|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$293.6M
-19.29%
YoY
|
$363.7M
35.17%
YoY
|
$269.1M
53.06%
YoY
|
$175.8M
22.17%
YoY
|
$143.9M
0.37%
YoY
|
| Depreciation, Depletion And Amortization |
$80.12M
15.99%
YoY
|
$69.07M
7.88%
YoY
|
$64.03M
6.0%
YoY
|
$60.41M
-3.48%
YoY
|
$62.58M
2.67%
YoY
|
| Cash From Operating Activities |
$547.6M
110.37%
YoY
|
$260.3M
-43.05%
YoY
|
$457.0M
63.26%
YoY
|
$279.9M
-526.83%
YoY
|
-$65.59M
-118.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$80.07M
-33.84%
YoY
|
$121.0M
40.03%
YoY
|
$86.44M
-2.63%
YoY
|
$88.77M
19.9%
YoY
|
$74.04M
5.74%
YoY
|
| Acquisitions |
$12.67M
-93.86%
YoY
|
$206.4M
2395.45%
YoY
|
$8.270M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$7.808M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$43.38M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$87.88M
-73.88%
YoY
|
-$336.4M
263.75%
YoY
|
-$92.48M
106.42%
YoY
|
-$44.80M
-35.29%
YoY
|
-$69.23M
6.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$38.14M
1.8%
YoY
|
$37.47M
8.66%
YoY
|
$34.48M
20.83%
YoY
|
$28.54M
-2.78%
YoY
|
$29.35M
-1.54%
YoY
|
| Common Stock Issuance & Retirement, Net |
$370.7M
140.77%
YoY
|
$154.0M
60.9%
YoY
|
$95.69M
317.72%
YoY
|
$22.91M
-85.35%
YoY
|
$156.4M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$380.7M
-521.74%
YoY
|
$90.27M
-124.36%
YoY
|
-$370.6M
37.02%
YoY
|
-$270.5M
-374.75%
YoY
|
$98.43M
-152.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$547.6M
110.37%
YoY
|
$260.3M
-43.05%
YoY
|
$457.0M
63.26%
YoY
|
$279.9M
-526.83%
YoY
|
-$65.59M
-118.3%
YoY
|
| Cash From Investing Activities |
-$87.88M
-73.88%
YoY
|
-$336.4M
263.75%
YoY
|
-$92.48M
106.42%
YoY
|
-$44.80M
-35.29%
YoY
|
-$69.23M
6.44%
YoY
|
| Cash From Financing Activities |
-$380.7M
-521.74%
YoY
|
$90.27M
-124.36%
YoY
|
-$370.6M
37.02%
YoY
|
-$270.5M
-374.75%
YoY
|
$98.43M
-152.16%
YoY
|
| Net Change In Cash |
$95.54M
874.24%
YoY
|
$9.807M
-173.51%
YoY
|
-$13.34M
-105.67%
YoY
|
$235.1M
-576.76%
YoY
|
-$49.32M
-139.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$547.6M
110.37%
YoY
|
$260.3M
-43.05%
YoY
|
$457.0M
63.26%
YoY
|
$279.9M
-526.83%
YoY
|
-$65.59M
-118.3%
YoY
|
| Capital Expenditures |
$80.07M
-33.84%
YoY
|
$121.0M
40.03%
YoY
|
$86.44M
-2.63%
YoY
|
$88.77M
19.9%
YoY
|
$74.04M
5.74%
YoY
|
| Free Cash Flow |
$467.5M
235.72%
YoY
|
$139.3M
-62.42%
YoY
|
$370.6M
93.86%
YoY
|
$191.2M
-236.91%
YoY
|
-$139.6M
-148.42%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$77.30M
-19.93%
YoY
|
$90.37M
-21.29%
YoY
|
$68.43M
-16.82%
YoY
|
$57.46M
-18.05%
YoY
|
$96.55M
58.5%
YoY
|
$114.8M
76.01%
YoY
|
$82.27M
23.16%
YoY
|
$70.11M
N/A
|
$60.91M
37.16%
YoY
|
$65.23M
89.22%
YoY
|
$66.80M
115.63%
YoY
|
$44.41M
22.46%
YoY
|
$34.47M
-3.24%
YoY
|
$30.98M
-29.48%
YoY
|
$36.26M
-6.11%
YoY
|
$35.63M
-0.29%
YoY
|
$43.93M
24.8%
YoY
|
| Depreciation, Depletion And Amortization |
$28.99M
9.41%
YoY
|
$21.33M
-16.76%
YoY
|
$28.00M
11.06%
YoY
|
$26.89M
14.2%
YoY
|
$26.50M
11.73%
YoY
|
$25.62M
13.76%
YoY
|
$25.21M
11.08%
YoY
|
$23.55M
N/A
|
$23.72M
4.97%
YoY
|
$22.52M
-1.14%
YoY
|
$22.69M
-3.94%
YoY
|
$22.59M
-5.79%
YoY
|
$22.78M
-4.71%
YoY
|
$23.62M
-3.31%
YoY
|
$23.98M
3.82%
YoY
|
$23.91M
2.17%
YoY
|
$24.43M
3.09%
YoY
|
| Cash From Operating Activities |
$144.0M
6.51%
YoY
|
$184.6M
127.71%
YoY
|
$218.0M
548.02%
YoY
|
$968.0K
-90.69%
YoY
|
$135.2M
-1.17%
YoY
|
$81.06M
-26.82%
YoY
|
$33.65M
-55.1%
YoY
|
$10.40M
N/A
|
$136.8M
-33.65%
YoY
|
$110.8M
6867.11%
YoY
|
$74.95M
-204.25%
YoY
|
$206.1M
-1754.58%
YoY
|
$1.590M
-109.12%
YoY
|
-$71.89M
49.33%
YoY
|
-$12.46M
-122.74%
YoY
|
-$17.43M
-117.31%
YoY
|
-$48.14M
-141.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$12.83M
-57.63%
YoY
|
$13.32M
-45.12%
YoY
|
$20.90M
-31.12%
YoY
|
$33.02M
-8.63%
YoY
|
$30.27M
10.36%
YoY
|
$24.28M
22.86%
YoY
|
$30.35M
88.59%
YoY
|
$36.14M
N/A
|
$27.43M
53.6%
YoY
|
$19.76M
-218.76%
YoY
|
$16.09M
-30.07%
YoY
|
$17.86M
-200.73%
YoY
|
-$16.64M
-8.51%
YoY
|
$23.01M
40.03%
YoY
|
-$17.73M
28.47%
YoY
|
-$18.19M
33.73%
YoY
|
$16.44M
-162.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$12.56M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$8.270M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$690.0K
-51.61%
YoY
|
-$25.00K
-96.64%
YoY
|
-$78.00K
-99.96%
YoY
|
-$8.395M
-22.61%
YoY
|
$1.426M
646.6%
YoY
|
-$743.0K
-137.85%
YoY
|
-$205.2M
-466445.45%
YoY
|
-$10.85M
N/A
|
$191.0K
151.32%
YoY
|
$1.963M
-95.5%
YoY
|
$44.00K
-68.35%
YoY
|
$76.00K
-94.15%
YoY
|
$43.62M
51829.76%
YoY
|
$139.0K
-95.81%
YoY
|
$1.300M
-72.92%
YoY
|
$84.00K
N/A
|
$3.317M
3217.0%
YoY
|
| Cash From Investing Activities |
-$12.14M
-57.92%
YoY
|
-$13.35M
-46.65%
YoY
|
-$20.98M
-91.09%
YoY
|
-$41.41M
-11.86%
YoY
|
-$28.85M
5.9%
YoY
|
-$25.02M
40.59%
YoY
|
-$235.5M
868.55%
YoY
|
-$46.98M
N/A
|
-$27.24M
53.19%
YoY
|
-$17.80M
-165.96%
YoY
|
-$24.32M
6.31%
YoY
|
-$17.78M
8.24%
YoY
|
$26.98M
-249.05%
YoY
|
-$22.88M
74.38%
YoY
|
-$16.43M
82.54%
YoY
|
-$18.10M
34.1%
YoY
|
-$13.12M
-50.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$9.107M
0.71%
YoY
|
N/A
|
N/A
|
N/A
|
$9.043M
N/A
|
N/A
|
N/A
|
$7.173M
0.91%
YoY
|
N/A
|
N/A
|
$7.108M
-4.4%
YoY
|
N/A
|
N/A
|
$7.435M
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$150.0M
-3303.8%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$4.683M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$22.91M
-27.31%
YoY
|
$114.5M
N/A
|
$31.51M
N/A
|
$31.51M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$11.45M
N/A
|
| Cash From Financing Activities |
-$139.3M
-41.61%
YoY
|
-$113.2M
-579.63%
YoY
|
-$154.2M
-160.63%
YoY
|
$25.96M
-49.04%
YoY
|
-$238.6M
140.18%
YoY
|
$23.60M
-234.71%
YoY
|
$254.3M
-287.06%
YoY
|
$50.95M
N/A
|
-$99.34M
-50.8%
YoY
|
-$17.52M
-82.2%
YoY
|
-$135.9M
-239.38%
YoY
|
-$201.9M
-999.79%
YoY
|
-$98.43M
-328.96%
YoY
|
$97.54M
793.61%
YoY
|
$22.44M
69.99%
YoY
|
$42.99M
-164.84%
YoY
|
$10.92M
-127.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$144.0M
6.51%
YoY
|
$184.6M
127.71%
YoY
|
$218.0M
548.02%
YoY
|
$968.0K
-90.69%
YoY
|
$135.2M
-1.17%
YoY
|
$81.06M
-26.82%
YoY
|
$33.65M
-55.1%
YoY
|
$10.40M
N/A
|
$136.8M
-33.65%
YoY
|
$110.8M
6867.11%
YoY
|
$74.95M
-204.25%
YoY
|
$206.1M
-1754.58%
YoY
|
$1.590M
-109.12%
YoY
|
-$71.89M
49.33%
YoY
|
-$12.46M
-122.74%
YoY
|
-$17.43M
-117.31%
YoY
|
-$48.14M
-141.29%
YoY
|
| Cash From Investing Activities |
-$12.14M
-57.92%
YoY
|
-$13.35M
-46.65%
YoY
|
-$20.98M
-91.09%
YoY
|
-$41.41M
-11.86%
YoY
|
-$28.85M
5.9%
YoY
|
-$25.02M
40.59%
YoY
|
-$235.5M
868.55%
YoY
|
-$46.98M
N/A
|
-$27.24M
53.19%
YoY
|
-$17.80M
-165.96%
YoY
|
-$24.32M
6.31%
YoY
|
-$17.78M
8.24%
YoY
|
$26.98M
-249.05%
YoY
|
-$22.88M
74.38%
YoY
|
-$16.43M
82.54%
YoY
|
-$18.10M
34.1%
YoY
|
-$13.12M
-50.12%
YoY
|
| Cash From Financing Activities |
-$139.3M
-41.61%
YoY
|
-$113.2M
-579.63%
YoY
|
-$154.2M
-160.63%
YoY
|
$25.96M
-49.04%
YoY
|
-$238.6M
140.18%
YoY
|
$23.60M
-234.71%
YoY
|
$254.3M
-287.06%
YoY
|
$50.95M
N/A
|
-$99.34M
-50.8%
YoY
|
-$17.52M
-82.2%
YoY
|
-$135.9M
-239.38%
YoY
|
-$201.9M
-999.79%
YoY
|
-$98.43M
-328.96%
YoY
|
$97.54M
793.61%
YoY
|
$22.44M
69.99%
YoY
|
$42.99M
-164.84%
YoY
|
$10.92M
-127.63%
YoY
|
| Net Change In Cash |
-$7.452M
-94.36%
YoY
|
$58.06M
-27.1%
YoY
|
$42.89M
-18.17%
YoY
|
$3.531M
-67.14%
YoY
|
-$132.2M
-1395.85%
YoY
|
$79.64M
5.54%
YoY
|
$52.42M
-159.34%
YoY
|
$10.75M
N/A
|
$10.20M
-175.35%
YoY
|
$75.46M
-208.02%
YoY
|
-$88.32M
358.94%
YoY
|
-$13.54M
110.02%
YoY
|
-$69.86M
-1036.66%
YoY
|
-$19.25M
-57.77%
YoY
|
-$6.449M
-110.93%
YoY
|
$7.458M
-64.32%
YoY
|
-$45.58M
-189.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$144.0M
6.51%
YoY
|
$184.6M
127.71%
YoY
|
$218.0M
548.02%
YoY
|
$968.0K
-90.69%
YoY
|
$135.2M
-1.17%
YoY
|
$81.06M
-26.82%
YoY
|
$33.65M
-55.1%
YoY
|
$10.40M
N/A
|
$136.8M
-33.65%
YoY
|
$110.8M
6867.11%
YoY
|
$74.95M
-204.25%
YoY
|
$206.1M
-1754.58%
YoY
|
$1.590M
-109.12%
YoY
|
-$71.89M
49.33%
YoY
|
-$12.46M
-122.74%
YoY
|
-$17.43M
-117.31%
YoY
|
-$48.14M
-141.29%
YoY
|
| Capital Expenditures |
$12.83M
-57.63%
YoY
|
$13.32M
-45.12%
YoY
|
$20.90M
-31.12%
YoY
|
$33.02M
-8.63%
YoY
|
$30.27M
10.36%
YoY
|
$24.28M
22.86%
YoY
|
$30.35M
88.59%
YoY
|
$36.14M
N/A
|
$27.43M
53.6%
YoY
|
$19.76M
-218.76%
YoY
|
$16.09M
-30.07%
YoY
|
$17.86M
-200.73%
YoY
|
-$16.64M
-8.51%
YoY
|
$23.01M
40.03%
YoY
|
-$17.73M
28.47%
YoY
|
-$18.19M
33.73%
YoY
|
$16.44M
-162.49%
YoY
|
| Free Cash Flow |
$131.2M
25.01%
YoY
|
$171.3M
201.61%
YoY
|
$197.1M
5875.87%
YoY
|
-$32.05M
24.52%
YoY
|
$104.9M
-4.06%
YoY
|
$56.79M
-37.61%
YoY
|
$3.299M
-94.39%
YoY
|
-$25.74M
N/A
|
$109.3M
-41.92%
YoY
|
$91.02M
399.29%
YoY
|
$58.85M
-162.01%
YoY
|
$188.3M
3472.77%
YoY
|
$18.23M
2301.71%
YoY
|
-$94.91M
46.96%
YoY
|
$5.270M
-92.32%
YoY
|
$759.0K
-99.34%
YoY
|
-$64.58M
-145.19%
YoY
|
Loading...