|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.184B
43.48%
YoY
|
-$825.5M
2381.87%
YoY
|
-$33.26M
150.23%
YoY
|
-$13.29M
-118.55%
YoY
|
$71.66M
68.11%
YoY
|
| Depreciation, Depletion And Amortization |
$1.344B
44.87%
YoY
|
$927.8M
327.36%
YoY
|
$217.1M
6.97%
YoY
|
$203.0M
-22.8%
YoY
|
$262.9M
6.78%
YoY
|
| Cash From Operating Activities |
$217.3M
91.44%
YoY
|
$113.5M
-15.92%
YoY
|
$135.0M
-341.65%
YoY
|
-$55.86M
-115.69%
YoY
|
$356.1M
17.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$197.4M
9.22%
YoY
|
$180.7M
47.86%
YoY
|
$122.2M
15.91%
YoY
|
$105.5M
1.16%
YoY
|
$104.2M
-9.19%
YoY
|
| Acquisitions |
$26.86M
-96.51%
YoY
|
$769.9M
403.82%
YoY
|
$152.8M
107.39%
YoY
|
$73.68M
-67.0%
YoY
|
$223.3M
219.66%
YoY
|
| Other Investing Activities |
$18.01M
-102.32%
YoY
|
-$774.8M
544.32%
YoY
|
-$120.2M
69.51%
YoY
|
-$70.94M
-67.19%
YoY
|
-$216.2M
258.64%
YoY
|
| Cash From Investing Activities |
-$179.4M
-81.23%
YoY
|
-$955.5M
294.06%
YoY
|
-$242.5M
37.46%
YoY
|
-$176.4M
-44.96%
YoY
|
-$320.5M
83.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$2.186M
-175.43%
YoY
|
$2.898M
63.18%
YoY
|
$1.776M
-69.45%
YoY
|
$5.814M
-99.22%
YoY
|
$745.2M
-21390.83%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$52.40M
-106.19%
YoY
|
$846.8M
562.63%
YoY
|
$127.8M
-127.48%
YoY
|
-$465.1M
-179.52%
YoY
|
$584.9M
-544.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$217.3M
91.44%
YoY
|
$113.5M
-15.92%
YoY
|
$135.0M
-341.65%
YoY
|
-$55.86M
-115.69%
YoY
|
$356.1M
17.94%
YoY
|
| Cash From Investing Activities |
-$179.4M
-81.23%
YoY
|
-$955.5M
294.06%
YoY
|
-$242.5M
37.46%
YoY
|
-$176.4M
-44.96%
YoY
|
-$320.5M
83.05%
YoY
|
| Cash From Financing Activities |
-$52.40M
-106.19%
YoY
|
$846.8M
562.63%
YoY
|
$127.8M
-127.48%
YoY
|
-$465.1M
-179.52%
YoY
|
$584.9M
-544.29%
YoY
|
| Net Change In Cash |
-$11.78M
-453.16%
YoY
|
$3.335M
-83.76%
YoY
|
$20.54M
-102.95%
YoY
|
-$695.1M
-212.42%
YoY
|
$618.3M
-7320.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$217.3M
91.44%
YoY
|
$113.5M
-15.92%
YoY
|
$135.0M
-341.65%
YoY
|
-$55.86M
-115.69%
YoY
|
$356.1M
17.94%
YoY
|
| Capital Expenditures |
$197.4M
9.22%
YoY
|
$180.7M
47.86%
YoY
|
$122.2M
15.91%
YoY
|
$105.5M
1.16%
YoY
|
$104.2M
-9.19%
YoY
|
| Free Cash Flow |
$19.92M
-129.63%
YoY
|
-$67.21M
-626.52%
YoY
|
$12.77M
-107.91%
YoY
|
-$161.3M
-164.05%
YoY
|
$251.9M
34.58%
YoY
|
|
Concept
|
2026 Q2 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.764M
-84.34%
YoY
|
-$571.1M
-18.79%
YoY
|
-$36.74M
16.55%
YoY
|
-$55.97M
200.28%
YoY
|
-$703.3M
-23829.32%
YoY
|
-$31.52M
994.48%
YoY
|
-$18.64M
86.47%
YoY
|
-$72.00M
208.34%
YoY
|
$2.964M
-107.68%
YoY
|
-$2.880M
-103.75%
YoY
|
-$9.995M
-161.32%
YoY
|
-$23.35M
N/A
|
-$38.60M
-243.74%
YoY
|
$76.86M
168.33%
YoY
|
$16.30M
-19.46%
YoY
|
$26.86M
89.2%
YoY
|
$28.64M
-455.93%
YoY
|
| Depreciation, Depletion And Amortization |
$73.36M
2.69%
YoY
|
$74.38M
-0.03%
YoY
|
$71.55M
0.45%
YoY
|
$71.44M
8.62%
YoY
|
$74.40M
31.42%
YoY
|
$71.23M
28.43%
YoY
|
$65.76M
23.98%
YoY
|
$6.431M
-87.63%
YoY
|
$56.62M
8.34%
YoY
|
$55.46M
8.16%
YoY
|
$53.04M
-19.66%
YoY
|
$51.99M
N/A
|
$52.26M
-24.18%
YoY
|
$51.27M
-22.24%
YoY
|
$66.03M
5.16%
YoY
|
$68.92M
-72.01%
YoY
|
$65.94M
N/A
|
| Cash From Operating Activities |
$23.95M
-1600.69%
YoY
|
$82.58M
-6.51%
YoY
|
$47.77M
-10.81%
YoY
|
-$1.596M
-120.53%
YoY
|
$88.33M
29.11%
YoY
|
$53.56M
72.69%
YoY
|
$7.773M
-72.34%
YoY
|
-$36.16M
-584.86%
YoY
|
$68.42M
-290.26%
YoY
|
$31.01M
-224.6%
YoY
|
$28.10M
-294.85%
YoY
|
$7.457M
N/A
|
-$35.96M
-137.02%
YoY
|
-$24.89M
-131.76%
YoY
|
-$14.42M
-117.09%
YoY
|
$97.13M
-67.83%
YoY
|
$78.37M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$52.80M
22.06%
YoY
|
$53.49M
0.56%
YoY
|
$44.37M
-13.32%
YoY
|
$43.26M
9.79%
YoY
|
$53.19M
90.35%
YoY
|
$51.19M
89.37%
YoY
|
$39.41M
7.06%
YoY
|
$36.93M
21.3%
YoY
|
$27.94M
-24.03%
YoY
|
$27.03M
-214.02%
YoY
|
$36.81M
52.79%
YoY
|
$30.44M
N/A
|
$36.78M
-227.04%
YoY
|
-$23.71M
17.92%
YoY
|
$24.09M
-1.83%
YoY
|
-$28.95M
-74.78%
YoY
|
-$20.10M
N/A
|
| Acquisitions |
$291.0K
-98.46%
YoY
|
N/A
|
N/A
|
$18.86M
N/A
|
N/A
|
N/A
|
N/A
|
$760.9M
19202.74%
YoY
|
N/A
|
N/A
|
N/A
|
$3.942M
N/A
|
N/A
|
N/A
|
$13.82M
-86.64%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$291.0K
-98.31%
YoY
|
-$2.569M
-45.25%
YoY
|
-$5.432M
-24.89%
YoY
|
-$17.26M
798.33%
YoY
|
-$4.692M
-85.07%
YoY
|
-$7.232M
-172.87%
YoY
|
-$1.921M
-97.97%
YoY
|
-$760.9M
19202.74%
YoY
|
-$31.43M
10589.8%
YoY
|
$9.924M
-146.59%
YoY
|
-$94.80M
755.81%
YoY
|
-$3.942M
N/A
|
-$294.0K
-103.97%
YoY
|
-$21.30M
-82.82%
YoY
|
-$11.08M
-89.29%
YoY
|
$7.406M
-112.28%
YoY
|
-$124.0M
N/A
|
| Cash From Investing Activities |
-$53.10M
-12.27%
YoY
|
-$56.06M
-3.15%
YoY
|
-$49.80M
-14.75%
YoY
|
-$60.52M
46.44%
YoY
|
-$57.88M
-2.51%
YoY
|
-$58.42M
241.5%
YoY
|
-$41.33M
-68.6%
YoY
|
-$797.8M
2220.32%
YoY
|
-$59.37M
60.14%
YoY
|
-$17.11M
-61.99%
YoY
|
-$131.6M
274.23%
YoY
|
-$34.39M
N/A
|
-$37.08M
72.06%
YoY
|
-$45.01M
-68.76%
YoY
|
-$35.17M
-72.53%
YoY
|
-$21.55M
-87.69%
YoY
|
-$144.1M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$628.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$26.02M
-49.16%
YoY
|
-$36.91M
83.8%
YoY
|
$6.231M
-4310.14%
YoY
|
$51.19M
1940.29%
YoY
|
-$20.08M
-819.97%
YoY
|
-$148.0K
-98.92%
YoY
|
$2.509M
-97.8%
YoY
|
$864.5M
3429.02%
YoY
|
$2.789M
-93.3%
YoY
|
-$13.70M
-97.23%
YoY
|
$114.2M
-1155.67%
YoY
|
$24.50M
N/A
|
$41.63M
3.67%
YoY
|
-$495.5M
-22.09%
YoY
|
-$10.82M
-101.53%
YoY
|
$40.15M
-130.5%
YoY
|
-$636.0M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$23.95M
-1600.69%
YoY
|
$82.58M
-6.51%
YoY
|
$47.77M
-10.81%
YoY
|
-$1.596M
-120.53%
YoY
|
$88.33M
29.11%
YoY
|
$53.56M
72.69%
YoY
|
$7.773M
-72.34%
YoY
|
-$36.16M
-584.86%
YoY
|
$68.42M
-290.26%
YoY
|
$31.01M
-224.6%
YoY
|
$28.10M
-294.85%
YoY
|
$7.457M
N/A
|
-$35.96M
-137.02%
YoY
|
-$24.89M
-131.76%
YoY
|
-$14.42M
-117.09%
YoY
|
$97.13M
-67.83%
YoY
|
$78.37M
N/A
|
| Cash From Investing Activities |
-$53.10M
-12.27%
YoY
|
-$56.06M
-3.15%
YoY
|
-$49.80M
-14.75%
YoY
|
-$60.52M
46.44%
YoY
|
-$57.88M
-2.51%
YoY
|
-$58.42M
241.5%
YoY
|
-$41.33M
-68.6%
YoY
|
-$797.8M
2220.32%
YoY
|
-$59.37M
60.14%
YoY
|
-$17.11M
-61.99%
YoY
|
-$131.6M
274.23%
YoY
|
-$34.39M
N/A
|
-$37.08M
72.06%
YoY
|
-$45.01M
-68.76%
YoY
|
-$35.17M
-72.53%
YoY
|
-$21.55M
-87.69%
YoY
|
-$144.1M
N/A
|
| Cash From Financing Activities |
$26.02M
-49.16%
YoY
|
-$36.91M
83.8%
YoY
|
$6.231M
-4310.14%
YoY
|
$51.19M
1940.29%
YoY
|
-$20.08M
-819.97%
YoY
|
-$148.0K
-98.92%
YoY
|
$2.509M
-97.8%
YoY
|
$864.5M
3429.02%
YoY
|
$2.789M
-93.3%
YoY
|
-$13.70M
-97.23%
YoY
|
$114.2M
-1155.67%
YoY
|
$24.50M
N/A
|
$41.63M
3.67%
YoY
|
-$495.5M
-22.09%
YoY
|
-$10.82M
-101.53%
YoY
|
$40.15M
-130.5%
YoY
|
-$636.0M
N/A
|
| Net Change In Cash |
-$3.260M
-66.42%
YoY
|
-$10.39M
-200.24%
YoY
|
$4.199M
-183.78%
YoY
|
-$9.707M
-68.73%
YoY
|
$10.37M
-12.39%
YoY
|
-$5.012M
-2568.97%
YoY
|
-$31.04M
-389.78%
YoY
|
$29.71M
-1340.67%
YoY
|
$11.83M
-137.67%
YoY
|
$203.0K
-100.04%
YoY
|
$10.71M
-118.51%
YoY
|
-$2.395M
N/A
|
-$31.41M
-127.14%
YoY
|
-$565.4M
-19.43%
YoY
|
-$57.87M
-108.73%
YoY
|
$115.7M
-2513.7%
YoY
|
-$701.7M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$23.95M
-1600.69%
YoY
|
$82.58M
-6.51%
YoY
|
$47.77M
-10.81%
YoY
|
-$1.596M
-120.53%
YoY
|
$88.33M
29.11%
YoY
|
$53.56M
72.69%
YoY
|
$7.773M
-72.34%
YoY
|
-$36.16M
-584.86%
YoY
|
$68.42M
-290.26%
YoY
|
$31.01M
-224.6%
YoY
|
$28.10M
-294.85%
YoY
|
$7.457M
N/A
|
-$35.96M
-137.02%
YoY
|
-$24.89M
-131.76%
YoY
|
-$14.42M
-117.09%
YoY
|
$97.13M
-67.83%
YoY
|
$78.37M
N/A
|
| Capital Expenditures |
$52.80M
22.06%
YoY
|
$53.49M
0.56%
YoY
|
$44.37M
-13.32%
YoY
|
$43.26M
9.79%
YoY
|
$53.19M
90.35%
YoY
|
$51.19M
89.37%
YoY
|
$39.41M
7.06%
YoY
|
$36.93M
21.3%
YoY
|
$27.94M
-24.03%
YoY
|
$27.03M
-214.02%
YoY
|
$36.81M
52.79%
YoY
|
$30.44M
N/A
|
$36.78M
-227.04%
YoY
|
-$23.71M
17.92%
YoY
|
$24.09M
-1.83%
YoY
|
-$28.95M
-74.78%
YoY
|
-$20.10M
N/A
|
| Free Cash Flow |
-$28.85M
-35.68%
YoY
|
$29.09M
-17.23%
YoY
|
$3.400M
43.58%
YoY
|
-$44.86M
41.81%
YoY
|
$35.14M
-13.18%
YoY
|
$2.368M
-40.53%
YoY
|
-$31.63M
263.5%
YoY
|
-$73.08M
217.95%
YoY
|
$40.47M
-155.64%
YoY
|
$3.982M
-436.6%
YoY
|
-$8.702M
-77.4%
YoY
|
-$22.99M
N/A
|
-$72.74M
-157.69%
YoY
|
-$1.183M
-101.2%
YoY
|
-$38.51M
-164.35%
YoY
|
$126.1M
-69.74%
YoY
|
$98.47M
N/A
|
Loading...