2020 Q2 Form 10-Q Financial Statement
#000156761920010243 Filed on May 15, 2020
Income Statement
Concept | 2020 Q2 | 2020 Q1 | 2019 Q4 |
---|---|---|---|
Revenue | $8.250M | $9.603M | $9.060M |
YoY Change | -25.1% | -10.14% | -11.87% |
Cost Of Revenue | $6.440M | $7.721M | $7.340M |
YoY Change | -25.4% | -9.66% | -12.41% |
Gross Profit | $1.820M | $1.882M | $1.730M |
YoY Change | -23.6% | -12.07% | -9.42% |
Gross Profit Margin | 22.06% | 19.59% | 19.09% |
Selling, General & Admin | $2.470M | $2.925M | $3.130M |
YoY Change | -25.06% | 1.64% | 14.23% |
% of Gross Profit | 135.71% | 155.43% | 180.92% |
Research & Development | $70.00K | $0.00 | |
YoY Change | |||
% of Gross Profit | 3.85% | 0.0% | |
Depreciation & Amortization | $530.0K | $560.0K | $1.150M |
YoY Change | -5.36% | 0.0% | 82.54% |
% of Gross Profit | 29.12% | 29.76% | 66.47% |
Operating Expenses | $3.000M | $3.484M | $3.710M |
YoY Change | -22.25% | 1.33% | 3.92% |
Operating Profit | -$1.180M | -$1.603M | -$1.980M |
YoY Change | -20.08% | 23.43% | 19.28% |
Interest Expense | -$370.0K | $160.1K | -$140.0K |
YoY Change | -336.18% | 12.28% | -6.67% |
% of Operating Profit | |||
Other Income/Expense, Net | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | -100.0% |
Pretax Income | -$1.560M | -$1.763M | -$2.120M |
YoY Change | 25.81% | -6.8% | -84.23% |
Income Tax | $20.00K | $21.89K | $400.0K |
% Of Pretax Income | |||
Net Earnings | -$1.570M | -$1.785M | -$2.530M |
YoY Change | 24.94% | -4.06% | -87.2% |
Net Earnings / Revenue | -19.03% | -18.58% | -27.92% |
Basic Earnings Per Share | -$0.60 | ||
Diluted Earnings Per Share | -$1.784M | -$0.60 | -$4.016M |
COMMON SHARES | |||
Basic Shares Outstanding | 3.247M | 3.175M | 62.82M |
Diluted Shares Outstanding | 3.175M |
Balance Sheet
Concept | 2020 Q2 | 2020 Q1 | 2019 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.090M | $1.270M | $430.0K |
YoY Change | 30.62% | -26.16% | -68.61% |
Cash & Equivalents | $2.090M | $1.267M | $431.4K |
Short-Term Investments | |||
Other Short-Term Assets | $890.0K | $874.9K | $783.6K |
YoY Change | 8.54% | 4.15% | -4.27% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $7.290M | $8.102M | $6.384M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $10.27M | $10.24M | $7.599M |
YoY Change | -6.35% | -10.61% | -24.47% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.010M | $115.5K | $83.13K |
YoY Change | 1593.72% | 92.54% | 41.15% |
Goodwill | $13.73M | $13.73M | |
YoY Change | 0.0% | ||
Intangibles | $3.036M | $3.584M | |
YoY Change | -37.97% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $10.00K | $10.00K | $10.00K |
YoY Change | -75.0% | -66.67% | 0.0% |
Total Long-Term Assets | $17.24M | $16.89M | $17.41M |
YoY Change | -6.87% | -11.33% | -11.09% |
TOTAL ASSETS | |||
Total Short-Term Assets | $10.27M | $10.24M | $7.599M |
Total Long-Term Assets | $17.24M | $16.89M | $17.41M |
Total Assets | $27.51M | $27.14M | $25.01M |
YoY Change | -6.68% | -11.06% | -15.63% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $4.870M | $5.254M | $4.696M |
YoY Change | -1.54% | 3.43% | 7.28% |
Accrued Expenses | $2.130M | $2.180M | $2.110M |
YoY Change | 18.33% | 33.74% | 24.12% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $5.230M | $1.000M | $0.00 |
YoY Change | 4.18% | -80.73% | -100.0% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $12.77M | $16.91M | $14.38M |
YoY Change | -11.11% | 14.98% | -2.08% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.150M | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $710.0K | $170.0K | |
YoY Change | -83.29% | -95.94% | |
Total Long-Term Liabilities | $1.860M | $0.00 | $0.00 |
YoY Change | -56.25% | -100.0% | -100.0% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $12.77M | $16.91M | $14.38M |
Total Long-Term Liabilities | $1.860M | $0.00 | $0.00 |
Total Liabilities | $14.63M | $16.91M | $14.38M |
YoY Change | -21.42% | -12.55% | -23.81% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$42.40M | -$40.51M | |
YoY Change | 17.49% | ||
Common Stock | $32.47K | $25.22K | |
YoY Change | 48.95% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $12.88M | $10.22M | $10.62M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $27.51M | $27.14M | $25.01M |
YoY Change | -6.68% | -11.06% | -15.63% |
Cashflow Statement
Concept | 2020 Q2 | 2020 Q1 | 2019 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.570M | -$1.785M | -$2.530M |
YoY Change | 24.94% | -4.06% | -87.2% |
Depreciation, Depletion And Amortization | $530.0K | $560.0K | $1.150M |
YoY Change | -5.36% | 0.0% | 82.54% |
Cash From Operating Activities | -$570.0K | -$2.293M | -$980.0K |
YoY Change | 16.33% | 133.01% | -2.97% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | -$40.00K | -$50.00K |
YoY Change | -100.0% | 300.0% | |
Acquisitions | $0.00 | ||
YoY Change | -100.0% | ||
Other Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | -100.0% |
Cash From Investing Activities | $0.00 | -$43.37K | -$50.00K |
YoY Change | -100.0% | -61.25% | -350.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | ||
YoY Change | -100.0% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 1.390M | 3.172M | -130.0K |
YoY Change | 189.58% | 119.12% | -144.83% |
NET CHANGE | |||
Cash From Operating Activities | -570.0K | -2.293M | -980.0K |
Cash From Investing Activities | 0.000 | -43.37K | -50.00K |
Cash From Financing Activities | 1.390M | 3.172M | -130.0K |
Net Change In Cash | 820.0K | 836.0K | -1.160M |
YoY Change | -730.77% | 137.64% | 65.71% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$570.0K | -$2.293M | -$980.0K |
Capital Expenditures | $0.00 | -$40.00K | -$50.00K |
Free Cash Flow | -$570.0K | -$2.253M | -$930.0K |
YoY Change | 21.28% | 131.29% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2020Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2020Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2020-03-31 | |
CY2020Q1 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NJ | |
CY2020Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2020Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2020Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
AMERI Holdings, Inc. | |
CY2020Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000890821 | |
CY2020Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
3246705 | |
CY2020Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2020 | |
CY2020Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2020Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2020Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2020Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2020Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2020Q1 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2020Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2019Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
4696352 | |
CY2020Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
5254231 | |
CY2019Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
6384148 | |
CY2020Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
8101751 | |
CY2019Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
60012 | |
CY2020Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
24509 | |
CY2019Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
51040296 | |
CY2020Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
52562485 | |
CY2019Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
277377 | |
CY2020Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
19810 | |
CY2019Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
300000 | |
CY2020Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
19810 | |
CY2019Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
600000 | |
CY2020Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
500000 | |
CY2019Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | |
CY2020Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | |
CY2020Q1 | us-gaap |
Assets
Assets
|
27136179 | |
CY2019Q4 | us-gaap |
Assets
Assets
|
25005152 | |
CY2019Q4 | us-gaap |
Assets Current
AssetsCurrent
|
7599154 | |
CY2020Q1 | us-gaap |
Assets Current
AssetsCurrent
|
10243959 | |
CY2020Q1 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
16892220 | |
CY2019Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
17405998 | |
CY2020Q1 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
11349 | |
CY2019Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
8879 | |
CY2019Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
561017 | |
CY2020Q1 | us-gaap |
Basis Of Accounting
BasisOfAccounting
|
<div style="font-family: 'Times New Roman'; font-size: 10pt;"><table cellpadding="0" cellspacing="0" class="DSPFListTable" style="font-family: 'Times New Roman'; font-size: 10pt; width: 100%; text-align: left; color: #000000;"><tr><td style="width: 54pt; vertical-align: top; color: rgb(0, 0, 0); font-weight: bold;">NOTE 2.</td><td style="width: auto; vertical-align: top;"><div style="color: #000000; font-weight: bold;">BASIS OF PRESENTATION:</div></td></tr></table><div><br /></div><div style="text-align: justify; text-indent: 36pt; color: #000000;">The accompanying unaudited condensed consolidated financial statements have been prepared by the Company in accordance with generally accepted accounting principles in the United States of America, or U.S. GAAP, and Article 10 of Regulation S-X under the Securities Exchange Act of 1934, as amended. Certain information and disclosure notes normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted pursuant to those rules and regulations, although we believe that the disclosures made are adequate to ensure the information presented is not misleading.</div><div><br /></div><div style="text-align: justify; text-indent: 36pt; color: #000000;">The accompanying unaudited condensed consolidated financial statements reflect all adjustments (which were of a normal, recurring nature) that, in the opinion of management, are necessary to present fairly our financial position, results of operations and cash flows as of and for the interim periods presented. All intercompany transactions have been eliminated in the accompanying unaudited condensed consolidated financial statements.</div><div><br /></div><div style="text-align: justify; text-indent: 36pt; color: #000000;">Our comprehensive income (loss) consists of net income (loss) plus or minus any periodic currency translation adjustments.</div><div><br /></div><div style="text-align: justify; text-indent: 36pt; color: #000000;">The results for the interim periods presented are not necessarily indicative of the results expected for any future period. The following information should be read in conjunction with the audited financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2019.</div><div><br /></div><div style="text-align: justify; color: #000000; font-weight: bold;">Recent Accounting Pronouncements</div><div><br /></div><div style="font-weight: bold;">New Standards to Be Implemented</div><div><br /></div><div style="text-align: justify; text-indent: 36pt; color: #000000;">In January 2017, the FASB issued ASU No. 2017-04, simplifying the Test for Goodwill Impairment. Under this new standard, goodwill impairment would be measured as the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying value of goodwill. This ASU eliminates existing guidance that requires an entity to determine goodwill impairment by calculating the implied fair value of goodwill by hypothetically assigning the fair value of a reporting unit to all of its assets and liabilities as if that reporting unit had been acquired in a business combination. This update is effective for annual periods beginning after December 15, 2019, and interim periods within those periods. Early adoption is permitted for interim or annual goodwill impairment test performed on testing dates after January 1, 2017. The company does not expect any material impact on its financial statements.</div><div><br /></div><div style="text-align: justify; text-indent: 36pt; color: #000000;">In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842)”. This new standard replaces the existing guidance on leases and requires the lessee to recognize a right-of-use asset and a lease liability for all leases with lease terms equal to or greater than twelve months. For finance leases, the lessee would recognize interest expense and amortization of the right-of-use asset, and for operating leases, the lessee would recognize total lease expense on a straight-line basis. This standard is effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2018. Upon adoption, entities will be required to use a modified retrospective transition which provides for certain practical expedients. Entities are required to apply the new standard at the beginning of the earliest comparative period presented. Early adoption of this new standard is permitted.<br /></div></div> | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
835952 | |
CY2019Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
351766 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1371331 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
431400 | |
CY2019Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1723097 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1267352 | |
CY2020Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1267352 | |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
431400 | |
CY2020Q1 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
292878 | |
CY2019Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2020Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2019Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2019Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2522095 | |
CY2020Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3246705 | |
CY2020Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2019Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2019Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2522095 | |
CY2020Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
3246705 | |
CY2019Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
25221 | |
CY2020Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
32467 | |
CY2020Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1927865 | |
CY2019Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1946963 | |
CY2019Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
1000000 | |
CY2020Q1 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
1000000 | |
CY2019Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
8546232 | |
CY2020Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
7720962 | |
CY2020Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
559623 | |
CY2020Q1 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
428133 | |
CY2019Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
320298 | |
CY2019Q1 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
105705 | |
CY2020Q1 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
107835 | |
CY2020Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.60 | |
CY2019Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.09 | |
CY2019Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.09 | |
CY2020Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.60 | |
CY2019Q1 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
450267 | |
CY2020Q1 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
0 | |
CY2019 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3
|
0 | |
CY2020Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3
|
0 | |
CY2019 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel3
|
0 | |
CY2020Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel3
|
0 | |
CY2020Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
35503 | |
CY2019Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-18715 | |
CY2020Q1 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
0 | |
CY2019Q1 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
0 | |
CY2019Q1 | us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
0 | |
CY2020Q1 | us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
0 | |
CY2019Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
25005152 | |
CY2020Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
27136179 | |
CY2019Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
14383605 | |
CY2020Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
16913062 | |
CY2019Q4 | us-gaap |
Goodwill
Goodwill
|
13729770 | |
CY2020Q1 | us-gaap |
Goodwill
Goodwill
|
13729770 | |
CY2020Q1 | us-gaap |
Gross Profit
GrossProfit
|
1881566 | |
CY2019Q1 | us-gaap |
Gross Profit
GrossProfit
|
2139964 | |
CY2020Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1762635 | |
CY2019Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1891183 | |
CY2020Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
21892 | |
CY2019Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-31211 | |
CY2019Q1 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
16951 | |
CY2020Q1 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
91250 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1028745 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1717603 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
626655 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
769956 | |
CY2020Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | |
CY2019Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | |
CY2019Q1 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
0 | |
CY2020Q1 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
0 | |
CY2020Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
3035580 | |
CY2019Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
3584221 | |
CY2019Q1 | us-gaap |
Interest Expense
InterestExpense
|
142554 | |
CY2020Q1 | us-gaap |
Interest Expense
InterestExpense
|
160060 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
156868 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
120476 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
124091 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
1014888 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
190413 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
116969 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
113565 | |
CY2020Q1 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
90449 | |
CY2019Q1 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
70219 | |
CY2020Q1 | us-gaap |
Liabilities
Liabilities
|
16913062 | |
CY2019Q4 | us-gaap |
Liabilities
Liabilities
|
14383605 | |
CY2019Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
2881061 | |
CY2020Q1 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
4553492 | |
CY2019Q1 | us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
-1965677 | |
CY2020Q1 | us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
-1892362 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-984134 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2293105 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-43374 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-111923 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1447823 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3172431 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1784527 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1859972 | |
CY2019Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1965677 | |
CY2020Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1892362 | |
CY2019Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | |
CY2020Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | |
CY2020Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
3484141 | |
CY2019Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
3438326 | |
CY2019Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1298362 | |
CY2020Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1602575 | |
CY2019Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
18714 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-35503 | |
CY2019Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
783606 | |
CY2020Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
874856 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-35503 | |
CY2019Q1 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
18714 | |
CY2019Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1989894 | |
CY2020Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
2177206 | |
CY2020Q1 | us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
43374 | |
CY2019Q1 | us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
11923 | |
CY2020Q1 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | |
CY2019Q1 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
100000 | |
CY2019Q1 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
105705 | |
CY2020Q1 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
107835 | |
CY2019Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2020Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2019Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
424938 | |
CY2020Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
424938 | |
CY2019Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
4249 | |
CY2020Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
4249 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
424938 | |
CY2020Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
424938 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2020Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2019Q1 | us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
-19772 | |
CY2020Q1 | us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
3172431 | |
CY2020Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | |
CY2019Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
1467595 | |
CY2020Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-1784527 | |
CY2019Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-1859972 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
83128 | |
CY2020Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
115521 | |
CY2020Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-42400593 | |
CY2019Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-40508231 | |
CY2020Q1 | us-gaap |
Revenues
Revenues
|
9602528 | |
CY2019Q1 | us-gaap |
Revenues
Revenues
|
10686196 | |
CY2019Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2877309 | |
CY2020Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2924518 | |
CY2020Q1 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
1000000 | |
CY2019Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
0 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10621547 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10223117 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
10759097 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11162329 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3175040 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1807403 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3175040 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1807403 | |
CY2020Q1 | amrh |
Convertible Notes
ConvertibleNotes
|
<div style="font-family: 'Times New Roman'; font-size: 10pt;"><table cellpadding="0" cellspacing="0" class="DSPFListTable" style="font-family: 'Times New Roman'; font-size: 10pt; width: 100%; text-align: left; color: #000000;"><tr><td style="width: 54pt; vertical-align: top; color: rgb(0, 0, 0); font-weight: bold;">NOTE 10.</td><td style="width: auto; vertical-align: top;"><div style="color: #000000; font-weight: bold;">CONVERTIBLE NOTES:</div></td></tr></table><div><br /></div><div style="text-align: justify; text-indent: 36pt;">On March 7, 2017, we completed the sale and issuance of 8% Convertible Unsecured Promissory Notes (the “2017 Notes”) for aggregate proceeds to us of $1.25 million from four accredited investors, including one of the Company’s then-directors, Dhruwa N. Rai, and David Luci, who became a director of the Company in February 2018. The 2017 Notes were issued pursuant to Securities Purchase Agreements between the Company and each investor. The 2017 Notes bear interest at 8% per annum until maturity in March 2020, with interest being paid annually on the first, second and third anniversaries of the issuance of the 2017 Notes beginning in March 2018. From and after an event of default and for so long as the event of default is continuing, the 2017 Notes will bear default interest at the rate of 10% per annum.</div><div><br /></div><div style="text-align: justify; text-indent: 36pt; color: #000000;"><font style="background-color: #FFFFFF;">We have not repaid the 2017 Notes and do not currently have sufficient funds available to meet these obligations.</font></div><div><br /></div><div style="text-align: justify; text-indent: 36pt;">During the first quarter of 2019 the company repaid $0.25 million towards 2017 notes.</div><div><br /></div><div style="text-align: justify; text-indent: 36pt;">The 2017 Notes are convertible into shares of our common stock at a conversion price equal to $2.80. The holders of the 2017 Notes have the right, at their option, at any time and from time to time to convert, in part or in whole, the outstanding principal amount and all accrued and unpaid interest under the 2017 Notes into shares of the Company’s common stock at the conversion price.</div><div style="text-align: justify; text-indent: 36pt;"><br /></div><div style="font-family: 'Times New Roman', Times, serif; text-align: left; text-indent: 36pt;">On November 25, 2019, the Company entered into a securities purchase agreement with an institutional investor for the sale of a $1,000,000 convertible debenture (the “First Debenture”).</div><div><br /></div><div style="font-family: 'Times New Roman', Times, serif; text-align: left; text-indent: 36pt;">The First Debenture accrues interest at rate of 5% and will be due six (6) months from the issue date. The First Debenture may be converted at any time after the issue date into shares of Company’s Common Stock at a price equal to $2.725.</div><div><br /></div><div></div><div style="font-family: 'Times New Roman', Times, serif; text-indent: 36pt;">On January 14, 2020, the Company entered into a securities purchase agreement (with the same institutional investor for the sale of a $500,000 convertible debenture (the “Second Debenture” and collectively with the First Debenture, the “Debentures”).</div><div><br /></div><div style="margin: 0px 0px 8pt; font-family: 'Times New Roman', Times, serif; text-indent: 36pt;">The Second Debenture accrues interest at rate of 5% and is due on the same date as the First Debenture. The Second Debenture may be converted at any time after the issue date into shares of Company’s Common Stock at a price equal to $2.725.</div></div> | |
CY2019Q4 | amrh |
Unsecured Convertible Debt Current
UnsecuredConvertibleDebtCurrent
|
1000000 | |
CY2020Q1 | amrh |
Unsecured Convertible Debt Current
UnsecuredConvertibleDebtCurrent
|
1500000 | |
CY2019Q4 | amrh |
Business Combination Cash Consideration Payable Current
BusinessCombinationCashConsiderationPayableCurrent
|
2496000 | |
CY2020Q1 | amrh |
Business Combination Cash Consideration Payable Current
BusinessCombinationCashConsiderationPayableCurrent
|
1000000 | |
CY2020Q1 | amrh |
Stock Option Restricted Stock Unit And Warrant Expense
StockOptionRestrictedStockUnitAndWarrantExpense
|
19810 | |
CY2019Q1 | amrh |
Stock Option Restricted Stock Unit And Warrant Expense
StockOptionRestrictedStockUnitAndWarrantExpense
|
277377 | |
CY2020Q1 | amrh |
Number Of Subsidiaries
NumberOfSubsidiaries
|
11 | |
CY2020Q1 | amrh |
Lessee Operating Lease Liability Payments Due Year Six
LesseeOperatingLeaseLiabilityPaymentsDueYearSix
|
127814 | |
CY2020Q1 | amrh |
Lessee Operating Lease Liability Payments Due Year Seven
LesseeOperatingLeaseLiabilityPaymentsDueYearSeven
|
64692 | |
CY2020Q1 | amrh |
Class Of Warrant Or Right Exercisable
ClassOfWarrantOrRightExercisable
|
292878 | |
CY2020Q1 | amrh |
Stock Issued During Period Value Extinguishment Of Liability
StockIssuedDuringPeriodValueExtinguishmentOfLiability
|
1496000 | |
CY2020Q1 | amrh |
Stock Issued During Period Conversion Of Accrued Interest Value
StockIssuedDuringPeriodConversionOfAccruedInterestValue
|
13625 | |
CY2019Q1 | amrh |
Exercise Of Warrants Value
ExerciseOfWarrantsValue
|
1467595 | |
CY2019Q1 | amrh |
Shares Issued Towards Earn Outs Value
SharesIssuedTowardsEarnOutsValue
|
605223 |