|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$81.89M
-29.43%
YoY
|
-$116.0M
-13.28%
YoY
|
-$133.8M
9.91%
YoY
|
-$121.8M
54.13%
YoY
|
-$79.00M
118.41%
YoY
|
| Depreciation, Depletion And Amortization |
$4.586M
96.32%
YoY
|
$2.336M
-1.43%
YoY
|
$2.370M
-20.28%
YoY
|
$2.973M
-10.83%
YoY
|
$3.334M
-8.41%
YoY
|
| Cash From Operating Activities |
-$19.27M
-75.53%
YoY
|
-$78.76M
-23.64%
YoY
|
-$103.2M
21.67%
YoY
|
-$84.78M
21.12%
YoY
|
-$70.00M
-1087.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.90M
-28.15%
YoY
|
$17.95M
98.15%
YoY
|
$9.058M
326.26%
YoY
|
$2.125M
183.33%
YoY
|
$750.0K
-48.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$53.24M
-30.11%
YoY
|
$76.18M
-271.12%
YoY
|
-$44.52M
-178.08%
YoY
|
$57.02M
51.09%
YoY
|
$37.74M
77.35%
YoY
|
| Cash From Investing Activities |
$40.35M
-30.72%
YoY
|
$58.24M
-208.69%
YoY
|
-$53.58M
-197.6%
YoY
|
$54.90M
48.41%
YoY
|
$36.99M
86.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$26.62M
-3.65%
YoY
|
-$27.63M
-113.94%
YoY
|
$198.1M
889.0%
YoY
|
$20.03M
550.42%
YoY
|
$3.080M
-65.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$19.27M
-75.53%
YoY
|
-$78.76M
-23.64%
YoY
|
-$103.2M
21.67%
YoY
|
-$84.78M
21.12%
YoY
|
-$70.00M
-1087.53%
YoY
|
| Cash From Investing Activities |
$40.35M
-30.72%
YoY
|
$58.24M
-208.69%
YoY
|
-$53.58M
-197.6%
YoY
|
$54.90M
48.41%
YoY
|
$36.99M
86.54%
YoY
|
| Cash From Financing Activities |
-$26.62M
-3.65%
YoY
|
-$27.63M
-113.94%
YoY
|
$198.1M
889.0%
YoY
|
$20.03M
550.42%
YoY
|
$3.080M
-65.71%
YoY
|
| Net Change In Cash |
-$5.543M
-88.49%
YoY
|
-$48.16M
-216.33%
YoY
|
$41.39M
-520.16%
YoY
|
-$9.852M
-67.08%
YoY
|
-$29.93M
-183.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.27M
-75.53%
YoY
|
-$78.76M
-23.64%
YoY
|
-$103.2M
21.67%
YoY
|
-$84.78M
21.12%
YoY
|
-$70.00M
-1087.53%
YoY
|
| Capital Expenditures |
$12.90M
-28.15%
YoY
|
$17.95M
98.15%
YoY
|
$9.058M
326.26%
YoY
|
$2.125M
183.33%
YoY
|
$750.0K
-48.1%
YoY
|
| Free Cash Flow |
-$32.17M
-66.74%
YoY
|
-$96.71M
-13.81%
YoY
|
-$112.2M
29.12%
YoY
|
-$86.91M
22.84%
YoY
|
-$70.75M
-1353.69%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$13.09M
-42.19%
YoY
|
-$11.94M
-46.44%
YoY
|
-$18.70M
-35.12%
YoY
|
-$18.26M
-19.43%
YoY
|
-$22.64M
-27.32%
YoY
|
-$22.29M
-33.28%
YoY
|
-$28.82M
2.54%
YoY
|
-$22.66M
-42.0%
YoY
|
-$31.16M
-17.26%
YoY
|
-$33.41M
15.25%
YoY
|
-$28.11M
6.69%
YoY
|
-$39.07M
23.23%
YoY
|
-$37.66M
12.1%
YoY
|
-$28.99M
-3.75%
YoY
|
-$26.35M
7.11%
YoY
|
-$31.70M
31.95%
YoY
|
-$33.59M
52.38%
YoY
|
-$30.12M
261.61%
YoY
|
-$24.60M
-16.16%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$1.230M
38.36%
YoY
|
$1.284M
168.06%
YoY
|
$1.210M
103.7%
YoY
|
$1.203M
93.72%
YoY
|
$889.0K
38.47%
YoY
|
$479.0K
-28.51%
YoY
|
$594.0K
-8.76%
YoY
|
$621.0K
15.0%
YoY
|
$642.0K
25.64%
YoY
|
$670.0K
2.29%
YoY
|
$651.0K
-9.08%
YoY
|
$540.0K
-34.31%
YoY
|
$511.0K
-34.49%
YoY
|
$655.0K
-18.73%
YoY
|
$716.0K
-12.47%
YoY
|
$822.0K
-2.14%
YoY
|
$780.0K
-10.34%
YoY
|
$806.0K
-10.44%
YoY
|
| Cash From Operating Activities |
N/A
|
-$11.70M
-30.37%
YoY
|
-$6.489M
-37.61%
YoY
|
$17.51M
-218.48%
YoY
|
-$13.49M
-52.84%
YoY
|
-$16.80M
-32.76%
YoY
|
-$10.40M
-51.85%
YoY
|
-$14.78M
-54.01%
YoY
|
-$28.60M
107.51%
YoY
|
-$24.99M
-29.89%
YoY
|
-$21.60M
39.05%
YoY
|
-$32.13M
8.53%
YoY
|
-$13.78M
-47.74%
YoY
|
-$35.64M
168.56%
YoY
|
-$15.53M
-26.1%
YoY
|
-$29.60M
0.33%
YoY
|
-$26.38M
475.87%
YoY
|
-$13.27M
-10.87%
YoY
|
-$21.02M
35.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$143.0K
-98.36%
YoY
|
$1.458M
-83.71%
YoY
|
$155.0K
-97.63%
YoY
|
$2.538M
52.16%
YoY
|
$8.745M
1011.18%
YoY
|
$8.951M
553.36%
YoY
|
$6.542M
204.14%
YoY
|
$1.668M
-30.0%
YoY
|
$787.0K
-75.06%
YoY
|
$1.370M
-195.34%
YoY
|
$2.151M
-956.97%
YoY
|
$2.383M
-3320.27%
YoY
|
$3.156M
769.42%
YoY
|
-$1.437M
4254.55%
YoY
|
-$251.0K
-36.78%
YoY
|
-$74.00K
-43.08%
YoY
|
$363.0K
93.09%
YoY
|
-$33.00K
-90.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$47.16M
-160.73%
YoY
|
$3.754M
-86.6%
YoY
|
-$26.33M
-13464.47%
YoY
|
-$1.831M
-103.04%
YoY
|
$77.65M
-729.75%
YoY
|
$28.02M
112.3%
YoY
|
$197.0K
-100.14%
YoY
|
$60.29M
22.67%
YoY
|
-$12.33M
-133.57%
YoY
|
$13.20M
-55.51%
YoY
|
-$143.6M
-971.82%
YoY
|
$49.15M
-240.5%
YoY
|
$36.73M
-19.93%
YoY
|
$29.67M
-59.2%
YoY
|
$16.47M
-138.03%
YoY
|
-$34.98M
-236.7%
YoY
|
$45.86M
-365.72%
YoY
|
$72.72M
2460.42%
YoY
|
| Cash From Investing Activities |
N/A
|
-$47.30M
-168.64%
YoY
|
$2.296M
-87.96%
YoY
|
-$26.48M
317.38%
YoY
|
-$4.369M
-107.45%
YoY
|
$68.90M
-625.3%
YoY
|
$19.07M
61.23%
YoY
|
-$6.345M
-95.65%
YoY
|
$58.62M
25.36%
YoY
|
-$13.12M
-139.07%
YoY
|
$11.83M
-58.1%
YoY
|
-$145.7M
-998.57%
YoY
|
$46.77M
-233.4%
YoY
|
$33.57M
-26.22%
YoY
|
$28.23M
-61.16%
YoY
|
$16.22M
-137.12%
YoY
|
-$35.06M
-237.69%
YoY
|
$45.50M
-360.83%
YoY
|
$72.68M
2807.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$64.14M
-1386.32%
YoY
|
-$8.321M
15.33%
YoY
|
-$6.424M
-3.35%
YoY
|
-$6.887M
7.37%
YoY
|
-$4.986M
-32.16%
YoY
|
-$7.215M
35975.0%
YoY
|
-$6.647M
-103.33%
YoY
|
-$6.414M
216.43%
YoY
|
-$7.350M
-2541.86%
YoY
|
-$20.00K
-100.68%
YoY
|
$199.9M
4751.33%
YoY
|
-$2.027M
-160.49%
YoY
|
$301.0K
-96.88%
YoY
|
$2.930M
210.71%
YoY
|
$4.120M
499.71%
YoY
|
$3.351M
191.39%
YoY
|
$9.632M
3121.4%
YoY
|
$943.0K
310.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$11.70M
-30.37%
YoY
|
-$6.489M
-37.61%
YoY
|
$17.51M
-218.48%
YoY
|
-$13.49M
-52.84%
YoY
|
-$16.80M
-32.76%
YoY
|
-$10.40M
-51.85%
YoY
|
-$14.78M
-54.01%
YoY
|
-$28.60M
107.51%
YoY
|
-$24.99M
-29.89%
YoY
|
-$21.60M
39.05%
YoY
|
-$32.13M
8.53%
YoY
|
-$13.78M
-47.74%
YoY
|
-$35.64M
168.56%
YoY
|
-$15.53M
-26.1%
YoY
|
-$29.60M
0.33%
YoY
|
-$26.38M
475.87%
YoY
|
-$13.27M
-10.87%
YoY
|
-$21.02M
35.97%
YoY
|
| Cash From Investing Activities |
N/A
|
-$47.30M
-168.64%
YoY
|
$2.296M
-87.96%
YoY
|
-$26.48M
317.38%
YoY
|
-$4.369M
-107.45%
YoY
|
$68.90M
-625.3%
YoY
|
$19.07M
61.23%
YoY
|
-$6.345M
-95.65%
YoY
|
$58.62M
25.36%
YoY
|
-$13.12M
-139.07%
YoY
|
$11.83M
-58.1%
YoY
|
-$145.7M
-998.57%
YoY
|
$46.77M
-233.4%
YoY
|
$33.57M
-26.22%
YoY
|
$28.23M
-61.16%
YoY
|
$16.22M
-137.12%
YoY
|
-$35.06M
-237.69%
YoY
|
$45.50M
-360.83%
YoY
|
$72.68M
2807.32%
YoY
|
| Cash From Financing Activities |
N/A
|
$64.14M
-1386.32%
YoY
|
-$8.321M
15.33%
YoY
|
-$6.424M
-3.35%
YoY
|
-$6.887M
7.37%
YoY
|
-$4.986M
-32.16%
YoY
|
-$7.215M
35975.0%
YoY
|
-$6.647M
-103.33%
YoY
|
-$6.414M
216.43%
YoY
|
-$7.350M
-2541.86%
YoY
|
-$20.00K
-100.68%
YoY
|
$199.9M
4751.33%
YoY
|
-$2.027M
-160.49%
YoY
|
$301.0K
-96.88%
YoY
|
$2.930M
210.71%
YoY
|
$4.120M
499.71%
YoY
|
$3.351M
191.39%
YoY
|
$9.632M
3121.4%
YoY
|
$943.0K
310.0%
YoY
|
| Net Change In Cash |
N/A
|
$5.139M
-89.09%
YoY
|
-$12.51M
-958.3%
YoY
|
-$15.40M
-44.53%
YoY
|
-$24.74M
-204.81%
YoY
|
$47.12M
-203.65%
YoY
|
$1.458M
-114.89%
YoY
|
-$27.77M
-226.22%
YoY
|
$23.61M
-23.73%
YoY
|
-$45.46M
2466.63%
YoY
|
-$9.790M
-162.65%
YoY
|
$22.00M
-337.52%
YoY
|
$30.96M
-153.3%
YoY
|
-$1.771M
-104.23%
YoY
|
$15.63M
-70.29%
YoY
|
-$9.262M
-87.23%
YoY
|
-$58.08M
-363.64%
YoY
|
$41.86M
-230.67%
YoY
|
$52.61M
-513.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$11.70M
-30.37%
YoY
|
-$6.489M
-37.61%
YoY
|
$17.51M
-218.48%
YoY
|
-$13.49M
-52.84%
YoY
|
-$16.80M
-32.76%
YoY
|
-$10.40M
-51.85%
YoY
|
-$14.78M
-54.01%
YoY
|
-$28.60M
107.51%
YoY
|
-$24.99M
-29.89%
YoY
|
-$21.60M
39.05%
YoY
|
-$32.13M
8.53%
YoY
|
-$13.78M
-47.74%
YoY
|
-$35.64M
168.56%
YoY
|
-$15.53M
-26.1%
YoY
|
-$29.60M
0.33%
YoY
|
-$26.38M
475.87%
YoY
|
-$13.27M
-10.87%
YoY
|
-$21.02M
35.97%
YoY
|
| Capital Expenditures |
N/A
|
$143.0K
-98.36%
YoY
|
$1.458M
-83.71%
YoY
|
$155.0K
-97.63%
YoY
|
$2.538M
52.16%
YoY
|
$8.745M
1011.18%
YoY
|
$8.951M
553.36%
YoY
|
$6.542M
204.14%
YoY
|
$1.668M
-30.0%
YoY
|
$787.0K
-75.06%
YoY
|
$1.370M
-195.34%
YoY
|
$2.151M
-956.97%
YoY
|
$2.383M
-3320.27%
YoY
|
$3.156M
769.42%
YoY
|
-$1.437M
4254.55%
YoY
|
-$251.0K
-36.78%
YoY
|
-$74.00K
-43.08%
YoY
|
$363.0K
93.09%
YoY
|
-$33.00K
-90.0%
YoY
|
| Free Cash Flow |
N/A
|
-$11.84M
-53.64%
YoY
|
-$7.947M
-58.93%
YoY
|
$17.35M
-181.4%
YoY
|
-$16.03M
-47.05%
YoY
|
-$25.55M
-0.89%
YoY
|
-$19.35M
-15.76%
YoY
|
-$21.32M
-37.81%
YoY
|
-$30.27M
87.24%
YoY
|
-$25.78M
-33.56%
YoY
|
-$22.97M
62.94%
YoY
|
-$34.28M
16.79%
YoY
|
-$16.17M
-38.53%
YoY
|
-$38.80M
184.56%
YoY
|
-$14.10M
-32.83%
YoY
|
-$29.35M
0.83%
YoY
|
-$26.30M
491.03%
YoY
|
-$13.63M
-9.58%
YoY
|
-$20.99M
38.72%
YoY
|
Loading...