|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$344.0M
15.44%
YoY
|
$298.0M
42.3%
YoY
|
$209.4M
-6.8%
YoY
|
$224.7M
15.43%
YoY
|
$194.7M
14.18%
YoY
|
| Depreciation, Depletion And Amortization |
$104.3M
24.0%
YoY
|
$84.14M
16.23%
YoY
|
$72.39M
16.09%
YoY
|
$62.36M
11.38%
YoY
|
$55.99M
2.59%
YoY
|
| Cash From Operating Activities |
$564.3M
62.53%
YoY
|
$347.2M
-7.83%
YoY
|
$376.7M
38.22%
YoY
|
$272.5M
-1.15%
YoY
|
$275.7M
-26.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$193.6M
22.32%
YoY
|
$158.2M
-9.05%
YoY
|
$174.0M
0.99%
YoY
|
$172.3M
-202.69%
YoY
|
-$167.8M
122.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$16.40M
173.33%
YoY
|
$6.000M
N/A
|
| Other Investing Activities |
-$465.0K
-117.45%
YoY
|
$2.665M
-374.74%
YoY
|
-$970.0K
551.01%
YoY
|
-$149.0K
-107.03%
YoY
|
$2.120M
66.14%
YoY
|
| Cash From Investing Activities |
-$513.2M
31.57%
YoY
|
-$390.1M
113.5%
YoY
|
-$182.7M
-1.87%
YoY
|
-$186.2M
7.06%
YoY
|
-$173.9M
196.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$14.41M
5.41%
YoY
|
$13.67M
6.06%
YoY
|
$12.89M
5.93%
YoY
|
$12.17M
5.37%
YoY
|
$11.55M
6.63%
YoY
|
| Common Stock Issuance & Retirement, Net |
$20.00M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$29.88M
195.34%
YoY
|
$10.12M
-59.53%
YoY
|
| Debt Paid & Issued, Net |
$4.086M
-6.07%
YoY
|
$4.350M
7.86%
YoY
|
$4.033M
-1.78%
YoY
|
$4.106M
34.36%
YoY
|
$3.056M
-99.51%
YoY
|
| Cash From Financing Activities |
-$11.81M
446.25%
YoY
|
-$2.162M
253.27%
YoY
|
-$612.0K
-98.1%
YoY
|
-$32.26M
-57.63%
YoY
|
-$76.14M
-44.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$564.3M
62.53%
YoY
|
$347.2M
-7.83%
YoY
|
$376.7M
38.22%
YoY
|
$272.5M
-1.15%
YoY
|
$275.7M
-26.16%
YoY
|
| Cash From Investing Activities |
-$513.2M
31.57%
YoY
|
-$390.1M
113.5%
YoY
|
-$182.7M
-1.87%
YoY
|
-$186.2M
7.06%
YoY
|
-$173.9M
196.44%
YoY
|
| Cash From Financing Activities |
-$11.81M
446.25%
YoY
|
-$2.162M
253.27%
YoY
|
-$612.0K
-98.1%
YoY
|
-$32.26M
-57.63%
YoY
|
-$76.14M
-44.55%
YoY
|
| Net Change In Cash |
$39.28M
-187.24%
YoY
|
-$45.03M
-123.29%
YoY
|
$193.4M
257.61%
YoY
|
$54.07M
110.89%
YoY
|
$25.64M
-85.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$564.3M
62.53%
YoY
|
$347.2M
-7.83%
YoY
|
$376.7M
38.22%
YoY
|
$272.5M
-1.15%
YoY
|
$275.7M
-26.16%
YoY
|
| Capital Expenditures |
$193.6M
22.32%
YoY
|
$158.2M
-9.05%
YoY
|
$174.0M
0.99%
YoY
|
$172.3M
-202.69%
YoY
|
-$167.8M
122.81%
YoY
|
| Free Cash Flow |
$370.7M
96.2%
YoY
|
$188.9M
-6.78%
YoY
|
$202.7M
102.22%
YoY
|
$100.2M
-77.4%
YoY
|
$443.5M
-1.16%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$99.67M
24.16%
YoY
|
$95.45M
19.79%
YoY
|
$83.84M
6.88%
YoY
|
$84.40M
18.86%
YoY
|
$80.28M
16.62%
YoY
|
$79.69M
267.37%
YoY
|
$78.44M
22.83%
YoY
|
$71.01M
10.96%
YoY
|
$68.84M
15.01%
YoY
|
$21.69M
-64.13%
YoY
|
$63.86M
13.68%
YoY
|
$63.99M
10.92%
YoY
|
$59.85M
18.9%
YoY
|
$60.47M
24.07%
YoY
|
$56.18M
18.82%
YoY
|
$57.69M
16.72%
YoY
|
$50.34M
2.3%
YoY
|
$48.74M
5.27%
YoY
|
$47.28M
9.8%
YoY
|
| Depreciation, Depletion And Amortization |
$28.80M
19.07%
YoY
|
$27.72M
23.1%
YoY
|
$26.63M
24.02%
YoY
|
$25.79M
25.85%
YoY
|
$24.19M
23.05%
YoY
|
$22.52M
17.37%
YoY
|
$21.47M
16.42%
YoY
|
$20.49M
16.44%
YoY
|
$19.66M
14.87%
YoY
|
$19.19M
13.67%
YoY
|
$18.45M
15.71%
YoY
|
$17.60M
18.43%
YoY
|
$17.11M
16.6%
YoY
|
$16.88M
15.6%
YoY
|
$15.94M
14.44%
YoY
|
$14.86M
7.71%
YoY
|
$14.68M
7.45%
YoY
|
$14.60M
8.16%
YoY
|
$13.93M
1.25%
YoY
|
| Cash From Operating Activities |
$100.2M
38.68%
YoY
|
$183.3M
82.49%
YoY
|
$153.0M
13.77%
YoY
|
$155.7M
102.41%
YoY
|
$72.22M
104.52%
YoY
|
$100.5M
17.81%
YoY
|
$134.5M
9.07%
YoY
|
$76.94M
-35.75%
YoY
|
$35.31M
-26.96%
YoY
|
$85.27M
69.93%
YoY
|
$123.3M
33.26%
YoY
|
$119.7M
42.65%
YoY
|
$48.34M
5.38%
YoY
|
$50.18M
-29.52%
YoY
|
$92.52M
-3.71%
YoY
|
$83.94M
13.28%
YoY
|
$45.87M
33.77%
YoY
|
$71.20M
-21.94%
YoY
|
$96.09M
-11.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$35.47M
-17.36%
YoY
|
$49.84M
-243.52%
YoY
|
$51.19M
-19.3%
YoY
|
$49.60M
-49.47%
YoY
|
$42.93M
36.79%
YoY
|
-$34.73M
-180.81%
YoY
|
$63.44M
-19.7%
YoY
|
$98.15M
287.0%
YoY
|
$31.38M
17.74%
YoY
|
$42.98M
-8.26%
YoY
|
$79.00M
-211.49%
YoY
|
$25.36M
-216.74%
YoY
|
$26.65M
-181.13%
YoY
|
$46.85M
-141.66%
YoY
|
-$70.86M
333.71%
YoY
|
-$21.73M
-8.24%
YoY
|
-$32.85M
114.69%
YoY
|
-$112.5M
680.96%
YoY
|
-$16.34M
-17.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$494.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$16.40M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$89.00K
-1088.89%
YoY
|
-$74.10M
-63.19%
YoY
|
-$26.12M
68.92%
YoY
|
-$18.53M
57.55%
YoY
|
$9.000K
-100.27%
YoY
|
-$201.3M
9866.14%
YoY
|
-$15.46M
-517.92%
YoY
|
-$11.76M
966.97%
YoY
|
-$3.275M
-1017.37%
YoY
|
-$2.020M
-145.54%
YoY
|
$3.700M
0.41%
YoY
|
-$1.102M
-83.38%
YoY
|
$357.0K
-146.73%
YoY
|
$4.436M
-223.91%
YoY
|
$3.685M
-650.82%
YoY
|
-$6.630M
33.03%
YoY
|
-$764.0K
-373.84%
YoY
|
-$3.580M
-183.26%
YoY
|
-$669.0K
67.25%
YoY
|
| Cash From Investing Activities |
-$71.19M
-70.8%
YoY
|
-$123.9M
-25.6%
YoY
|
-$77.31M
-2.01%
YoY
|
-$68.12M
-38.02%
YoY
|
-$243.8M
603.52%
YoY
|
-$166.6M
271.03%
YoY
|
-$78.90M
4.64%
YoY
|
-$109.9M
315.32%
YoY
|
-$34.66M
-3.66%
YoY
|
-$44.90M
5.86%
YoY
|
-$75.40M
12.24%
YoY
|
-$26.46M
-6.67%
YoY
|
-$35.97M
-25.43%
YoY
|
-$42.41M
-63.45%
YoY
|
-$67.17M
294.98%
YoY
|
-$28.36M
-1.07%
YoY
|
-$48.24M
295.02%
YoY
|
-$116.0M
1037.63%
YoY
|
-$17.01M
-15.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$3.775M
5.18%
YoY
|
N/A
|
N/A
|
N/A
|
$3.589M
5.68%
YoY
|
N/A
|
N/A
|
N/A
|
$3.396M
6.09%
YoY
|
N/A
|
N/A
|
N/A
|
$3.201M
5.47%
YoY
|
N/A
|
N/A
|
N/A
|
$3.035M
5.82%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.78M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.882M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.042M
3.27%
YoY
|
N/A
|
N/A
|
N/A
|
$1.009M
3.49%
YoY
|
N/A
|
N/A
|
N/A
|
$975.0K
-3.18%
YoY
|
N/A
|
N/A
|
N/A
|
$1.007M
2.86%
YoY
|
N/A
|
N/A
|
N/A
|
$979.0K
15.31%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.650M
-164.26%
YoY
|
$833.0K
-162.3%
YoY
|
$4.012M
-572.0%
YoY
|
-$6.307M
311.95%
YoY
|
-$10.35M
-765.04%
YoY
|
-$1.337M
-196.33%
YoY
|
-$850.0K
750.0%
YoY
|
-$1.531M
469.14%
YoY
|
$1.556M
-192.95%
YoY
|
$1.388M
-486.63%
YoY
|
-$100.0K
-95.16%
YoY
|
-$269.0K
-98.55%
YoY
|
-$1.674M
-85.17%
YoY
|
-$359.0K
-114.81%
YoY
|
-$2.065M
-107.61%
YoY
|
-$18.55M
617.29%
YoY
|
-$11.29M
-89.05%
YoY
|
$2.424M
-112.24%
YoY
|
$27.12M
-123.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$100.2M
38.68%
YoY
|
$183.3M
82.49%
YoY
|
$153.0M
13.77%
YoY
|
$155.7M
102.41%
YoY
|
$72.22M
104.52%
YoY
|
$100.5M
17.81%
YoY
|
$134.5M
9.07%
YoY
|
$76.94M
-35.75%
YoY
|
$35.31M
-26.96%
YoY
|
$85.27M
69.93%
YoY
|
$123.3M
33.26%
YoY
|
$119.7M
42.65%
YoY
|
$48.34M
5.38%
YoY
|
$50.18M
-29.52%
YoY
|
$92.52M
-3.71%
YoY
|
$83.94M
13.28%
YoY
|
$45.87M
33.77%
YoY
|
$71.20M
-21.94%
YoY
|
$96.09M
-11.11%
YoY
|
| Cash From Investing Activities |
-$71.19M
-70.8%
YoY
|
-$123.9M
-25.6%
YoY
|
-$77.31M
-2.01%
YoY
|
-$68.12M
-38.02%
YoY
|
-$243.8M
603.52%
YoY
|
-$166.6M
271.03%
YoY
|
-$78.90M
4.64%
YoY
|
-$109.9M
315.32%
YoY
|
-$34.66M
-3.66%
YoY
|
-$44.90M
5.86%
YoY
|
-$75.40M
12.24%
YoY
|
-$26.46M
-6.67%
YoY
|
-$35.97M
-25.43%
YoY
|
-$42.41M
-63.45%
YoY
|
-$67.17M
294.98%
YoY
|
-$28.36M
-1.07%
YoY
|
-$48.24M
295.02%
YoY
|
-$116.0M
1037.63%
YoY
|
-$17.01M
-15.81%
YoY
|
| Cash From Financing Activities |
$6.650M
-164.26%
YoY
|
$833.0K
-162.3%
YoY
|
$4.012M
-572.0%
YoY
|
-$6.307M
311.95%
YoY
|
-$10.35M
-765.04%
YoY
|
-$1.337M
-196.33%
YoY
|
-$850.0K
750.0%
YoY
|
-$1.531M
469.14%
YoY
|
$1.556M
-192.95%
YoY
|
$1.388M
-486.63%
YoY
|
-$100.0K
-95.16%
YoY
|
-$269.0K
-98.55%
YoY
|
-$1.674M
-85.17%
YoY
|
-$359.0K
-114.81%
YoY
|
-$2.065M
-107.61%
YoY
|
-$18.55M
617.29%
YoY
|
-$11.29M
-89.05%
YoY
|
$2.424M
-112.24%
YoY
|
$27.12M
-123.73%
YoY
|
| Net Change In Cash |
$35.62M
-119.58%
YoY
|
$60.21M
-189.25%
YoY
|
$79.70M
45.62%
YoY
|
$81.30M
-335.64%
YoY
|
-$181.9M
-8321.06%
YoY
|
-$67.47M
-261.58%
YoY
|
$54.73M
14.5%
YoY
|
-$34.50M
-137.1%
YoY
|
$2.213M
-79.32%
YoY
|
$41.76M
463.81%
YoY
|
$47.80M
105.29%
YoY
|
$93.01M
151.13%
YoY
|
$10.70M
-178.35%
YoY
|
$7.406M
-117.46%
YoY
|
$23.28M
-78.08%
YoY
|
$37.03M
-13.57%
YoY
|
-$13.66M
-83.15%
YoY
|
-$42.42M
-169.31%
YoY
|
$106.2M
-502.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$100.2M
38.68%
YoY
|
$183.3M
82.49%
YoY
|
$153.0M
13.77%
YoY
|
$155.7M
102.41%
YoY
|
$72.22M
104.52%
YoY
|
$100.5M
17.81%
YoY
|
$134.5M
9.07%
YoY
|
$76.94M
-35.75%
YoY
|
$35.31M
-26.96%
YoY
|
$85.27M
69.93%
YoY
|
$123.3M
33.26%
YoY
|
$119.7M
42.65%
YoY
|
$48.34M
5.38%
YoY
|
$50.18M
-29.52%
YoY
|
$92.52M
-3.71%
YoY
|
$83.94M
13.28%
YoY
|
$45.87M
33.77%
YoY
|
$71.20M
-21.94%
YoY
|
$96.09M
-11.11%
YoY
|
| Capital Expenditures |
$35.47M
-17.36%
YoY
|
$49.84M
-243.52%
YoY
|
$51.19M
-19.3%
YoY
|
$49.60M
-49.47%
YoY
|
$42.93M
36.79%
YoY
|
-$34.73M
-180.81%
YoY
|
$63.44M
-19.7%
YoY
|
$98.15M
287.0%
YoY
|
$31.38M
17.74%
YoY
|
$42.98M
-8.26%
YoY
|
$79.00M
-211.49%
YoY
|
$25.36M
-216.74%
YoY
|
$26.65M
-181.13%
YoY
|
$46.85M
-141.66%
YoY
|
-$70.86M
333.71%
YoY
|
-$21.73M
-8.24%
YoY
|
-$32.85M
114.69%
YoY
|
-$112.5M
680.96%
YoY
|
-$16.34M
-17.48%
YoY
|
| Free Cash Flow |
$64.68M
120.8%
YoY
|
$133.5M
-1.26%
YoY
|
$101.8M
43.3%
YoY
|
$106.1M
-600.31%
YoY
|
$29.29M
645.02%
YoY
|
$135.2M
219.68%
YoY
|
$71.04M
60.37%
YoY
|
-$21.21M
-122.48%
YoY
|
$3.932M
-81.87%
YoY
|
$42.29M
1170.29%
YoY
|
$44.30M
-72.89%
YoY
|
$94.38M
-10.68%
YoY
|
$21.69M
-72.44%
YoY
|
$3.329M
-98.19%
YoY
|
$163.4M
45.32%
YoY
|
$105.7M
8.07%
YoY
|
$78.72M
58.73%
YoY
|
$183.7M
73.91%
YoY
|
$112.4M
-12.1%
YoY
|
Loading...