2015 Q1 Form 10-Q Financial Statement
#000156459015003649 Filed on May 08, 2015
Income Statement
Concept | 2015 Q1 | 2014 Q4 | 2014 Q1 |
---|---|---|---|
Revenue | $165.7M | $194.7M | $208.5M |
YoY Change | -20.53% | -6.73% | 14.35% |
Cost Of Revenue | $38.57M | $60.59M | $66.44M |
YoY Change | -41.94% | -29.96% | -2.3% |
Gross Profit | $127.1M | $134.1M | $142.0M |
YoY Change | -10.51% | 9.7% | 24.24% |
Gross Profit Margin | 76.72% | 68.88% | 68.13% |
Selling, General & Admin | $49.72M | $79.70M | $70.80M |
YoY Change | -29.77% | -2.33% | |
% of Gross Profit | 39.12% | 59.42% | 49.85% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $5.300M | $4.900M | $4.100M |
YoY Change | 29.27% | 19.51% | |
% of Gross Profit | 4.17% | 3.65% | 2.89% |
Operating Expenses | $73.02M | $84.70M | $74.90M |
YoY Change | -2.51% | -1.17% | |
Operating Profit | $54.09M | $49.43M | $67.12M |
YoY Change | -19.42% | 35.18% | |
Interest Expense | $13.31M | -$12.80M | $4.754M |
YoY Change | 179.87% | 146.15% | |
% of Operating Profit | 24.6% | -25.9% | 7.08% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $39.84M | $36.70M | $62.27M |
YoY Change | -36.02% | 17.25% | |
Income Tax | $15.31M | $14.20M | $22.21M |
% Of Pretax Income | 38.43% | 38.69% | 35.67% |
Net Earnings | $24.53M | $22.50M | $40.06M |
YoY Change | -38.76% | 14.14% | 75.62% |
Net Earnings / Revenue | 14.81% | 11.56% | 19.21% |
Basic Earnings Per Share | $0.74 | $1.21 | |
Diluted Earnings Per Share | $0.74 | $0.68 | $1.21 |
COMMON SHARES | |||
Basic Shares Outstanding | 33.00M | 33.00M | |
Diluted Shares Outstanding | 33.01M | 33.03M | 33.00M |
Balance Sheet
Concept | 2015 Q1 | 2014 Q4 | 2014 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $143.4M | $75.10M | $56.20M |
YoY Change | 155.16% | 58.11% | |
Cash & Equivalents | $143.4M | $75.11M | $56.20M |
Short-Term Investments | |||
Other Short-Term Assets | $23.10M | $42.00M | $35.50M |
YoY Change | -34.93% | 6.06% | |
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $445.6M | $440.8M | $371.9M |
YoY Change | 19.82% | 12.86% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $40.30M | $34.00M | $39.00M |
YoY Change | 3.33% | -13.71% | |
Goodwill | $255.9M | ||
YoY Change | 0.0% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $8.200M | $29.50M | $6.300M |
YoY Change | 30.16% | 368.25% | |
Total Long-Term Assets | $304.3M | $319.4M | $301.2M |
YoY Change | 1.03% | 5.89% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $445.6M | $440.8M | $371.9M |
Total Long-Term Assets | $304.3M | $319.4M | $301.2M |
Total Assets | $749.9M | $760.2M | $673.1M |
YoY Change | 11.41% | 9.82% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $54.20M | $57.30M | $36.40M |
YoY Change | 48.9% | 15.52% | |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $62.60M | $64.08M | $36.40M |
YoY Change | 71.98% | 29.16% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $494.3M | $494.2M | $376.9M |
YoY Change | 31.17% | 16.52% | |
Other Long-Term Liabilities | $0.00 | $100.0K | |
YoY Change | -100.0% | ||
Total Long-Term Liabilities | $494.3M | $494.2M | $376.9M |
YoY Change | 31.17% | 16.52% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $62.60M | $64.08M | $36.40M |
Total Long-Term Liabilities | $494.3M | $494.2M | $376.9M |
Total Liabilities | $572.1M | $606.2M | $460.3M |
YoY Change | 24.29% | 16.78% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $181.4M | $156.9M | $208.9M |
YoY Change | -13.18% | -7.7% | |
Common Stock | $2.006M | $294.0K | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $177.8M | $154.0M | $212.8M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $782.6M | $760.2M | $673.1M |
YoY Change | 16.26% | 9.83% |
Cashflow Statement
Concept | 2015 Q1 | 2014 Q4 | 2014 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $24.53M | $22.50M | $40.06M |
YoY Change | -38.76% | 14.14% | 75.62% |
Depreciation, Depletion And Amortization | $5.300M | $4.900M | $4.100M |
YoY Change | 29.27% | 19.51% | |
Cash From Operating Activities | $87.90M | $72.10M | $112.0M |
YoY Change | -21.52% | -41.09% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | $11.57M | -$3.400M | $3.676M |
YoY Change | 214.8% | 0.0% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$4.800M | -$90.70M | -$47.50M |
YoY Change | -89.89% | -23.01% | |
Cash From Investing Activities | -$16.40M | -$94.20M | -$51.20M |
YoY Change | -67.97% | -22.15% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | -300.0K | -53.20M |
YoY Change | -100.0% | -98.34% | |
NET CHANGE | |||
Cash From Operating Activities | 87.90M | 72.10M | 112.0M |
Cash From Investing Activities | -16.40M | -94.20M | -51.20M |
Cash From Financing Activities | 0.000 | -300.0K | -53.20M |
Net Change In Cash | 71.50M | -22.40M | 7.600M |
YoY Change | 840.79% | 34.13% | |
FREE CASH FLOW | |||
Cash From Operating Activities | $87.90M | $72.10M | $112.0M |
Capital Expenditures | $11.57M | -$3.400M | $3.676M |
Free Cash Flow | $76.33M | $75.50M | $108.3M |
YoY Change | -29.54% | -39.98% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
19728000 | |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
156861000 | |
CY2015Q1 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
15667000 | |
CY2014Q1 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
8692000 | |
CY2015Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
54175000 | |
CY2014Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
36396000 | |
CY2014Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
57277000 | |
CY2015Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
8445000 | |
CY2014Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
6802000 | |
CY2015Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
47766000 | |
CY2014Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
46955000 | |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
47953000 | |
CY2014Q1 | us-gaap |
Other Liabilities
OtherLiabilities
|
58000 | |
CY2015Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
494347000 | |
CY2014Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
376872000 | |
CY2014Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
494181000 | |
CY2015Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2014Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2014Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2015Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
2006000 | |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
294000 | |
CY2015Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
181391000 | |
CY2014Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
208939000 | |
CY2015Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-5577000 | |
CY2014Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
3858000 | |
CY2015Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | |
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-3171000 | |
CY2015Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
177820000 | |
CY2014Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
212797000 | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
153984000 | |
CY2015Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
782553000 | |
CY2014Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
673078000 | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
760197000 | |
CY2015Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2015Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
33000000 | |
CY2015Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
33000000 | |
CY2015Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.00001 | |
CY2015Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2014Q1 | us-gaap |
Revenues
Revenues
|
208465000 | |
CY2015Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
25566000 | |
CY2015Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
5283000 | |
CY2014Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
4118000 | |
CY2015Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
73017000 | |
CY2014Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
74908000 | |
CY2015Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
54089000 | |
CY2014Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
67121000 | |
CY2015Q1 | us-gaap |
Interest Expense
InterestExpense
|
13305000 | |
CY2014Q1 | us-gaap |
Interest Expense
InterestExpense
|
4754000 | |
CY2015Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-944000 | |
CY2014Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-101000 | |
CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
39840000 | |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
62266000 | |
CY2015Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
15310000 | |
CY2014Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
22211000 | |
CY2015Q1 | us-gaap |
Profit Loss
ProfitLoss
|
24530000 | |
CY2014Q1 | us-gaap |
Profit Loss
ProfitLoss
|
40055000 | |
CY2015Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.74 | |
CY2014Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.21 | |
CY2015Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.74 | |
CY2014Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.21 | |
CY2015Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33000000 | |
CY2014Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33000000 | |
CY2015Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
33008000 | |
CY2014Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
33000000 | |
CY2015Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-2406000 | |
CY2014Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
757000 | |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-2406000 | |
CY2014Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
757000 | |
CY2015Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
22124000 | |
CY2014Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
40812000 | |
CY2015Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
-1190000 | |
CY2014Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
423000 | |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
173048000 | |
CY2014Q1 | enva |
Net Transactions With Parent
NetTransactionsWithParent
|
1063000 | |
CY2015Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1712000 | |
CY2015Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
827000 | |
CY2014Q1 | enva |
Noncash Affiliate Interest Expense
NoncashAffiliateInterestExpense
|
4754000 | |
CY2015Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1712000 | |
CY2014Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
85000 | |
CY2015Q1 | us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
6702000 | |
CY2014Q1 | us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
5336000 | |
CY2015Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-944000 | |
CY2015Q1 | enva |
Increase Decrease Finance Service Charge Consumer Loans
IncreaseDecreaseFinanceServiceChargeConsumerLoans
|
-7879000 | |
CY2014Q1 | enva |
Increase Decrease Finance Service Charge Consumer Loans
IncreaseDecreaseFinanceServiceChargeConsumerLoans
|
-2666000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-373000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-245000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-598000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-11706000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
1643000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
9000 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
87865000 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
111998000 | |
CY2015Q1 | enva |
Consumers Loans Originated Or Acquired
ConsumersLoansOriginatedOrAcquired
|
226701000 | |
CY2014Q1 | enva |
Consumers Loans Originated Or Acquired
ConsumersLoansOriginatedOrAcquired
|
325227000 | |
CY2015Q1 | enva |
Consumer Loans Repaid
ConsumerLoansRepaid
|
221901000 | |
CY2014Q1 | enva |
Consumer Loans Repaid
ConsumerLoansRepaid
|
277696000 | |
CY2015Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
11572000 | |
CY2014Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3676000 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-16372000 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-51207000 | |
CY2014Q1 | us-gaap |
Consolidation Less Than Wholly Owned Subsidiary Parent Ownership Interest Change Due To Net Income Attributable To Parent And Effects Of Changes Net
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangeDueToNetIncomeAttributableToParentAndEffectsOfChangesNet
|
-132000 | |
CY2014Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
53295000 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-53163000 | |
CY2015Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-3155000 | |
CY2014Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
1133000 | |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
68338000 | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
8761000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
47480000 | |
CY2015Q1 | enva |
Consumer Loans Renewed
ConsumerLoansRenewed
|
45747000 | |
CY2014Q1 | enva |
Consumer Loans Renewed
ConsumerLoansRenewed
|
104498000 | |
CY2015Q1 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
405000 | |
CY2014Q1 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
42000 | |
CY2014Q4 | enva |
Distribution Record Date
DistributionRecordDate
|
2014-11-03 | |
CY2015Q1 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
14100000 | |
CY2015Q1 | us-gaap |
Interest And Fee Income Loans Consumer
InterestAndFeeIncomeLoansConsumer
|
165271000 | |
CY2014Q1 | us-gaap |
Interest And Fee Income Loans Consumer
InterestAndFeeIncomeLoansConsumer
|
208423000 | |
CY2014Q4 | enva |
Spinoff Percentage
SpinoffPercentage
|
0.80 | |
CY2014Q4 | enva |
Share Received From Spinoff Company
ShareReceivedFromSpinoffCompany
|
0.00915 | |
CY2015Q1 | enva |
Financing Receivable Period Past Due Considered As Non Performing
FinancingReceivablePeriodPastDueConsideredAsNonPerforming
|
P60D | |
CY2015Q1 | enva |
Loans And Leases Receivable Gross Current
LoansAndLeasesReceivableGrossCurrent
|
289229000 | |
CY2015Q1 | enva |
Delinquent Payment Amounts
DelinquentPaymentAmounts
|
4460000 | |
CY2015Q1 | enva |
Loans On Non Accrual Status
LoansOnNonAccrualStatus
|
36586000 | |
CY2015Q1 | enva |
Loans And Leases Receivable Gross Non Performing Loans
LoansAndLeasesReceivableGrossNonPerformingLoans
|
41046000 | |
CY2015Q1 | us-gaap |
Loans And Leases Receivable Consumer
LoansAndLeasesReceivableConsumer
|
330275000 | |
CY2015Q1 | us-gaap |
Loans And Leases Receivable Allowance
LoansAndLeasesReceivableAllowance
|
51220000 | |
CY2014Q1 | enva |
Loans And Leases Receivable Gross Current
LoansAndLeasesReceivableGrossCurrent
|
299201000 | |
CY2014Q1 | enva |
Delinquent Payment Amounts
DelinquentPaymentAmounts
|
5360000 | |
CY2014Q1 | enva |
Loans On Non Accrual Status
LoansOnNonAccrualStatus
|
49905000 | |
CY2014Q1 | enva |
Loans And Leases Receivable Gross Non Performing Loans
LoansAndLeasesReceivableGrossNonPerformingLoans
|
55265000 | |
CY2014Q1 | us-gaap |
Loans And Leases Receivable Consumer
LoansAndLeasesReceivableConsumer
|
354466000 | |
CY2014Q1 | us-gaap |
Loans And Leases Receivable Allowance
LoansAndLeasesReceivableAllowance
|
74280000 | |
CY2014Q4 | enva |
Loans And Leases Receivable Gross Current
LoansAndLeasesReceivableGrossCurrent
|
340393000 | |
CY2015Q1 | us-gaap |
Cost Method Investments
CostMethodInvestments
|
6700000 | |
CY2014Q1 | us-gaap |
Cost Method Investments
CostMethodInvestments
|
6000000 | |
CY2014Q4 | us-gaap |
Cost Method Investments
CostMethodInvestments
|
6700000 | |
CY2015Q1 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | |
CY2014Q2 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
361400000 | |
CY2014Q2 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
122400000 | |
CY2014Q2 | us-gaap |
Cash Dividends Paid To Parent Company
CashDividendsPaidToParentCompany
|
120700000 | |
CY2014Q2 | us-gaap |
Cash Dividends Paid To Parent Company
CashDividendsPaidToParentCompany
|
1700000 | |
CY2015Q1 | us-gaap |
Longterm Debt Weighted Average Interest Rate
LongtermDebtWeightedAverageInterestRate
|
0.100 | |
CY2014Q1 | us-gaap |
Longterm Debt Weighted Average Interest Rate
LongtermDebtWeightedAverageInterestRate
|
0.0469 | |
CY2015Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
8000 | |
CY2015Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | |
CY2015Q1 | enva |
Litigation Administrative Penalty
LitigationAdministrativePenalty
|
10000 | |
CY2015Q1 | us-gaap |
Derivative Fair Value Of Derivative Liability Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral
|
0 | |
CY2014Q4 | us-gaap |
Derivative Fair Value Of Derivative Liability Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral
|
0 | |
CY2015Q1 | us-gaap |
Fair Value Liabilities Level2 To Level1 Transfers Amount
FairValueLiabilitiesLevel2ToLevel1TransfersAmount
|
0 | |
CY2014Q1 | us-gaap |
Fair Value Liabilities Level2 To Level1 Transfers Amount
FairValueLiabilitiesLevel2ToLevel1TransfersAmount
|
0 | |
CY2015Q1 | us-gaap |
Assets Fair Value Disclosure Nonrecurring
AssetsFairValueDisclosureNonrecurring
|
0 | |
CY2014Q1 | us-gaap |
Assets Fair Value Disclosure Nonrecurring
AssetsFairValueDisclosureNonrecurring
|
0 | |
CY2014Q4 | enva |
Delinquent Payment Amounts
DelinquentPaymentAmounts
|
5202000 | |
CY2014Q4 | enva |
Loans On Non Accrual Status
LoansOnNonAccrualStatus
|
42964000 | |
CY2014Q4 | enva |
Loans And Leases Receivable Gross Non Performing Loans
LoansAndLeasesReceivableGrossNonPerformingLoans
|
48166000 | |
CY2014Q4 | us-gaap |
Loans And Leases Receivable Consumer
LoansAndLeasesReceivableConsumer
|
388559000 | |
CY2014Q4 | us-gaap |
Loans And Leases Receivable Allowance
LoansAndLeasesReceivableAllowance
|
64948000 | |
CY2015Q1 | enva |
Cost Of Revenue Company Owned
CostOfRevenueCompanyOwned
|
39201000 | |
CY2015Q1 | us-gaap |
Allowance For Loan And Lease Losses Write Offs
AllowanceForLoanAndLeaseLossesWriteOffs
|
70493000 | |
CY2015Q1 | us-gaap |
Allowance For Loan And Lease Loss Recovery Of Bad Debts
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
|
18357000 | |
CY2015Q1 | us-gaap |
Allowance For Loan And Lease Losses Foreign Currency Translation
AllowanceForLoanAndLeaseLossesForeignCurrencyTranslation
|
-793000 | |
CY2014Q4 | enva |
Accrual For Third Party Lender Owned Consumer Loans
AccrualForThirdPartyLenderOwnedConsumerLoans
|
1576000 | |
CY2015Q1 | enva |
Cost Of Revenue Third Party Lender Owned
CostOfRevenueThirdPartyLenderOwned
|
-631000 | |
CY2015Q1 | enva |
Accrual For Third Party Lender Owned Consumer Loans
AccrualForThirdPartyLenderOwnedConsumerLoans
|
945000 | |
CY2013Q4 | us-gaap |
Loans And Leases Receivable Allowance
LoansAndLeasesReceivableAllowance
|
82318000 | |
CY2014Q1 | enva |
Cost Of Revenue Company Owned
CostOfRevenueCompanyOwned
|
67284000 | |
CY2014Q1 | us-gaap |
Allowance For Loan And Lease Losses Write Offs
AllowanceForLoanAndLeaseLossesWriteOffs
|
93786000 | |
CY2014Q1 | us-gaap |
Allowance For Loan And Lease Loss Recovery Of Bad Debts
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
|
18129000 | |
CY2014Q1 | us-gaap |
Allowance For Loan And Lease Losses Foreign Currency Translation
AllowanceForLoanAndLeaseLossesForeignCurrencyTranslation
|
335000 | |
CY2013Q4 | enva |
Accrual For Third Party Lender Owned Consumer Loans
AccrualForThirdPartyLenderOwnedConsumerLoans
|
2047000 | |
CY2014Q1 | enva |
Cost Of Revenue Third Party Lender Owned
CostOfRevenueThirdPartyLenderOwned
|
-848000 | |
CY2014Q1 | enva |
Accrual For Third Party Lender Owned Consumer Loans
AccrualForThirdPartyLenderOwnedConsumerLoans
|
1199000 | |
CY2015Q1 | enva |
Active Consumer Loans
ActiveConsumerLoans
|
25400000 | |
CY2014Q1 | enva |
Active Consumer Loans
ActiveConsumerLoans
|
29600000 | |
CY2014Q4 | enva |
Active Consumer Loans
ActiveConsumerLoans
|
36300000 | |
CY2015Q1 | us-gaap |
Liabilities Fair Value Disclosure Nonrecurring
LiabilitiesFairValueDisclosureNonrecurring
|
0 | |
CY2014Q1 | us-gaap |
Liabilities Fair Value Disclosure Nonrecurring
LiabilitiesFairValueDisclosureNonrecurring
|
0 | |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
143444000 | |
CY2015Q1 | enva |
Short Term Loans And Line Of Credit Accounts Net Fair Value Disclosure
ShortTermLoansAndLineOfCreditAccountsNetFairValueDisclosure
|
100124000 | |
CY2015Q1 | enva |
Installment Loans Net Fair Value Disclosure
InstallmentLoansNetFairValueDisclosure
|
178931000 | |
CY2015Q1 | enva |
Restricted Cash Fair Value Disclosure
RestrictedCashFairValueDisclosure
|
7410000 | |
CY2015Q1 | us-gaap |
Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
|
6703000 | |
CY2015Q1 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
436612000 | |
CY2015Q1 | us-gaap |
Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
|
494347000 | |
CY2015Q1 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
495292000 | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
56241000 | |
CY2014Q1 | enva |
Short Term Loans And Line Of Credit Accounts Net Fair Value Disclosure
ShortTermLoansAndLineOfCreditAccountsNetFairValueDisclosure
|
139718000 | |
CY2014Q1 | enva |
Installment Loans Net Fair Value Disclosure
InstallmentLoansNetFairValueDisclosure
|
140468000 | |
CY2014Q1 | us-gaap |
Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
|
6000000 | |
CY2014Q1 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
342427000 | |
CY2014Q1 | enva |
Line Of Credit Facility Affiliated Borrowing Amount
LineOfCreditFacilityAffiliatedBorrowingAmount
|
376872000 | |
CY2014Q1 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
378071000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
75106000 | |
CY2014Q4 | enva |
Short Term Loans And Line Of Credit Accounts Net Fair Value Disclosure
ShortTermLoansAndLineOfCreditAccountsNetFairValueDisclosure
|
140905000 | |
CY2014Q4 | enva |
Installment Loans Net Fair Value Disclosure
InstallmentLoansNetFairValueDisclosure
|
182706000 | |
CY2014Q4 | enva |
Restricted Cash Fair Value Disclosure
RestrictedCashFairValueDisclosure
|
7780000 | |
CY2014Q4 | us-gaap |
Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
|
6703000 | |
CY2014Q4 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
413200000 | |
CY2014Q4 | us-gaap |
Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
|
494181000 | |
CY2014Q4 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
495757000 |