|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.980B
-22.22%
YoY
|
$6.403B
-15.68%
YoY
|
$7.594B
-2.13%
YoY
|
$7.759B
66.36%
YoY
|
$4.664B
-870.91%
YoY
|
| Depreciation, Depletion And Amortization |
$4.461B
8.59%
YoY
|
$4.108B
17.64%
YoY
|
$3.492B
-1.41%
YoY
|
$3.542B
-2.99%
YoY
|
$3.651B
7.38%
YoY
|
| Cash From Operating Activities |
$10.04B
-17.29%
YoY
|
$12.14B
7.08%
YoY
|
$11.34B
2.23%
YoY
|
$11.09B
26.19%
YoY
|
$8.791B
75.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.594B
3.48%
YoY
|
$6.372B
3.02%
YoY
|
$6.185B
23.7%
YoY
|
$5.000B
-229.87%
YoY
|
-$3.850B
11.12%
YoY
|
| Acquisitions |
$4.451B
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.342B
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$30.00M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$10.94B
83.27%
YoY
|
-$5.967B
-5.88%
YoY
|
-$6.340B
25.4%
YoY
|
-$5.056B
47.88%
YoY
|
-$3.419B
2.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.564B
-21.01%
YoY
|
$3.246B
212.72%
YoY
|
$1.038B
779.66%
YoY
|
$118.0M
187.8%
YoY
|
$41.00M
156.25%
YoY
|
| Debt Paid & Issued, Net |
$2.516B
N/A
|
$0.00
-100.0%
YoY
|
$1.250B
N/A
|
$0.00
-100.0%
YoY
|
$750.0M
-25.0%
YoY
|
| Cash From Financing Activities |
-$2.804B
-35.7%
YoY
|
-$4.361B
-23.41%
YoY
|
-$5.694B
7.98%
YoY
|
-$5.273B
50.96%
YoY
|
-$3.493B
872.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$10.04B
-17.29%
YoY
|
$12.14B
7.08%
YoY
|
$11.34B
2.23%
YoY
|
$11.09B
26.19%
YoY
|
$8.791B
75.54%
YoY
|
| Cash From Investing Activities |
-$10.94B
83.27%
YoY
|
-$5.967B
-5.88%
YoY
|
-$6.340B
25.4%
YoY
|
-$5.056B
47.88%
YoY
|
-$3.419B
2.12%
YoY
|
| Cash From Financing Activities |
-$2.804B
-35.7%
YoY
|
-$4.361B
-23.41%
YoY
|
-$5.694B
7.98%
YoY
|
-$5.273B
50.96%
YoY
|
-$3.493B
872.98%
YoY
|
| Net Change In Cash |
-$3.696B
-303.75%
YoY
|
$1.814B
-361.38%
YoY
|
-$694.0M
-190.96%
YoY
|
$763.0M
-59.41%
YoY
|
$1.880B
44.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.04B
-17.29%
YoY
|
$12.14B
7.08%
YoY
|
$11.34B
2.23%
YoY
|
$11.09B
26.19%
YoY
|
$8.791B
75.54%
YoY
|
| Capital Expenditures |
$6.594B
3.48%
YoY
|
$6.372B
3.02%
YoY
|
$6.185B
23.7%
YoY
|
$5.000B
-229.87%
YoY
|
-$3.850B
11.12%
YoY
|
| Free Cash Flow |
$3.450B
-40.22%
YoY
|
$5.771B
11.95%
YoY
|
$5.155B
-15.39%
YoY
|
$6.093B
-51.8%
YoY
|
$12.64B
49.2%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.980B
35.34%
YoY
|
$701.0M
-43.96%
YoY
|
$1.471B
-12.07%
YoY
|
$1.345B
-20.41%
YoY
|
$1.463B
-18.22%
YoY
|
$1.251B
-37.07%
YoY
|
$1.673B
-17.59%
YoY
|
$1.690B
8.82%
YoY
|
$1.789B
-11.57%
YoY
|
$1.988B
-12.69%
YoY
|
$2.030B
-28.87%
YoY
|
$1.553B
-30.61%
YoY
|
$2.023B
418.72%
YoY
|
$2.277B
14.71%
YoY
|
$2.854B
160.64%
YoY
|
$2.238B
146.75%
YoY
|
$390.0M
-42.39%
YoY
|
$1.985B
488.21%
YoY
|
$1.095B
-2707.14%
YoY
|
| Depreciation, Depletion And Amortization |
$1.193B
17.77%
YoY
|
$1.226B
20.31%
YoY
|
$1.169B
13.39%
YoY
|
$1.053B
7.01%
YoY
|
$1.013B
-5.68%
YoY
|
$1.019B
9.57%
YoY
|
$1.031B
14.81%
YoY
|
$984.0M
13.63%
YoY
|
$1.074B
34.59%
YoY
|
$930.0M
5.92%
YoY
|
$898.0M
-0.88%
YoY
|
$866.0M
-4.94%
YoY
|
$798.0M
-5.79%
YoY
|
$878.0M
-3.52%
YoY
|
$906.0M
-2.27%
YoY
|
$911.0M
-0.33%
YoY
|
$847.0M
-5.89%
YoY
|
$910.0M
4.53%
YoY
|
$927.0M
12.64%
YoY
|
| Cash From Operating Activities |
$2.966B
29.58%
YoY
|
$2.612B
-5.47%
YoY
|
$3.111B
-13.29%
YoY
|
$2.032B
-29.66%
YoY
|
$2.289B
-21.15%
YoY
|
$2.763B
-10.99%
YoY
|
$3.588B
32.69%
YoY
|
$2.889B
26.88%
YoY
|
$2.903B
-10.81%
YoY
|
$3.104B
-9.87%
YoY
|
$2.704B
-43.35%
YoY
|
$2.277B
11.18%
YoY
|
$3.255B
293.12%
YoY
|
$3.444B
8.78%
YoY
|
$4.773B
117.35%
YoY
|
$2.048B
31.37%
YoY
|
$828.0M
-55.72%
YoY
|
$3.166B
182.35%
YoY
|
$2.196B
80.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.644B
10.86%
YoY
|
$1.655B
21.25%
YoY
|
$1.663B
10.72%
YoY
|
$1.793B
7.37%
YoY
|
$1.483B
-19.18%
YoY
|
$1.365B
-10.32%
YoY
|
$1.502B
-1.05%
YoY
|
$1.670B
9.8%
YoY
|
$1.835B
12.99%
YoY
|
$1.522B
11.75%
YoY
|
$1.518B
-225.98%
YoY
|
$1.521B
-206.81%
YoY
|
$1.624B
-260.95%
YoY
|
$1.362B
-234.32%
YoY
|
-$1.205B
34.49%
YoY
|
-$1.424B
39.2%
YoY
|
-$1.009B
10.03%
YoY
|
-$1.014B
20.54%
YoY
|
-$896.0M
84.32%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$99.00M
86.79%
YoY
|
-$107.0M
-220.22%
YoY
|
-$4.300B
7188.14%
YoY
|
$12.00M
-91.24%
YoY
|
$53.00M
-77.73%
YoY
|
$89.00M
286.96%
YoY
|
-$59.00M
321.43%
YoY
|
$137.0M
-161.99%
YoY
|
$238.0M
317.54%
YoY
|
$23.00M
-165.71%
YoY
|
-$14.00M
27.27%
YoY
|
-$221.0M
250.79%
YoY
|
$57.00M
7.55%
YoY
|
-$35.00M
-119.77%
YoY
|
-$11.00M
-70.27%
YoY
|
-$63.00M
-132.31%
YoY
|
$53.00M
-44.79%
YoY
|
$177.0M
-13.36%
YoY
|
-$37.00M
-124.39%
YoY
|
| Cash From Investing Activities |
-$1.545B
8.04%
YoY
|
-$1.762B
38.09%
YoY
|
-$5.963B
282.0%
YoY
|
-$1.781B
16.18%
YoY
|
-$1.430B
-10.46%
YoY
|
-$1.276B
-14.88%
YoY
|
-$1.561B
1.89%
YoY
|
-$1.533B
-12.0%
YoY
|
-$1.597B
1.91%
YoY
|
-$1.499B
7.3%
YoY
|
-$1.532B
25.99%
YoY
|
-$1.742B
17.15%
YoY
|
-$1.567B
63.91%
YoY
|
-$1.397B
66.91%
YoY
|
-$1.216B
30.33%
YoY
|
-$1.487B
79.59%
YoY
|
-$956.0M
16.44%
YoY
|
-$837.0M
31.44%
YoY
|
-$933.0M
178.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$418.0M
-48.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$806.0M
6.19%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$759.0M
139.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$317.0M
637.21%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$43.00M
330.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.250B
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$968.0M
-28.4%
YoY
|
-$984.0M
90.7%
YoY
|
$1.167B
-187.35%
YoY
|
-$1.635B
34.35%
YoY
|
-$1.352B
4.64%
YoY
|
-$516.0M
-68.78%
YoY
|
-$1.336B
119.02%
YoY
|
-$1.217B
54.25%
YoY
|
-$1.292B
-51.1%
YoY
|
-$1.653B
22.72%
YoY
|
-$610.0M
-55.05%
YoY
|
-$789.0M
-47.29%
YoY
|
-$2.642B
146.46%
YoY
|
-$1.347B
-4.74%
YoY
|
-$1.357B
59.65%
YoY
|
-$1.497B
521.16%
YoY
|
-$1.072B
8.5%
YoY
|
-$1.414B
544.19%
YoY
|
-$850.0M
266.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.966B
29.58%
YoY
|
$2.612B
-5.47%
YoY
|
$3.111B
-13.29%
YoY
|
$2.032B
-29.66%
YoY
|
$2.289B
-21.15%
YoY
|
$2.763B
-10.99%
YoY
|
$3.588B
32.69%
YoY
|
$2.889B
26.88%
YoY
|
$2.903B
-10.81%
YoY
|
$3.104B
-9.87%
YoY
|
$2.704B
-43.35%
YoY
|
$2.277B
11.18%
YoY
|
$3.255B
293.12%
YoY
|
$3.444B
8.78%
YoY
|
$4.773B
117.35%
YoY
|
$2.048B
31.37%
YoY
|
$828.0M
-55.72%
YoY
|
$3.166B
182.35%
YoY
|
$2.196B
80.96%
YoY
|
| Cash From Investing Activities |
-$1.545B
8.04%
YoY
|
-$1.762B
38.09%
YoY
|
-$5.963B
282.0%
YoY
|
-$1.781B
16.18%
YoY
|
-$1.430B
-10.46%
YoY
|
-$1.276B
-14.88%
YoY
|
-$1.561B
1.89%
YoY
|
-$1.533B
-12.0%
YoY
|
-$1.597B
1.91%
YoY
|
-$1.499B
7.3%
YoY
|
-$1.532B
25.99%
YoY
|
-$1.742B
17.15%
YoY
|
-$1.567B
63.91%
YoY
|
-$1.397B
66.91%
YoY
|
-$1.216B
30.33%
YoY
|
-$1.487B
79.59%
YoY
|
-$956.0M
16.44%
YoY
|
-$837.0M
31.44%
YoY
|
-$933.0M
178.92%
YoY
|
| Cash From Financing Activities |
-$968.0M
-28.4%
YoY
|
-$984.0M
90.7%
YoY
|
$1.167B
-187.35%
YoY
|
-$1.635B
34.35%
YoY
|
-$1.352B
4.64%
YoY
|
-$516.0M
-68.78%
YoY
|
-$1.336B
119.02%
YoY
|
-$1.217B
54.25%
YoY
|
-$1.292B
-51.1%
YoY
|
-$1.653B
22.72%
YoY
|
-$610.0M
-55.05%
YoY
|
-$789.0M
-47.29%
YoY
|
-$2.642B
146.46%
YoY
|
-$1.347B
-4.74%
YoY
|
-$1.357B
59.65%
YoY
|
-$1.497B
521.16%
YoY
|
-$1.072B
8.5%
YoY
|
-$1.414B
544.19%
YoY
|
-$850.0M
266.85%
YoY
|
| Net Change In Cash |
$453.0M
-191.89%
YoY
|
-$134.0M
-113.8%
YoY
|
-$1.685B
-343.85%
YoY
|
-$1.384B
-1095.68%
YoY
|
-$493.0M
-3621.43%
YoY
|
$971.0M
-2122.92%
YoY
|
$691.0M
22.95%
YoY
|
$139.0M
-154.72%
YoY
|
$14.00M
-101.47%
YoY
|
-$48.00M
-106.86%
YoY
|
$562.0M
-74.45%
YoY
|
-$254.0M
-72.86%
YoY
|
-$954.0M
-20.5%
YoY
|
$700.0M
-23.5%
YoY
|
$2.200B
432.69%
YoY
|
-$936.0M
-291.02%
YoY
|
-$1.200B
-2133.9%
YoY
|
$915.0M
245.28%
YoY
|
$413.0M
-36.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.966B
29.58%
YoY
|
$2.612B
-5.47%
YoY
|
$3.111B
-13.29%
YoY
|
$2.032B
-29.66%
YoY
|
$2.289B
-21.15%
YoY
|
$2.763B
-10.99%
YoY
|
$3.588B
32.69%
YoY
|
$2.889B
26.88%
YoY
|
$2.903B
-10.81%
YoY
|
$3.104B
-9.87%
YoY
|
$2.704B
-43.35%
YoY
|
$2.277B
11.18%
YoY
|
$3.255B
293.12%
YoY
|
$3.444B
8.78%
YoY
|
$4.773B
117.35%
YoY
|
$2.048B
31.37%
YoY
|
$828.0M
-55.72%
YoY
|
$3.166B
182.35%
YoY
|
$2.196B
80.96%
YoY
|
| Capital Expenditures |
$1.644B
10.86%
YoY
|
$1.655B
21.25%
YoY
|
$1.663B
10.72%
YoY
|
$1.793B
7.37%
YoY
|
$1.483B
-19.18%
YoY
|
$1.365B
-10.32%
YoY
|
$1.502B
-1.05%
YoY
|
$1.670B
9.8%
YoY
|
$1.835B
12.99%
YoY
|
$1.522B
11.75%
YoY
|
$1.518B
-225.98%
YoY
|
$1.521B
-206.81%
YoY
|
$1.624B
-260.95%
YoY
|
$1.362B
-234.32%
YoY
|
-$1.205B
34.49%
YoY
|
-$1.424B
39.2%
YoY
|
-$1.009B
10.03%
YoY
|
-$1.014B
20.54%
YoY
|
-$896.0M
84.32%
YoY
|
| Free Cash Flow |
$1.322B
64.02%
YoY
|
$957.0M
-31.55%
YoY
|
$1.448B
-30.58%
YoY
|
$239.0M
-80.39%
YoY
|
$806.0M
-24.53%
YoY
|
$1.398B
-11.63%
YoY
|
$2.086B
75.89%
YoY
|
$1.219B
61.24%
YoY
|
$1.068B
-34.52%
YoY
|
$1.582B
-24.02%
YoY
|
$1.186B
-80.16%
YoY
|
$756.0M
-78.23%
YoY
|
$1.631B
-11.21%
YoY
|
$2.082B
-50.19%
YoY
|
$5.978B
93.34%
YoY
|
$3.472B
34.47%
YoY
|
$1.837B
-34.09%
YoY
|
$4.180B
112.99%
YoY
|
$3.092B
81.93%
YoY
|
Loading...