2019 Q4 Form 10-Q Financial Statement

#000114036119020187 Filed on November 08, 2019

View on sec.gov

Income Statement

Concept 2019 Q4 2019 Q3 2018 Q3
Revenue $9.060M $9.149M $10.58M
YoY Change -11.87% -13.5% -15.59%
Cost Of Revenue $7.340M $7.249M $8.230M
YoY Change -12.41% -11.92% -17.45%
Gross Profit $1.730M $1.899M $2.346M
YoY Change -9.42% -19.03% -8.37%
Gross Profit Margin 19.09% 20.76% 22.18%
Selling, General & Admin $3.130M $2.902M $2.656M
YoY Change 14.23% 9.28% -53.32%
% of Gross Profit 180.92% 152.8% 113.22%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.150M $0.00 $640.0K
YoY Change 82.54% -100.0% -21.95%
% of Gross Profit 66.47% 0.0% 27.28%
Operating Expenses $3.710M $3.464M -$3.755M
YoY Change 3.92% -192.27% -161.55%
Operating Profit -$1.980M -$1.565M $6.100M
YoY Change 19.28% -125.65% -272.33%
Interest Expense -$140.0K $252.6K $190.4K
YoY Change -6.67% 32.7% -246.46%
% of Operating Profit 3.12%
Other Income/Expense, Net $0.00 -$9.00 $75.75K
YoY Change -100.0% -100.01% -119.93%
Pretax Income -$2.120M $40.23K $5.724M
YoY Change -84.23% -99.3% -241.0%
Income Tax $400.0K -$1.067K $24.93K
% Of Pretax Income -2.65% 0.44%
Net Earnings -$2.530M $41.30K $5.699M
YoY Change -87.2% -99.28% -240.04%
Net Earnings / Revenue -27.92% 0.45% 53.89%
Basic Earnings Per Share $0.00 $0.18
Diluted Earnings Per Share -$4.016M $0.00 $0.16
COMMON SHARES
Basic Shares Outstanding 62.82M 53.78M 21.66M
Diluted Shares Outstanding 53.78M 24.18M

Balance Sheet

Concept 2019 Q4 2019 Q3 2018 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $430.0K $500.0K $2.060M
YoY Change -68.61% -75.73% 121.51%
Cash & Equivalents $431.4K $499.7K $2.064M
Short-Term Investments
Other Short-Term Assets $783.6K $579.2K $700.0K
YoY Change -4.27% -17.25% -46.97%
Inventory
Prepaid Expenses
Receivables $6.384M $7.609M $7.830M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $7.599M $8.688M $10.59M
YoY Change -24.47% -17.96% -7.27%
LONG-TERM ASSETS
Property, Plant & Equipment $83.13K $65.13K $60.00K
YoY Change 41.15% 8.55% -33.33%
Goodwill $13.73M $13.73M
YoY Change 0.0%
Intangibles $3.584M $4.133M
YoY Change -37.97%
Long-Term Investments
YoY Change
Other Assets $10.00K $40.00K $6.100M
YoY Change 0.0% -99.34% 74.79%
Total Long-Term Assets $17.41M $17.97M $35.31M
YoY Change -11.09% -49.11% -1.15%
TOTAL ASSETS
Total Short-Term Assets $7.599M $8.688M $10.59M
Total Long-Term Assets $17.41M $17.97M $35.31M
Total Assets $25.01M $26.66M $45.90M
YoY Change -15.63% -41.93% -2.63%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.696M $4.713M $4.220M
YoY Change 7.28% 11.69% 2.18%
Accrued Expenses $2.110M $1.550M $1.760M
YoY Change 24.12% -11.93% -55.44%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $4.430M $3.600M
YoY Change -100.0% 23.06% -4.51%
Long-Term Debt Due $0.00 $10.00K
YoY Change -100.0% -97.56%
Total Short-Term Liabilities $14.38M $13.41M $12.86M
YoY Change -2.08% 4.27% -59.16%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $1.250M
YoY Change -100.0% -55.83%
Other Long-Term Liabilities $170.0K $0.00 $1.690M
YoY Change -95.94% -100.0% 181.67%
Total Long-Term Liabilities $0.00 $0.00 $2.940M
YoY Change -100.0% -100.0% -14.29%
TOTAL LIABILITIES
Total Short-Term Liabilities $14.38M $13.41M $12.86M
Total Long-Term Liabilities $0.00 $0.00 $2.940M
Total Liabilities $14.38M $13.41M $15.81M
YoY Change -23.81% -15.19% -54.75%
SHAREHOLDERS EQUITY
Retained Earnings -$40.51M -$37.87M
YoY Change 17.49%
Common Stock $25.22K $628.2K
YoY Change 48.95%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $10.62M $13.25M $30.09M
YoY Change
Total Liabilities & Shareholders Equity $25.01M $26.66M $45.90M
YoY Change -15.63% -41.93% -2.63%

Cashflow Statement

Concept 2019 Q4 2019 Q3 2018 Q3
OPERATING ACTIVITIES
Net Income -$2.530M $41.30K $5.699M
YoY Change -87.2% -99.28% -240.04%
Depreciation, Depletion And Amortization $1.150M $0.00 $640.0K
YoY Change 82.54% -100.0% -21.95%
Cash From Operating Activities -$980.0K $0.00 -$1.280M
YoY Change -2.97% -100.0% 1180.0%
INVESTING ACTIVITIES
Capital Expenditures -$50.00K $0.00 $0.00
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 -$2.580M
YoY Change -100.0% -100.0% 309.52%
Cash From Investing Activities -$50.00K $0.00 -$2.580M
YoY Change -350.0% -100.0% 303.13%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -130.0K 0.000 5.000M
YoY Change -144.83% -100.0% 825.93%
NET CHANGE
Cash From Operating Activities -980.0K 0.000 -1.280M
Cash From Investing Activities -50.00K 0.000 -2.580M
Cash From Financing Activities -130.0K 0.000 5.000M
Net Change In Cash -1.160M 0.000 1.140M
YoY Change 65.71% -100.0% -670.0%
FREE CASH FLOW
Cash From Operating Activities -$980.0K $0.00 -$1.280M
Capital Expenditures -$50.00K $0.00 $0.00
Free Cash Flow -$930.0K $0.00 -$1.280M
YoY Change -100.0% 1180.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Period End Date
DocumentPeriodEndDate
2019-09-30
dei Entity Address State Or Province
EntityAddressStateOrProvince
NJ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
AMERI Holdings, Inc.
dei Entity Central Index Key
EntityCentralIndexKey
0000890821
CY2019Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
62820789
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Type
DocumentType
10-Q
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Shell Company
EntityShellCompany
false
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Small Business
EntitySmallBusiness
true
CY2019Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
4713113
CY2018Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
4377794
CY2019Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
7609431
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
7871422
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
86997
CY2019Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
69591
CY2019Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
50417513
CY2018Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
44722856
us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
890276
us-gaap Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
1711796
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
566692
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
600000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
900000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2200000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1600000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
CY2019Q3 us-gaap Assets
Assets
26656309
CY2018Q4 us-gaap Assets
Assets
29637450
CY2019Q3 us-gaap Assets Current
AssetsCurrent
8688346
CY2018Q4 us-gaap Assets Current
AssetsCurrent
10061353
CY2018Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
19576097
CY2019Q3 us-gaap Assets Noncurrent
AssetsNoncurrent
17967963
us-gaap Basis Of Accounting
BasisOfAccounting
<div style="font-family: 'Times New Roman'; font-size: 10pt;"><table cellpadding="0" cellspacing="0" class="DSPFListTable" style="font-family: 'Times New Roman'; font-size: 10pt; width: 100%; text-align: left; color: rgb(0, 0, 0);"><tr><td style="width: 72pt; vertical-align: top; color: rgb(0, 0, 0); font-weight: bold;">NOTE 2.</td><td style="width: auto; vertical-align: top;"><div style="color: rgb(0, 0, 0); font-weight: bold;">BASIS OF PRESENTATION:</div></td></tr></table><div><br /></div><div style="text-align: justify; text-indent: 36pt; color: rgb(0, 0, 0);">The accompanying unaudited condensed consolidated financial statements have been prepared by the Company in accordance with generally accepted accounting principles in the United States of America, or U.S. GAAP, and Article 10 of Regulation S-X under the Securities Exchange Act of 1934, as amended. Certain information and disclosure notes normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted pursuant to those rules and regulations, although we believe that the disclosures made are adequate to ensure the information presented is not misleading.</div><div><br /></div><div style="text-align: justify; text-indent: 36pt; color: rgb(0, 0, 0);">The accompanying unaudited condensed consolidated financial statements reflect all adjustments (which were of a normal, recurring nature) that, in the opinion of management, are necessary to present fairly our financial position, results of operations and cash flows as of and for the interim periods presented. All intercompany transactions have been eliminated in the accompanying unaudited condensed consolidated financial statements.</div><div><br /></div><div style="text-align: justify; text-indent: 36pt; color: rgb(0, 0, 0);">Our comprehensive income (loss) consists of net income (loss) plus or minus any periodic currency translation adjustments.</div><div><br /></div><div style="text-align: justify; text-indent: 36pt; color: rgb(0, 0, 0);">The results for the interim periods presented are not necessarily indicative of the results expected for any future period. The following information should be read in conjunction with the audited financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018.</div><div><br /></div><div style="text-align: justify; color: rgb(0, 0, 0); font-weight: bold;">Recent Accounting Pronouncements</div><div><br /></div><div style="font-weight: bold;">New Standards to Be Implemented</div><div><br /></div><div style="text-align: justify; text-indent: 36pt; color: rgb(0, 0, 0);">In January 2017, the FASB issued ASU No. 2017-04, simplifying the Test for Goodwill Impairment. Under this new standard, goodwill impairment would be measured as the amount by which a reporting unit's carrying value exceeds its fair value, not to exceed the carrying value of goodwill. This ASU eliminates existing guidance that requires an entity to determine goodwill impairment by calculating the implied fair value of goodwill by hypothetically assigning the fair value of a reporting unit to all of its assets and liabilities as if that reporting unit had been acquired in a business combination. This update is effective for annual periods beginning after December 15, 2019, and interim periods within those periods. Early adoption is permitted for interim or annual goodwill impairment test performed on testing dates after January 1, 2017. The company does not expect any material impact on its financial statements.</div><div><br /></div><div style="text-align: justify; color: rgb(0, 0, 0); font-weight: bold;">Standards Implemented</div><div><br /></div><div style="text-align: justify; text-indent: 36pt; color: rgb(0, 0, 0);">In February 2016, the FASB issued ASU No. 2016-02, &#8220;Leases (Topic 842)&#8221;. This new standard replaces the existing guidance on leases and requires the lessee to recognize a right-of-use asset and a lease liability for all leases with lease terms equal to or greater than twelve months. For finance leases, the lessee would recognize interest expense and amortization of the right-of-use asset, and for operating leases, the lessee would recognize total lease expense on a straight-line basis. This standard is effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2018. Upon adoption, entities will be required to use a modified retrospective transition which provides for certain practical expedients. Entities are required to apply the new standard at the beginning of the earliest comparative period presented. Early adoption of this new standard is permitted. The Company has adopted this new standard during the current quarter and it does not have any material impact on its financial statements.</div></div>
CY2019Q3 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
2496000
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
0
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
237952
CY2019Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
0
CY2018Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
227952
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-2818394
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-871645
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1371331
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4882084
CY2018Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2063690
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
499686
CY2019Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
499686
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1371331
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2019Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
42329121
CY2019Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
62820789
CY2019Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
42329121
CY2019Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
62820789
CY2019Q3 us-gaap Common Stock Value
CommonStockValue
628207
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
423290
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
388688
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3411350
CY2018Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3884734
CY2019Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-83445
CY2019Q3 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
1000000
CY2018Q4 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
1250000
CY2018Q3 us-gaap Cost Of Revenue
CostOfRevenue
8230456
us-gaap Cost Of Revenue
CostOfRevenue
25637422
CY2019Q3 us-gaap Cost Of Revenue
CostOfRevenue
7249406
us-gaap Cost Of Revenue
CostOfRevenue
24428520
CY2019Q3 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
40097
CY2018Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
9399
us-gaap Depreciation And Amortization
DepreciationAndAmortization
2266513
CY2019Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
562050
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1685637
CY2018Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
636495
CY2018Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
105181
CY2019Q3 us-gaap Dividends Payable Current
DividendsPayableCurrent
212999
us-gaap Dividends Preferred Stock
DividendsPreferredStock
2478005
us-gaap Dividends Preferred Stock
DividendsPreferredStock
318704
CY2019Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.001
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.16
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.07
CY2019Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.001
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.18
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.07
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
CY2019Q3 us-gaap Fair Value Net Asset Liability
FairValueNetAssetLiability
0
CY2018Q4 us-gaap Fair Value Net Asset Liability
FairValueNetAssetLiability
-4794611
CY2018Q3 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
261330
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-1796174
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
261330
CY2019Q3 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-1857889
CY2018 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3
0
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3
0
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel3
0
CY2018 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel3
0
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
800
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
17406
CY2018 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
8200000
CY2019Q3 us-gaap Goodwill
Goodwill
13729770
CY2018Q4 us-gaap Goodwill
Goodwill
13729770
CY2018Q3 us-gaap Gross Profit
GrossProfit
2345798
CY2019Q3 us-gaap Gross Profit
GrossProfit
1899451
us-gaap Gross Profit
GrossProfit
6421590
us-gaap Gross Profit
GrossProfit
7077682
CY2018 us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
900000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3090929
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
5724401
CY2019Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
40232
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2892427
CY2019Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1067
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
24934
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
24934
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-15689
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-239372
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-223207
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-261990
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1009662
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-1964020
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0
CY2019Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0
CY2018Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2080654
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
193938
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
946532
CY2018Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
446429
CY2019Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0
CY2019Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
4132964
CY2018Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
5778036
CY2018Q3 us-gaap Interest Expense
InterestExpense
190394
us-gaap Interest Expense
InterestExpense
584074
us-gaap Interest Expense
InterestExpense
551862
CY2019Q3 us-gaap Interest Expense
InterestExpense
252648
CY2018Q3 us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
25000
us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
0
CY2019Q3 us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
0
us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
25000
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
254600
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
47893
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
47362
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
159345
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
253813
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
199579
CY2018Q4 us-gaap Liabilities
Liabilities
18878353
CY2019Q3 us-gaap Liabilities
Liabilities
13408946
CY2019Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
26656309
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
29637450
CY2018Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
4189388
CY2019Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
0
CY2019Q3 us-gaap Liabilities Current
LiabilitiesCurrent
13408946
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
14688965
CY2019Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
3432983
CY2018Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
3950681
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
83736
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4557
CY2019Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-9
CY2018Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
75747
CY2019Q3 us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
-65466
CY2018Q3 us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
3908015
us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
-3393944
us-gaap Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
414488
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1562515
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1974286
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3657226
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-246805
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1349446
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2401347
us-gaap Net Income Loss
NetIncomeLoss
2867493
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
5699467
us-gaap Net Income Loss
NetIncomeLoss
-3075240
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
41299
CY2019Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-65466
CY2018Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
3883015
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
389488
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3393944
CY2018Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0
CY2019Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0
CY2019Q3 us-gaap Operating Expenses
OperatingExpenses
3464451
CY2018Q3 us-gaap Operating Expenses
OperatingExpenses
-3754580
us-gaap Operating Expenses
OperatingExpenses
3423587
us-gaap Operating Expenses
OperatingExpenses
10761388
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
6100378
CY2019Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1565000
us-gaap Operating Income Loss
OperatingIncomeLoss
3654095
us-gaap Operating Income Loss
OperatingIncomeLoss
-4339798
CY2018Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
1719
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-800
CY2019Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-17979
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-17406
CY2018Q4 us-gaap Other Assets Current
OtherAssetsCurrent
818600
CY2019Q3 us-gaap Other Assets Current
OtherAssetsCurrent
579229
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-17406
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-800
CY2018Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1697636
CY2019Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1553851
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
1582667
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
0
us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
46805
us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
11560
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
200000
CY2019Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2902401
CY2018Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2655902
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
8059432
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
9075751
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
3645666
CY2019Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
106765
CY2018Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
1816452
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
2478005
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
318704
CY2019Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2018Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2018Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2018Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
420720
CY2019Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
424928
CY2018Q4 us-gaap Preferred Stock Value
PreferredStockValue
4207
CY2019Q3 us-gaap Preferred Stock Value
PreferredStockValue
4249
CY2019Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
424928
CY2018Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
420720
CY2018Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2019Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
6308620
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2123594
CY2019Q3 us-gaap Profit Loss
ProfitLoss
41299
CY2018Q3 us-gaap Profit Loss
ProfitLoss
5699467
us-gaap Profit Loss
ProfitLoss
2867493
us-gaap Profit Loss
ProfitLoss
-3075240
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
58892
CY2019Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
65132
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
2324606
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
774148
CY2019Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-37872197
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-34478253
us-gaap Revenues
Revenues
32715104
CY2018Q3 us-gaap Revenues
Revenues
10576254
CY2019Q3 us-gaap Revenues
Revenues
9148857
us-gaap Revenues
Revenues
30850110
CY2018Q4 us-gaap Senior Notes Current
SeniorNotesCurrent
6450
CY2019Q3 us-gaap Senior Notes Current
SeniorNotesCurrent
0
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
686933
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
605223
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
210886
us-gaap Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
661552
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
10759097
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
13247363
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
19448183
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
30093161
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
49984757
CY2019Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
53776825
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
19683610
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
21657181
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20630142
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24184264
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
49984757
CY2019Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
53776825
CY2018Q4 amrh Warrant Liability
WarrantLiability
4189388
CY2019Q3 amrh Warrant Liability
WarrantLiability
0
CY2019Q3 amrh Business Combination Cash Consideration Payable Current
BusinessCombinationCashConsiderationPayableCurrent
2496000
CY2018Q4 amrh Business Combination Cash Consideration Payable Current
BusinessCombinationCashConsiderationPayableCurrent
2696000
CY2019Q3 amrh Business Combination Consideration Payable Equity Current
BusinessCombinationConsiderationPayableEquityCurrent
0
CY2018Q4 amrh Business Combination Consideration Payable Equity Current
BusinessCombinationConsiderationPayableEquityCurrent
605223
amrh Change In Estimate Of Consideration Payable
ChangeInEstimateOfConsiderationPayable
7140310
amrh Change In Estimate Of Consideration Payable
ChangeInEstimateOfConsiderationPayable
0
CY2018Q3 amrh Change In Estimate Of Consideration Payable
ChangeInEstimateOfConsiderationPayable
7274929
CY2019Q3 amrh Change In Estimate Of Consideration Payable
ChangeInEstimateOfConsiderationPayable
0
amrh Stock Option Restricted Stock Unit And Warrant Expense
StockOptionRestrictedStockUnitAndWarrantExpense
566692
amrh Stock Option Restricted Stock Unit And Warrant Expense
StockOptionRestrictedStockUnitAndWarrantExpense
890276
CY2019Q3 amrh Contingent Consideration At Fair Value
ContingentConsiderationAtFairValue
0
CY2018Q4 amrh Contingent Consideration At Fair Value
ContingentConsiderationAtFairValue
605223
amrh Number Of Subsidiaries
NumberOfSubsidiaries
11
amrh Convertible Notes
ConvertibleNotes
<div style="font-family: 'Times New Roman'; font-size: 10pt;"><table cellpadding="0" cellspacing="0" class="DSPFListTable" style="font-family: 'Times New Roman'; font-size: 10pt; width: 100%; text-align: left; color: rgb(0, 0, 0);"><tr><td style="width: 72pt; vertical-align: top; color: rgb(0, 0, 0); font-weight: bold;">NOTE 10.</td><td style="width: auto; vertical-align: top;"><div style="color: rgb(0, 0, 0); font-weight: bold;">CONVERTIBLE NOTES:</div></td></tr></table><div><br /></div><div style="text-align: justify; text-indent: 36pt;">On March 7, 2017, we completed the sale and issuance of 8% Convertible Unsecured Promissory Notes (the &#8220;2017 Notes&#8221;) for aggregate proceeds to us of $1.25 million from four accredited investors, including one of the Company&#8217;s then-directors, Dhruwa N. Rai, and David Luci, who became a director of the Company in February 2018. The 2017 Notes were issued pursuant to Securities Purchase Agreements between the Company and each investor. The 2017 Notes bear interest at 8% per annum until maturity in March 2020, with interest being paid annually on the first, second and third anniversaries of the issuance of the 2017 Notes beginning in March 2018. From and after an event of default and for so long as the event of default is continuing, the 2017 Notes will bear default interest at the rate of 10% per annum. The 2017 Notes can be prepaid by us at any time without penalty. As of March 31, 2019, all interest payments due on the 2017 Notes have been paid in full.</div><div><br /></div><div style="text-align: justify; text-indent: 36pt;">During this first quarter of 2019 the company repaid $0.25 million towards 2017 notes.</div><div><br /></div><div style="text-align: justify; text-indent: 36pt;">The 2017 Notes are convertible into shares of our common stock at a conversion price equal to $2.80. The holders of the 2017 Notes have the right, at their option, at any time and from time to time to convert, in part or in whole, the outstanding principal amount and all accrued and unpaid interest under the 2017 Notes into shares of the Company&#8217;s common stock at the conversion price.</div><div style="text-align: justify; text-indent: 36pt;"><br /></div><div style="text-align: justify; text-indent: 36pt;">The 2017 Notes rank junior to our secured credit facility with Sterling National Bank. The 2017 Notes also include certain negative covenants including, without the investors&#8217; approval, restrictions on dividends and other restricted payments and reclassification of its stock.</div></div>
amrh Stock Issued During Period Value Private Placement
StockIssuedDuringPeriodValuePrivatePlacement
4251260
amrh Exercise Of Warrants Value
ExerciseOfWarrantsValue
4516815
amrh Shares Issued Towards Earn Outs Value
SharesIssuedTowardsEarnOutsValue
642850
amrh Shares Issued Towards Earn Outs Value
SharesIssuedTowardsEarnOutsValue
605223
amrh Compensation To Directors Value
CompensationToDirectorsValue
0
amrh Stock Issued During Period Value Conversion Of Options
StockIssuedDuringPeriodValueConversionOfOptions
806400

Files In Submission

Name View Source Status
0001140361-19-020187-index-headers.html Edgar Link pending
0001140361-19-020187-index.html Edgar Link pending
0001140361-19-020187.txt Edgar Link pending
0001140361-19-020187-xbrl.zip Edgar Link pending
amrh-20190930.xml Edgar Link completed
amrh-20190930.xsd Edgar Link pending
amrh-20190930_cal.xml Edgar Link unprocessable
amrh-20190930_def.xml Edgar Link unprocessable
amrh-20190930_lab.xml Edgar Link unprocessable
amrh-20190930_pre.xml Edgar Link unprocessable
ex31_1.htm Edgar Link pending
ex31_2.htm Edgar Link pending
ex32_1.htm Edgar Link pending
ex32_2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
form10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending