53.69%
YoY
|
$152.4M
33.41%
YoY
|
$165.1M
50.74%
YoY
|
$135.0M
59.36%
YoY
|
$129.9M
43.67%
YoY
|
$114.2M
54.69%
YoY
|
$109.5M
87.75%
YoY
|
$84.70M
61.14%
YoY
|
$90.40M
27.33%
YoY
|
$73.83M
-61.58%
YoY
|
$58.32M
-69.37%
YoY
|
$52.56M
-60.52%
YoY
|
$70.99M
-36.63%
YoY
|
$192.2M
72.65%
YoY
|
$190.4M
158.1%
YoY
|
$133.1M
74.79%
YoY
|
$112.0M
60.86%
YoY
|
$111.3M
79.63%
YoY
|
$73.76M
14.92%
YoY
|
$76.17M
35.1%
YoY
|
| Cost Of Revenue |
$44.28M
66.22%
YoY
|
$38.54M
-34.76%
YoY
|
$39.36M
-18.91%
YoY
|
$29.85M
-28.62%
YoY
|
$26.64M
-33.68%
YoY
|
$59.08M
45.94%
YoY
|
$48.53M
62.92%
YoY
|
$41.81M
78.9%
YoY
|
$40.17M
74.62%
YoY
|
$40.48M
-50.03%
YoY
|
$29.79M
-64.95%
YoY
|
$23.37M
-59.95%
YoY
|
$23.00M
-44.45%
YoY
|
$81.00M
91.58%
YoY
|
$84.99M
141.79%
YoY
|
$58.36M
100.22%
YoY
|
$41.41M
55.98%
YoY
|
$42.28M
56.22%
YoY
|
$35.15M
23.35%
YoY
|
$29.15M
19.08%
YoY
|
| Gross Profit |
$155.3M
50.45%
YoY
|
$113.8M
106.45%
YoY
|
$125.7M
106.19%
YoY
|
$105.1M
145.13%
YoY
|
$103.2M
105.52%
YoY
|
$55.13M
65.33%
YoY
|
$60.96M
113.68%
YoY
|
$42.89M
46.92%
YoY
|
$50.23M
4.66%
YoY
|
$33.35M
-70.0%
YoY
|
$28.53M
-72.93%
YoY
|
$29.19M
-60.96%
YoY
|
$47.99M
-32.05%
YoY
|
$111.2M
61.06%
YoY
|
$105.4M
172.95%
YoY
|
$74.77M
59.02%
YoY
|
$70.63M
63.86%
YoY
|
$69.03M
97.78%
YoY
|
$38.61M
8.19%
YoY
|
$47.02M
47.4%
YoY
|
| Selling, General & Admin |
$18.96M
60.08%
YoY
|
$18.99M
78.28%
YoY
|
$15.63M
79.14%
YoY
|
$11.49M
17.97%
YoY
|
$11.85M
21.73%
YoY
|
$10.65M
16.84%
YoY
|
$8.726M
13.37%
YoY
|
$9.740M
15.7%
YoY
|
$9.731M
20.54%
YoY
|
$9.115M
-68.28%
YoY
|
$7.697M
-74.16%
YoY
|
$8.418M
-71.04%
YoY
|
$8.073M
-62.51%
YoY
|
$28.74M
15.72%
YoY
|
$29.78M
83.13%
YoY
|
$29.06M
167.67%
YoY
|
$21.53M
115.28%
YoY
|
$24.84M
166.18%
YoY
|
$16.26M
42.21%
YoY
|
$10.86M
17.82%
YoY
|
| Research & Development |
$3.999M
55.97%
YoY
|
$3.817M
2.91%
YoY
|
$2.904M
-13.31%
YoY
|
$2.905M
36.77%
YoY
|
$2.564M
6.04%
YoY
|
$3.709M
78.15%
YoY
|
$3.350M
143.28%
YoY
|
$2.124M
40.38%
YoY
|
$2.418M
75.85%
YoY
|
$2.082M
-62.73%
YoY
|
$1.377M
-42.29%
YoY
|
$1.513M
-8.41%
YoY
|
$1.375M
-29.31%
YoY
|
$5.587M
57.51%
YoY
|
$2.386M
N/A
|
$1.652M
N/A
|
$1.945M
N/A
|
$3.547M
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$50.72M
50.11%
YoY
|
$39.76M
28.63%
YoY
|
$39.14M
44.48%
YoY
|
$37.23M
47.25%
YoY
|
$33.79M
31.97%
YoY
|
$30.91M
N/A
|
$27.09M
N/A
|
$25.28M
N/A
|
$25.60M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$16.03M
-16.89%
YoY
|
$39.90M
111.19%
YoY
|
$33.24M
143.09%
YoY
|
$22.43M
56.8%
YoY
|
$19.29M
40.52%
YoY
|
$18.89M
36.89%
YoY
|
$13.68M
1.51%
YoY
|
| Operating Expenses |
$69.48M
40.93%
YoY
|
$60.42M
154.33%
YoY
|
$54.27M
-1223.77%
YoY
|
$48.14M
501.27%
YoY
|
$49.30M
571.63%
YoY
|
$23.76M
-348.04%
YoY
|
-$4.829M
-65.88%
YoY
|
$8.007M
-286.3%
YoY
|
$7.341M
-17.91%
YoY
|
-$9.578M
-146.59%
YoY
|
-$14.15M
-44.34%
YoY
|
-$4.298M
-114.94%
YoY
|
$8.943M
-60.11%
YoY
|
$20.56M
-24.3%
YoY
|
-$25.42M
-269.8%
YoY
|
$28.77M
164.95%
YoY
|
$22.42M
124.15%
YoY
|
$27.16M
130.13%
YoY
|
$14.97M
30.92%
YoY
|
$10.86M
17.82%
YoY
|
| Operating Profit |
$85.83M
59.16%
YoY
|
$53.40M
70.2%
YoY
|
$71.44M
8.58%
YoY
|
$56.99M
63.38%
YoY
|
$53.93M
25.74%
YoY
|
$31.37M
-26.91%
YoY
|
$65.79M
54.15%
YoY
|
$34.88M
4.15%
YoY
|
$42.89M
9.83%
YoY
|
$42.92M
-52.63%
YoY
|
$42.68M
-67.37%
YoY
|
$33.49M
-27.2%
YoY
|
$39.05M
-19.0%
YoY
|
$90.61M
116.43%
YoY
|
$130.8M
453.4%
YoY
|
$46.00M
27.22%
YoY
|
$48.21M
45.64%
YoY
|
$41.87M
81.25%
YoY
|
$23.64M
-2.53%
YoY
|
$36.16M
59.41%
YoY
|
| Interest Expense |
-$36.18M
46.27%
YoY
|
-$23.53M
9.55%
YoY
|
-$28.30M
-18.15%
YoY
|
-$51.03M
120.69%
YoY
|
-$24.74M
113.75%
YoY
|
-$21.48M
-9.7%
YoY
|
-$34.58M
444.64%
YoY
|
-$23.12M
332.53%
YoY
|
-$11.57M
-403.81%
YoY
|
-$23.79M
-39.86%
YoY
|
-$6.349M
-85.47%
YoY
|
-$5.346M
-88.82%
YoY
|
$3.809M
-130.52%
YoY
|
-$39.56M
759.17%
YoY
|
-$43.71M
349.91%
YoY
|
-$47.81M
1020.03%
YoY
|
-$12.48M
203.11%
YoY
|
-$4.604M
-43.33%
YoY
|
-$9.715M
183.82%
YoY
|
-$4.269M
-64.19%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$50.09M
-60.39%
YoY
|
$29.87M
184.62%
YoY
|
$41.73M
33.71%
YoY
|
$6.524M
-44.51%
YoY
|
$126.5M
303.8%
YoY
|
$10.49M
-45.17%
YoY
|
$31.21M
-14.09%
YoY
|
$11.76M
-58.22%
YoY
|
$31.32M
-26.93%
YoY
|
$19.14M
-62.52%
YoY
|
$36.33M
-58.29%
YoY
|
$28.14M
-1653.2%
YoY
|
$42.86M
19.96%
YoY
|
$51.06M
40.46%
YoY
|
$87.10M
3862.6%
YoY
|
-$1.812M
-108.69%
YoY
|
$35.73M
23.27%
YoY
|
$36.35M
-117.43%
YoY
|
$2.198M
-81.72%
YoY
|
$20.85M
93.76%
YoY
|
| Income Tax |
$12.28M
-50.19%
YoY
|
$8.792M
314.52%
YoY
|
$9.477M
34.92%
YoY
|
$955.0K
-58.46%
YoY
|
$24.65M
260.87%
YoY
|
$2.121M
-27.71%
YoY
|
$7.024M
-31.14%
YoY
|
$2.299M
-59.76%
YoY
|
$6.831M
-28.7%
YoY
|
$2.934M
-77.33%
YoY
|
$10.20M
-55.14%
YoY
|
$5.713M
604.44%
YoY
|
$9.581M
29.84%
YoY
|
$12.94M
23.17%
YoY
|
$22.74M
12392.86%
YoY
|
$811.0K
-85.18%
YoY
|
$7.379M
231.49%
YoY
|
$10.51M
-120.94%
YoY
|
$182.0K
-93.17%
YoY
|
$5.471M
20.93%
YoY
|
| Net Earnings |
$24.07M
-74.51%
YoY
|
$14.26M
176.63%
YoY
|
$22.03M
54.6%
YoY
|
$1.357M
-83.13%
YoY
|
$94.46M
463.49%
YoY
|
$5.156M
-46.44%
YoY
|
$14.25M
-37.39%
YoY
|
$8.043M
-44.71%
YoY
|
$16.76M
-30.14%
YoY
|
$9.627M
-61.1%
YoY
|
$22.76M
-59.15%
YoY
|
$14.55M
-322.23%
YoY
|
$23.99M
56.72%
YoY
|
$24.75M
107.16%
YoY
|
$55.71M
-3132.61%
YoY
|
-$6.546M
-170.6%
YoY
|
$15.31M
-9.1%
YoY
|
$11.95M
-108.05%
YoY
|
-$1.837M
-204.49%
YoY
|
$9.272M
1410.1%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.16
-78.27%
YoY
|
$0.10
143.88%
YoY
|
$0.16
43.29%
YoY
|
$0.01
-78.25%
YoY
|
$0.75
454.51%
YoY
|
$0.04
-45.6%
YoY
|
$0.12
-36.12%
YoY
|
$0.06
-44.71%
YoY
|
$0.14
-33.02%
YoY
|
$0.08
-69.04%
YoY
|
$0.18
219.77%
YoY
|
$0.12
-1789.62%
YoY
|
$0.20
1171.22%
YoY
|
$0.25
1812.98%
YoY
|
$0.06
-2927.0%
YoY
|
-$0.01
-167.72%
YoY
|
$0.02
-12.75%
YoY
|
$0.01
-107.18%
YoY
|
$0.00
-193.46%
YoY
|
$0.01
1162.5%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
132.1M shares
11.44%
YoY
|
N/A
|
N/A
|
N/A
|
118.6M shares
0.51%
YoY
|
N/A
|
N/A
|
N/A
|
118.0M shares
16.12%
YoY
|
N/A
|
N/A
|
N/A
|
101.6M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...