2016 Q1 Form 10-Q Financial Statement
#000156459016018321 Filed on May 06, 2016
Income Statement
Concept | 2016 Q1 | 2015 Q4 | 2015 Q1 |
---|---|---|---|
Revenue | $174.7M | $175.4M | $165.7M |
YoY Change | 5.42% | -9.91% | -20.53% |
Cost Of Revenue | $69.58M | $71.14M | $38.57M |
YoY Change | 80.39% | 17.4% | -41.94% |
Gross Profit | $105.1M | $104.3M | $127.1M |
YoY Change | -17.33% | -22.26% | -10.51% |
Gross Profit Margin | 60.16% | 59.45% | 76.72% |
Selling, General & Admin | $49.11M | $79.10M | $49.72M |
YoY Change | -1.24% | -0.75% | -29.77% |
% of Gross Profit | 46.73% | 75.85% | 39.12% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $4.000M | $4.200M | $5.300M |
YoY Change | -24.53% | -14.29% | 29.27% |
% of Gross Profit | 3.81% | 4.03% | 4.17% |
Operating Expenses | $73.23M | $83.30M | $73.02M |
YoY Change | 0.29% | -1.65% | -2.51% |
Operating Profit | $31.85M | $20.98M | $54.09M |
YoY Change | -41.12% | -57.56% | -19.42% |
Interest Expense | -$14.30M | -$13.20M | $13.31M |
YoY Change | -207.48% | 3.13% | 179.87% |
% of Operating Profit | -44.9% | -62.92% | 24.6% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $17.50M | $7.800M | $39.84M |
YoY Change | -56.07% | -78.75% | -36.02% |
Income Tax | $7.639M | $3.600M | $15.31M |
% Of Pretax Income | 43.65% | 46.15% | 38.43% |
Net Earnings | $9.863M | $4.181M | $24.53M |
YoY Change | -59.79% | -81.42% | -38.76% |
Net Earnings / Revenue | 5.65% | 2.38% | 14.81% |
Basic Earnings Per Share | $0.30 | $0.74 | |
Diluted Earnings Per Share | $0.30 | $0.13 | $0.74 |
COMMON SHARES | |||
Basic Shares Outstanding | 33.14M | 33.00M | |
Diluted Shares Outstanding | 33.19M | 33.06M | 33.01M |
Balance Sheet
Concept | 2016 Q1 | 2015 Q4 | 2015 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $112.2M | $42.10M | $143.4M |
YoY Change | -21.76% | -43.94% | 155.16% |
Cash & Equivalents | $112.2M | $42.07M | $143.4M |
Short-Term Investments | |||
Other Short-Term Assets | $39.70M | $27.40M | $23.10M |
YoY Change | 71.86% | -34.76% | -34.93% |
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $587.6M | $509.6M | $445.6M |
YoY Change | 31.87% | 15.61% | 19.82% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $45.70M | $48.06M | $40.30M |
YoY Change | 13.4% | 41.34% | 3.33% |
Goodwill | $267.0M | ||
YoY Change | 4.36% | ||
Intangibles | $6.540M | ||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $8.600M | $9.300M | $8.200M |
YoY Change | 4.88% | -68.47% | 30.16% |
Total Long-Term Assets | $327.6M | $330.9M | $304.3M |
YoY Change | 7.66% | 3.6% | 1.03% |
TOTAL ASSETS | |||
Total Short-Term Assets | $587.6M | $509.6M | $445.6M |
Total Long-Term Assets | $327.6M | $330.9M | $304.3M |
Total Assets | $915.2M | $840.5M | $749.9M |
YoY Change | 22.04% | 10.57% | 11.41% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $74.30M | $72.10M | $54.20M |
YoY Change | 37.08% | 25.83% | 48.9% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $74.30M | $72.10M | $62.60M |
YoY Change | 18.69% | 12.52% | 71.98% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $594.4M | $541.9M | $494.3M |
YoY Change | 20.24% | 9.66% | 31.17% |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $594.4M | $541.9M | $494.3M |
YoY Change | 20.24% | 9.66% | 31.17% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $74.30M | $72.10M | $62.60M |
Total Long-Term Liabilities | $594.4M | $541.9M | $494.3M |
Total Liabilities | $697.6M | $634.6M | $572.1M |
YoY Change | 21.94% | 4.68% | 24.29% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $200.9M | $181.4M | |
YoY Change | 28.05% | -13.18% | |
Common Stock | $9.924M | $2.006M | |
YoY Change | 3275.51% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $187.0K | ||
YoY Change | |||
Treasury Stock Shares | $38.48K | $29.49K | |
Shareholders Equity | $217.6M | $206.0M | $177.8M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $915.2M | $840.5M | $782.6M |
YoY Change | 16.95% | 10.57% | 16.26% |
Cashflow Statement
Concept | 2016 Q1 | 2015 Q4 | 2015 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $9.863M | $4.181M | $24.53M |
YoY Change | -59.79% | -81.42% | -38.76% |
Depreciation, Depletion And Amortization | $4.000M | $4.200M | $5.300M |
YoY Change | -24.53% | -14.29% | 29.27% |
Cash From Operating Activities | $98.60M | $78.40M | $87.90M |
YoY Change | 12.17% | 8.74% | -21.52% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $2.230M | -$3.500M | $11.57M |
YoY Change | -80.73% | 2.94% | 214.8% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$58.00K | -$123.5M | -$4.800M |
YoY Change | -98.79% | 36.16% | -89.89% |
Cash From Investing Activities | -$81.60M | -$127.1M | -$16.40M |
YoY Change | 397.56% | 34.93% | -67.97% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $58.00K | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 52.20M | 56.60M | 0.000 |
YoY Change | -18966.67% | -100.0% | |
NET CHANGE | |||
Cash From Operating Activities | 98.60M | 78.40M | 87.90M |
Cash From Investing Activities | -81.60M | -127.1M | -16.40M |
Cash From Financing Activities | 52.20M | 56.60M | 0.000 |
Net Change In Cash | 69.20M | 7.900M | 71.50M |
YoY Change | -3.22% | -135.27% | 840.79% |
FREE CASH FLOW | |||
Cash From Operating Activities | $98.60M | $78.40M | $87.90M |
Capital Expenditures | $2.230M | -$3.500M | $11.57M |
Free Cash Flow | $96.37M | $81.90M | $76.33M |
YoY Change | 26.26% | 8.48% | -29.54% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q4 | us-gaap |
Goodwill
Goodwill
|
267008000 | |
CY2016Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | |
CY2016Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
33196625 | |
CY2016Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.00001 | |
CY2015Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.00001 | |
CY2016Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | |
CY2016Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2016Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2016Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
38477 | |
CY2016Q1 | us-gaap |
Revenues
Revenues
|
174653000 | |
CY2016Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
69577000 | |
CY2015Q1 | us-gaap |
Loans And Leases Receivable Net Reported Amount Consumer
LoansAndLeasesReceivableNetReportedAmountConsumer
|
279055000 | |
CY2016Q1 | us-gaap |
Loans And Leases Receivable Net Reported Amount Consumer
LoansAndLeasesReceivableNetReportedAmountConsumer
|
428202000 | |
CY2015Q4 | us-gaap |
Loans And Leases Receivable Net Reported Amount Consumer
LoansAndLeasesReceivableNetReportedAmountConsumer
|
434633000 | |
CY2015Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
24530000 | |
CY2015Q4 | enva |
Other Receivables And Prepaid Expenses
OtherReceivablesAndPrepaidExpenses
|
20049000 | |
CY2015Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
72141000 | |
CY2015Q4 | us-gaap |
Income Tax Receivable
IncomeTaxReceivable
|
5503000 | |
CY2015Q4 | us-gaap |
Other Assets
OtherAssets
|
9304000 | |
CY2015Q4 | us-gaap |
Assets
Assets
|
840537000 | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
48055000 | |
CY2015Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
33000000 | |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
33151088 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | |
CY2015Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
33000000 | |
CY2016Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
33158148 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | |
CY2015Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
33121594 | |
CY2015Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2015Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
29494 | |
CY2015Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | |
CY2015Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.00001 | |
CY2015Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2016Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
73227000 | |
CY2016Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
31849000 | |
CY2015Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
54089000 | |
CY2016Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-15915000 | |
CY2015Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-13305000 | |
CY2015Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-944000 | |
CY2016Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2015Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
6540000 | |
CY2016Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
33187000 | |
CY2016Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-136000 | |
CY2015Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-2406000 | |
CY2016Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-136000 | |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-2406000 | |
CY2015Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
22124000 | |
CY2016Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
217605000 | |
CY2016Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
915176000 | |
CY2015Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | |
CY2015Q1 | us-gaap |
Revenues
Revenues
|
165676000 | |
CY2015Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
15310000 | |
CY2016Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
17502000 | |
CY2016Q1 | us-gaap |
Gross Profit
GrossProfit
|
105076000 | |
CY2015Q1 | us-gaap |
Gross Profit
GrossProfit
|
127106000 | |
CY2016Q1 | us-gaap |
Marketing Expense
MarketingExpense
|
21181000 | |
CY2015Q1 | us-gaap |
Marketing Expense
MarketingExpense
|
24156000 | |
CY2016Q1 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
20134000 | |
CY2016Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1968000 | |
CY2016Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
8459000 | |
CY2015Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
6702000 | |
CY2016Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
1567000 | |
CY2015Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-944000 | |
CY2015Q1 | enva |
Increase Decrease Finance Service Charge Financing Receivables Revenue
IncreaseDecreaseFinanceServiceChargeFinancingReceivablesRevenue
|
-7879000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
6250000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-1933000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
1643000 | |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
98592000 | |
CY2015Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
38570000 | |
CY2015Q1 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
18012000 | |
CY2016Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
27925000 | |
CY2015Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
25566000 | |
CY2016Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3987000 | |
CY2015Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
5283000 | |
CY2015Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
73017000 | |
CY2016Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
1568000 | |
CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
39840000 | |
CY2016Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7639000 | |
CY2016Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
9863000 | |
CY2016Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.30 | |
CY2015Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.74 | |
CY2016Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.30 | |
CY2015Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.74 | |
CY2016Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33142000 | |
CY2015Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33000000 | |
CY2015Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
33008000 | |
CY2016Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
9727000 | |
CY2016Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
77000 | |
CY2015Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
1190000 | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
153984000 | |
CY2015Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1712000 | |
CY2016Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1968000 | |
CY2016Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
58000 | |
CY2016Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1779000 | |
CY2015Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
827000 | |
CY2015Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1712000 | |
CY2016Q1 | enva |
Increase Decrease Finance Service Charge Financing Receivables Revenue
IncreaseDecreaseFinanceServiceChargeFinancingReceivablesRevenue
|
3065000 | |
CY2016Q1 | enva |
Increase Decrease In Other Receivables And Prepaid Expenses
IncreaseDecreaseInOtherReceivablesAndPrepaidExpenses
|
-3274000 | |
CY2015Q1 | enva |
Increase Decrease In Other Receivables And Prepaid Expenses
IncreaseDecreaseInOtherReceivablesAndPrepaidExpenses
|
-373000 | |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-598000 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
87865000 | |
CY2016Q1 | enva |
Loans And Financing Receivables Originated Or Acquired
LoansAndFinancingReceivablesOriginatedOrAcquired
|
276847000 | |
CY2015Q1 | enva |
Loans And Financing Receivables Originated Or Acquired
LoansAndFinancingReceivablesOriginatedOrAcquired
|
226701000 | |
CY2016Q1 | enva |
Loans And Financing Receivables Repaid
LoansAndFinancingReceivablesRepaid
|
211177000 | |
CY2015Q1 | enva |
Loans And Financing Receivables Repaid
LoansAndFinancingReceivablesRepaid
|
221901000 | |
CY2016Q1 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
13717000 | |
CY2016Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2230000 | |
CY2015Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
11572000 | |
CY2016Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-58000 | |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-81559000 | |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-16372000 | |
CY2016Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
10000000 | |
CY2016Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
68400000 | |
CY2016Q1 | us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
135061000 | |
CY2016Q1 | us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
21148000 | |
CY2016Q1 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
3271000 | |
CY2016Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
58000 | |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
52184000 | |
CY2016Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
928000 | |
CY2015Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
-3155000 | |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
70145000 | |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
68338000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
75106000 | |
CY2016Q1 | enva |
Loans And Financing Receivables Renewed
LoansAndFinancingReceivablesRenewed
|
73456000 | |
CY2015Q1 | enva |
Loans And Financing Receivables Renewed
LoansAndFinancingReceivablesRenewed
|
45747000 | |
CY2014Q4 | enva |
Spinoff Percentage
SpinoffPercentage
|
0.80 | |
CY2015Q4 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
11400000 | |
CY2015Q1 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
12900000 | |
CY2016Q1 | us-gaap |
Business Acquisition Date Of Acquisition Agreement1
BusinessAcquisitionDateOfAcquisitionAgreement1
|
2015-06-23 | |
CY2015Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
|
26400000 | |
CY2015Q2 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
17700000 | |
CY2015Q4 | enva |
Loans And Leases Receivable Gross Non Performing Loans
LoansAndLeasesReceivableGrossNonPerformingLoans
|
54041000 | |
CY2015Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
|
3000000 | |
CY2016Q1 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
5658000 | |
CY2016Q1 | us-gaap |
Interest And Fee Income Loans Consumer
InterestAndFeeIncomeLoansConsumer
|
174077000 | |
CY2015Q1 | us-gaap |
Interest And Fee Income Loans Consumer
InterestAndFeeIncomeLoansConsumer
|
165271000 | |
CY2016Q1 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
576000 | |
CY2015Q1 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
405000 | |
CY2016Q1 | enva |
Financing Receivable Period Past Due Considered As Non Performing
FinancingReceivablePeriodPastDueConsideredAsNonPerforming
|
P60D | |
CY2016Q1 | enva |
Loans And Leases Receivable Gross Current
LoansAndLeasesReceivableGrossCurrent
|
445212000 | |
CY2016Q1 | us-gaap |
Loans And Leases Receivable Impaired Nonperforming Accrual Of Interest
LoansAndLeasesReceivableImpairedNonperformingAccrualOfInterest
|
4574000 | |
CY2016Q1 | us-gaap |
Loans And Leases Receivable Impaired Nonperforming Nonaccrual Of Interest
LoansAndLeasesReceivableImpairedNonperformingNonaccrualOfInterest
|
46120000 | |
CY2016Q1 | enva |
Loans And Leases Receivable Gross Non Performing Loans
LoansAndLeasesReceivableGrossNonPerformingLoans
|
50694000 | |
CY2016Q1 | us-gaap |
Loans And Leases Receivable Gross Carrying Amount Consumer
LoansAndLeasesReceivableGrossCarryingAmountConsumer
|
495906000 | |
CY2016Q1 | us-gaap |
Loans And Leases Receivable Consumer Allowance
LoansAndLeasesReceivableConsumerAllowance
|
67704000 | |
CY2015Q1 | enva |
Loans And Leases Receivable Gross Current
LoansAndLeasesReceivableGrossCurrent
|
289229000 | |
CY2015Q1 | us-gaap |
Loans And Leases Receivable Impaired Nonperforming Accrual Of Interest
LoansAndLeasesReceivableImpairedNonperformingAccrualOfInterest
|
4460000 | |
CY2015Q1 | us-gaap |
Loans And Leases Receivable Impaired Nonperforming Nonaccrual Of Interest
LoansAndLeasesReceivableImpairedNonperformingNonaccrualOfInterest
|
36586000 | |
CY2015Q1 | enva |
Loans And Leases Receivable Gross Non Performing Loans
LoansAndLeasesReceivableGrossNonPerformingLoans
|
41046000 | |
CY2015Q1 | us-gaap |
Loans And Leases Receivable Gross Carrying Amount Consumer
LoansAndLeasesReceivableGrossCarryingAmountConsumer
|
330275000 | |
CY2015Q1 | us-gaap |
Loans And Leases Receivable Consumer Allowance
LoansAndLeasesReceivableConsumerAllowance
|
51220000 | |
CY2015Q4 | enva |
Loans And Leases Receivable Gross Current
LoansAndLeasesReceivableGrossCurrent
|
447914000 | |
CY2015Q4 | us-gaap |
Loans And Leases Receivable Impaired Nonperforming Accrual Of Interest
LoansAndLeasesReceivableImpairedNonperformingAccrualOfInterest
|
4582000 | |
CY2015Q4 | us-gaap |
Loans And Leases Receivable Impaired Nonperforming Nonaccrual Of Interest
LoansAndLeasesReceivableImpairedNonperformingNonaccrualOfInterest
|
49459000 | |
CY2015Q4 | us-gaap |
Loans And Leases Receivable Gross Carrying Amount Consumer
LoansAndLeasesReceivableGrossCarryingAmountConsumer
|
501955000 | |
CY2015Q4 | us-gaap |
Loans And Leases Receivable Consumer Allowance
LoansAndLeasesReceivableConsumerAllowance
|
67322000 | |
CY2016Q1 | enva |
Cost Of Revenue Company Owned
CostOfRevenueCompanyOwned
|
70151000 | |
CY2016Q1 | us-gaap |
Allowance For Loan And Lease Losses Write Offs
AllowanceForLoanAndLeaseLossesWriteOffs
|
84974000 | |
CY2016Q1 | us-gaap |
Allowance For Loan And Lease Loss Recovery Of Bad Debts
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
|
14979000 | |
CY2016Q1 | us-gaap |
Allowance For Loan And Lease Losses Foreign Currency Translation
AllowanceForLoanAndLeaseLossesForeignCurrencyTranslation
|
226000 | |
CY2015Q4 | enva |
Accrual For Third Party Lender Owned Financing Receivables
AccrualForThirdPartyLenderOwnedFinancingReceivables
|
1756000 | |
CY2016Q1 | enva |
Cost Of Revenue Third Party Lender Owned
CostOfRevenueThirdPartyLenderOwned
|
-574000 | |
CY2016Q1 | enva |
Accrual For Third Party Lender Owned Financing Receivables
AccrualForThirdPartyLenderOwnedFinancingReceivables
|
1182000 | |
CY2014Q4 | us-gaap |
Loans And Leases Receivable Consumer Allowance
LoansAndLeasesReceivableConsumerAllowance
|
64948000 | |
CY2015Q1 | enva |
Cost Of Revenue Company Owned
CostOfRevenueCompanyOwned
|
39201000 | |
CY2015Q1 | us-gaap |
Allowance For Loan And Lease Losses Write Offs
AllowanceForLoanAndLeaseLossesWriteOffs
|
70493000 | |
CY2015Q1 | us-gaap |
Allowance For Loan And Lease Loss Recovery Of Bad Debts
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
|
18357000 | |
CY2015Q1 | us-gaap |
Allowance For Loan And Lease Losses Foreign Currency Translation
AllowanceForLoanAndLeaseLossesForeignCurrencyTranslation
|
-793000 | |
CY2014Q4 | enva |
Accrual For Third Party Lender Owned Financing Receivables
AccrualForThirdPartyLenderOwnedFinancingReceivables
|
1576000 | |
CY2015Q1 | enva |
Cost Of Revenue Third Party Lender Owned
CostOfRevenueThirdPartyLenderOwned
|
-631000 | |
CY2015Q1 | enva |
Accrual For Third Party Lender Owned Financing Receivables
AccrualForThirdPartyLenderOwnedFinancingReceivables
|
945000 | |
CY2016Q1 | enva |
Active Consumer Loans
ActiveConsumerLoans
|
26700000 | |
CY2015Q1 | enva |
Active Consumer Loans
ActiveConsumerLoans
|
25400000 | |
CY2015Q4 | enva |
Active Consumer Loans
ActiveConsumerLoans
|
34100000 | |
CY2016Q1 | enva |
Accrual For Third Party Lender Owned Consumer Loans
AccrualForThirdPartyLenderOwnedConsumerLoans
|
1200000 | |
CY2015Q1 | enva |
Accrual For Third Party Lender Owned Consumer Loans
AccrualForThirdPartyLenderOwnedConsumerLoans
|
900000 | |
CY2015Q4 | enva |
Accrual For Third Party Lender Owned Consumer Loans
AccrualForThirdPartyLenderOwnedConsumerLoans
|
1700000 | |
CY2016Q1 | us-gaap |
Cost Method Investments
CostMethodInvestments
|
6700000 | |
CY2015Q1 | us-gaap |
Cost Method Investments
CostMethodInvestments
|
6700000 | |
CY2015Q4 | us-gaap |
Cost Method Investments
CostMethodInvestments
|
6700000 | |
CY2016Q1 | us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
0 | |
CY2016Q1 | enva |
Securitization Notes
SecuritizationNotes
|
113913000 | |
CY2016Q1 | us-gaap |
Senior Notes
SeniorNotes
|
495049000 | |
CY2015Q1 | us-gaap |
Senior Notes
SeniorNotes
|
494347000 | |
CY2015Q4 | us-gaap |
Senior Notes
SeniorNotes
|
494867000 | |
CY2016Q1 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
608962000 | |
CY2015Q1 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
494347000 | |
CY2015Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
553267000 | |
CY2016Q1 | us-gaap |
Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
|
14548000 | |
CY2015Q1 | us-gaap |
Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
|
12930000 | |
CY2015Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
|
11358000 | |
CY2016Q1 | enva |
Aggregate Availability Of Debt Instrument
AggregateAvailabilityOfDebtInstrument
|
20000000 | |
CY2016Q1 | enva |
Maximum Principal Amount Of Securitization Notes Outstanding
MaximumPrincipalAmountOfSecuritizationNotesOutstanding
|
175000000 | |
CY2016Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.436 | |
CY2015Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.384 | |
CY2016Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
45000 | |
CY2015Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
8000 | |
CY2016Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | |
CY2015Q2 | us-gaap |
Net Rentable Area
NetRentableArea
|
86000 | |
CY2015 | us-gaap |
Operating Leases Income Statement Sublease Revenue
OperatingLeasesIncomeStatementSubleaseRevenue
|
1700000 | |
CY2016Q1 | us-gaap |
Derivative Instruments And Hedges
DerivativeInstrumentsAndHedges
|
0 | |
CY2016Q1 | us-gaap |
Fair Value Liabilities Level2 To Level1 Transfers Amount
FairValueLiabilitiesLevel2ToLevel1TransfersAmount
|
0 | |
CY2015Q1 | us-gaap |
Fair Value Liabilities Level2 To Level1 Transfers Amount
FairValueLiabilitiesLevel2ToLevel1TransfersAmount
|
0 | |
CY2016Q1 | us-gaap |
Fair Value Assets Level2 To Level1 Transfers Amount
FairValueAssetsLevel2ToLevel1TransfersAmount
|
0 | |
CY2015Q1 | us-gaap |
Fair Value Assets Level2 To Level1 Transfers Amount
FairValueAssetsLevel2ToLevel1TransfersAmount
|
0 | |
CY2015Q4 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
5658000 | |
CY2016Q1 | us-gaap |
Assets Fair Value Disclosure Nonrecurring
AssetsFairValueDisclosureNonrecurring
|
0 | |
CY2015Q1 | us-gaap |
Assets Fair Value Disclosure Nonrecurring
AssetsFairValueDisclosureNonrecurring
|
0 | |
CY2015Q4 | us-gaap |
Assets Fair Value Disclosure Nonrecurring
AssetsFairValueDisclosureNonrecurring
|
0 | |
CY2016Q1 | us-gaap |
Liabilities Fair Value Disclosure Nonrecurring
LiabilitiesFairValueDisclosureNonrecurring
|
0 | |
CY2015Q1 | us-gaap |
Liabilities Fair Value Disclosure Nonrecurring
LiabilitiesFairValueDisclosureNonrecurring
|
0 | |
CY2015Q4 | us-gaap |
Liabilities Fair Value Disclosure Nonrecurring
LiabilitiesFairValueDisclosureNonrecurring
|
0 | |
CY2016Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
17502000 | |
CY2016Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
9863000 | |
CY2016Q1 | enva |
Purchase Of Treasury Shares
PurchaseOfTreasuryShares
|
58000 | |
CY2016Q1 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
10000000 |