|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$11.44M
19.89%
YoY
|
-$9.541M
7.33%
YoY
|
-$8.889M
-31.99%
YoY
|
-$13.07M
7.25%
YoY
|
-$12.19M
8.66%
YoY
|
| Depreciation, Depletion And Amortization |
$30.00K
-34.78%
YoY
|
$46.00K
-17.86%
YoY
|
$56.00K
-12.5%
YoY
|
$64.00K
20.75%
YoY
|
$53.00K
-76.96%
YoY
|
| Cash From Operating Activities |
-$7.370M
8.1%
YoY
|
-$6.818M
-6.73%
YoY
|
-$7.310M
-41.52%
YoY
|
-$12.50M
37.91%
YoY
|
-$9.063M
-13.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$107.0K
3466.67%
YoY
|
$3.000K
-82.35%
YoY
|
$17.00K
-63.83%
YoY
|
$47.00K
-376.47%
YoY
|
-$17.00K
-66.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$55.00K
N/A
|
N/A
|
| Cash From Investing Activities |
-$107.0K
3466.67%
YoY
|
-$3.000K
-82.35%
YoY
|
-$17.00K
-83.33%
YoY
|
-$102.0K
500.0%
YoY
|
-$17.00K
-81.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.254M
57.93%
YoY
|
$3.960M
-40.15%
YoY
|
$6.616M
N/A
|
$0.00
-100.0%
YoY
|
$21.81M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.71M
206.3%
YoY
|
$4.476M
-25.84%
YoY
|
$6.036M
46330.77%
YoY
|
$13.00K
-99.95%
YoY
|
$25.38M
547.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.370M
8.1%
YoY
|
-$6.818M
-6.73%
YoY
|
-$7.310M
-41.52%
YoY
|
-$12.50M
37.91%
YoY
|
-$9.063M
-13.02%
YoY
|
| Cash From Investing Activities |
-$107.0K
3466.67%
YoY
|
-$3.000K
-82.35%
YoY
|
-$17.00K
-83.33%
YoY
|
-$102.0K
500.0%
YoY
|
-$17.00K
-81.11%
YoY
|
| Cash From Financing Activities |
$13.71M
206.3%
YoY
|
$4.476M
-25.84%
YoY
|
$6.036M
46330.77%
YoY
|
$13.00K
-99.95%
YoY
|
$25.38M
547.47%
YoY
|
| Net Change In Cash |
$6.197M
-364.26%
YoY
|
-$2.345M
81.64%
YoY
|
-$1.291M
-89.74%
YoY
|
-$12.59M
-177.22%
YoY
|
$16.30M
-347.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.370M
8.1%
YoY
|
-$6.818M
-6.73%
YoY
|
-$7.310M
-41.52%
YoY
|
-$12.50M
37.91%
YoY
|
-$9.063M
-13.02%
YoY
|
| Capital Expenditures |
$107.0K
3466.67%
YoY
|
$3.000K
-82.35%
YoY
|
$17.00K
-63.83%
YoY
|
$47.00K
-376.47%
YoY
|
-$17.00K
-66.0%
YoY
|
| Free Cash Flow |
-$7.477M
9.62%
YoY
|
-$6.821M
-6.91%
YoY
|
-$7.327M
-41.6%
YoY
|
-$12.55M
38.69%
YoY
|
-$9.046M
-12.77%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.505M
36.54%
YoY
|
-$3.016M
27.91%
YoY
|
-$3.200M
5.93%
YoY
|
-$2.656M
23.82%
YoY
|
-$2.567M
27.27%
YoY
|
-$2.358M
18.2%
YoY
|
-$3.021M
26.99%
YoY
|
-$2.145M
-7.74%
YoY
|
-$2.017M
-7.9%
YoY
|
-$1.995M
-34.27%
YoY
|
-$2.379M
-22.43%
YoY
|
-$2.325M
-27.0%
YoY
|
-$2.190M
-42.12%
YoY
|
-$3.035M
-75.1%
YoY
|
-$3.067M
24.62%
YoY
|
-$3.185M
23.59%
YoY
|
-$3.784M
64.81%
YoY
|
-$12.19M
441.64%
YoY
|
-$2.461M
51.91%
YoY
|
| Depreciation, Depletion And Amortization |
$7.000K
-12.5%
YoY
|
$7.000K
-36.36%
YoY
|
$8.000K
-27.27%
YoY
|
$7.000K
-36.36%
YoY
|
$8.000K
-38.46%
YoY
|
$11.00K
-15.38%
YoY
|
$11.00K
10.0%
YoY
|
$11.00K
-26.67%
YoY
|
$13.00K
-7.14%
YoY
|
$13.00K
-18.75%
YoY
|
$10.00K
-37.5%
YoY
|
$15.00K
-6.25%
YoY
|
$14.00K
-12.5%
YoY
|
$16.00K
-69.81%
YoY
|
$16.00K
N/A
|
$16.00K
N/A
|
$16.00K
-82.22%
YoY
|
$53.00K
-33.75%
YoY
|
N/A
|
| Cash From Operating Activities |
-$3.090M
120.09%
YoY
|
-$1.833M
24.95%
YoY
|
-$2.502M
16.16%
YoY
|
-$1.631M
22.17%
YoY
|
-$1.404M
-24.6%
YoY
|
-$1.467M
-43.94%
YoY
|
-$2.154M
41.71%
YoY
|
-$1.335M
-14.37%
YoY
|
-$1.862M
15.72%
YoY
|
-$2.617M
30.13%
YoY
|
-$1.520M
-47.02%
YoY
|
-$1.559M
-44.85%
YoY
|
-$1.609M
-66.42%
YoY
|
-$2.011M
-18.75%
YoY
|
-$2.869M
37.27%
YoY
|
-$2.827M
27.46%
YoY
|
-$4.792M
110.18%
YoY
|
-$2.475M
78.06%
YoY
|
-$2.090M
-26.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$27.00K
800.0%
YoY
|
$43.00K
N/A
|
$29.00K
N/A
|
$8.000K
N/A
|
$3.000K
-40.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
66.67%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-105.26%
YoY
|
$11.00K
-147.83%
YoY
|
$3.000K
-130.0%
YoY
|
-$2.000K
-71.43%
YoY
|
-$19.00K
N/A
|
-$23.00K
N/A
|
-$10.00K
N/A
|
-$7.000K
-65.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$55.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$27.00K
800.0%
YoY
|
-$43.00K
N/A
|
-$29.00K
N/A
|
-$8.000K
N/A
|
-$3.000K
-40.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.000K
66.67%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-94.74%
YoY
|
-$11.00K
-52.17%
YoY
|
-$3.000K
-70.0%
YoY
|
-$57.00K
714.29%
YoY
|
-$19.00K
N/A
|
-$23.00K
N/A
|
-$10.00K
-75.0%
YoY
|
-$7.000K
-65.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.183M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.585M
1130.95%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$130.0K
-99.03%
YoY
|
$174.0K
-94.59%
YoY
|
$250.0K
1823.08%
YoY
|
-$51.00K
-104.19%
YoY
|
$13.34M
44356.67%
YoY
|
$3.217M
-46.66%
YoY
|
$13.00K
N/A
|
$1.216M
24220.0%
YoY
|
$30.00K
N/A
|
$6.031M
N/A
|
$0.00
N/A
|
$5.000K
-61.54%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$13.00K
-99.9%
YoY
|
$0.00
-100.0%
YoY
|
$166.0K
-94.39%
YoY
|
$2.534M
1390.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.090M
120.09%
YoY
|
-$1.833M
24.95%
YoY
|
-$2.502M
16.16%
YoY
|
-$1.631M
22.17%
YoY
|
-$1.404M
-24.6%
YoY
|
-$1.467M
-43.94%
YoY
|
-$2.154M
41.71%
YoY
|
-$1.335M
-14.37%
YoY
|
-$1.862M
15.72%
YoY
|
-$2.617M
30.13%
YoY
|
-$1.520M
-47.02%
YoY
|
-$1.559M
-44.85%
YoY
|
-$1.609M
-66.42%
YoY
|
-$2.011M
-18.75%
YoY
|
-$2.869M
37.27%
YoY
|
-$2.827M
27.46%
YoY
|
-$4.792M
110.18%
YoY
|
-$2.475M
78.06%
YoY
|
-$2.090M
-26.67%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$27.00K
800.0%
YoY
|
-$43.00K
N/A
|
-$29.00K
N/A
|
-$8.000K
N/A
|
-$3.000K
-40.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.000K
66.67%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-94.74%
YoY
|
-$11.00K
-52.17%
YoY
|
-$3.000K
-70.0%
YoY
|
-$57.00K
714.29%
YoY
|
-$19.00K
N/A
|
-$23.00K
N/A
|
-$10.00K
-75.0%
YoY
|
-$7.000K
-65.0%
YoY
|
| Cash From Financing Activities |
$130.0K
-99.03%
YoY
|
$174.0K
-94.59%
YoY
|
$250.0K
1823.08%
YoY
|
-$51.00K
-104.19%
YoY
|
$13.34M
44356.67%
YoY
|
$3.217M
-46.66%
YoY
|
$13.00K
N/A
|
$1.216M
24220.0%
YoY
|
$30.00K
N/A
|
$6.031M
N/A
|
$0.00
N/A
|
$5.000K
-61.54%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$13.00K
-99.9%
YoY
|
$0.00
-100.0%
YoY
|
$166.0K
-94.39%
YoY
|
$2.534M
1390.59%
YoY
|
| Net Change In Cash |
-$2.960M
-124.82%
YoY
|
-$1.686M
-196.51%
YoY
|
-$2.295M
7.19%
YoY
|
-$1.711M
1337.82%
YoY
|
$11.93M
-750.93%
YoY
|
$1.747M
-48.75%
YoY
|
-$2.141M
40.86%
YoY
|
-$119.0K
-92.35%
YoY
|
-$1.832M
13.09%
YoY
|
$3.409M
-269.27%
YoY
|
-$1.520M
-48.05%
YoY
|
-$1.555M
-45.11%
YoY
|
-$1.620M
-66.36%
YoY
|
-$2.014M
-13.15%
YoY
|
-$2.926M
-769.57%
YoY
|
-$2.833M
-127.23%
YoY
|
-$4.815M
-161.89%
YoY
|
-$2.319M
-251.57%
YoY
|
$437.0K
-116.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.090M
120.09%
YoY
|
-$1.833M
24.95%
YoY
|
-$2.502M
16.16%
YoY
|
-$1.631M
22.17%
YoY
|
-$1.404M
-24.6%
YoY
|
-$1.467M
-43.94%
YoY
|
-$2.154M
41.71%
YoY
|
-$1.335M
-14.37%
YoY
|
-$1.862M
15.72%
YoY
|
-$2.617M
30.13%
YoY
|
-$1.520M
-47.02%
YoY
|
-$1.559M
-44.85%
YoY
|
-$1.609M
-66.42%
YoY
|
-$2.011M
-18.75%
YoY
|
-$2.869M
37.27%
YoY
|
-$2.827M
27.46%
YoY
|
-$4.792M
110.18%
YoY
|
-$2.475M
78.06%
YoY
|
-$2.090M
-26.67%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$27.00K
800.0%
YoY
|
$43.00K
N/A
|
$29.00K
N/A
|
$8.000K
N/A
|
$3.000K
-40.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
66.67%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-105.26%
YoY
|
$11.00K
-147.83%
YoY
|
$3.000K
-130.0%
YoY
|
-$2.000K
-71.43%
YoY
|
-$19.00K
N/A
|
-$23.00K
N/A
|
-$10.00K
N/A
|
-$7.000K
-65.0%
YoY
|
| Free Cash Flow |
-$3.090M
118.84%
YoY
|
-$1.860M
26.53%
YoY
|
-$2.545M
18.15%
YoY
|
-$1.660M
24.34%
YoY
|
-$1.412M
-24.17%
YoY
|
-$1.470M
-43.94%
YoY
|
-$2.154M
41.71%
YoY
|
-$1.335M
-14.42%
YoY
|
-$1.862M
14.94%
YoY
|
-$2.622M
30.19%
YoY
|
-$1.520M
-46.98%
YoY
|
-$1.560M
-44.44%
YoY
|
-$1.620M
-66.03%
YoY
|
-$2.014M
-18.3%
YoY
|
-$2.867M
37.64%
YoY
|
-$2.808M
26.6%
YoY
|
-$4.769M
109.17%
YoY
|
-$2.465M
77.34%
YoY
|
-$2.083M
-26.4%
YoY
|
Loading...