|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$51.64M
2.42%
YoY
|
-$50.42M
-18.26%
YoY
|
-$61.69M
-17.1%
YoY
|
-$74.41M
58.97%
YoY
|
-$46.81M
-71.28%
YoY
|
| Depreciation, Depletion And Amortization |
$7.506M
41.7%
YoY
|
$5.297M
3.2%
YoY
|
$5.133M
37.91%
YoY
|
$3.722M
-33.8%
YoY
|
$5.622M
-19.99%
YoY
|
| Cash From Operating Activities |
-$42.27M
134.82%
YoY
|
-$18.00M
-47.07%
YoY
|
-$34.01M
-59.95%
YoY
|
-$84.91M
154.32%
YoY
|
-$33.39M
-42.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.441M
133.76%
YoY
|
$1.472M
211.21%
YoY
|
$473.0K
-70.77%
YoY
|
$1.618M
311.7%
YoY
|
$393.0K
-51.78%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$5.000M
-67.38%
YoY
|
| Cash From Investing Activities |
-$8.452M
75.24%
YoY
|
-$4.823M
196.44%
YoY
|
-$1.627M
-44.64%
YoY
|
-$2.939M
-172.93%
YoY
|
$4.030M
-66.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$51.21M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$17.34M
-63.43%
YoY
|
$47.41M
6.21%
YoY
|
$44.64M
-1176.72%
YoY
|
-$4.146M
-105.68%
YoY
|
$73.05M
90.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$42.27M
134.82%
YoY
|
-$18.00M
-47.07%
YoY
|
-$34.01M
-59.95%
YoY
|
-$84.91M
154.32%
YoY
|
-$33.39M
-42.31%
YoY
|
| Cash From Investing Activities |
-$8.452M
75.24%
YoY
|
-$4.823M
196.44%
YoY
|
-$1.627M
-44.64%
YoY
|
-$2.939M
-172.93%
YoY
|
$4.030M
-66.95%
YoY
|
| Cash From Financing Activities |
$17.34M
-63.43%
YoY
|
$47.41M
6.21%
YoY
|
$44.64M
-1176.72%
YoY
|
-$4.146M
-105.68%
YoY
|
$73.05M
90.5%
YoY
|
| Net Change In Cash |
-$33.13M
-237.37%
YoY
|
$24.11M
170.46%
YoY
|
$8.916M
-109.66%
YoY
|
-$92.33M
-311.32%
YoY
|
$43.69M
-696.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$42.27M
134.82%
YoY
|
-$18.00M
-47.07%
YoY
|
-$34.01M
-59.95%
YoY
|
-$84.91M
154.32%
YoY
|
-$33.39M
-42.31%
YoY
|
| Capital Expenditures |
$3.441M
133.76%
YoY
|
$1.472M
211.21%
YoY
|
$473.0K
-70.77%
YoY
|
$1.618M
311.7%
YoY
|
$393.0K
-51.78%
YoY
|
| Free Cash Flow |
-$45.71M
134.74%
YoY
|
-$19.47M
-43.53%
YoY
|
-$34.48M
-60.15%
YoY
|
-$86.53M
156.15%
YoY
|
-$33.78M
-42.44%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.67M
-43.5%
YoY
|
$130.0K
-101.91%
YoY
|
-$15.74M
-17.91%
YoY
|
-$17.14M
51.03%
YoY
|
-$18.89M
44.11%
YoY
|
-$6.791M
-42.6%
YoY
|
-$19.17M
13.28%
YoY
|
-$11.35M
-37.43%
YoY
|
-$13.11M
-11.37%
YoY
|
-$11.83M
-10.13%
YoY
|
-$16.92M
-16.54%
YoY
|
-$18.14M
-22.71%
YoY
|
-$14.79M
-15.48%
YoY
|
-$13.16M
-27.58%
YoY
|
-$20.28M
4.34%
YoY
|
-$23.47M
50.45%
YoY
|
-$17.50M
-373.41%
YoY
|
-$18.18M
-83.58%
YoY
|
-$19.43M
69.59%
YoY
|
| Depreciation, Depletion And Amortization |
$2.346M
50.1%
YoY
|
$2.254M
64.05%
YoY
|
$271.0K
-75.07%
YoY
|
$244.0K
-82.9%
YoY
|
$1.563M
10.93%
YoY
|
$1.374M
0.07%
YoY
|
$1.087M
-17.09%
YoY
|
$1.427M
14.43%
YoY
|
$1.409M
17.22%
YoY
|
$1.373M
33.69%
YoY
|
$1.311M
42.5%
YoY
|
$1.247M
46.19%
YoY
|
$1.202M
30.37%
YoY
|
$1.027M
11.63%
YoY
|
$920.0K
-0.33%
YoY
|
$853.0K
-51.15%
YoY
|
$922.0K
-54.65%
YoY
|
$920.0K
-51.06%
YoY
|
$923.0K
-47.08%
YoY
|
| Cash From Operating Activities |
-$9.952M
-36.34%
YoY
|
$12.83M
166.78%
YoY
|
-$14.67M
156.36%
YoY
|
-$24.79M
283.17%
YoY
|
-$15.63M
47.26%
YoY
|
$4.808M
491.39%
YoY
|
-$5.722M
521.96%
YoY
|
-$6.470M
-51.39%
YoY
|
-$10.62M
-48.44%
YoY
|
$813.0K
-109.27%
YoY
|
-$920.0K
-94.6%
YoY
|
-$13.31M
-36.28%
YoY
|
-$20.59M
-46.11%
YoY
|
-$8.774M
-2.99%
YoY
|
-$17.05M
-46.92%
YoY
|
-$20.89M
-229.57%
YoY
|
-$38.20M
358.3%
YoY
|
-$9.044M
300.18%
YoY
|
-$32.13M
134.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$415.0K
30.09%
YoY
|
$2.166M
59.03%
YoY
|
$2.158M
53.05%
YoY
|
$2.267M
80.78%
YoY
|
$319.0K
24.61%
YoY
|
$1.362M
277.29%
YoY
|
$1.410M
161.11%
YoY
|
$1.254M
480.56%
YoY
|
$256.0K
12.78%
YoY
|
$361.0K
-74.05%
YoY
|
$540.0K
-160.07%
YoY
|
$216.0K
-155.67%
YoY
|
$227.0K
1791.67%
YoY
|
$1.391M
-456.67%
YoY
|
-$899.0K
-4380.95%
YoY
|
-$388.0K
1.84%
YoY
|
$12.00K
N/A
|
-$390.0K
30.0%
YoY
|
$21.00K
-103.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$1.691M
-9.13%
YoY
|
-$2.166M
59.03%
YoY
|
-$2.158M
53.05%
YoY
|
-$2.267M
80.78%
YoY
|
-$1.861M
133.5%
YoY
|
-$1.362M
277.29%
YoY
|
-$1.410M
161.11%
YoY
|
-$1.254M
480.56%
YoY
|
-$797.0K
55.97%
YoY
|
-$361.0K
-74.05%
YoY
|
-$540.0K
-39.93%
YoY
|
-$216.0K
-44.33%
YoY
|
-$511.0K
95.79%
YoY
|
-$1.391M
256.67%
YoY
|
-$899.0K
-4380.95%
YoY
|
-$388.0K
-0.77%
YoY
|
-$261.0K
-105.45%
YoY
|
-$390.0K
-101.98%
YoY
|
$21.00K
-99.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$47.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.619M
-567.14%
YoY
|
$77.00K
-105.86%
YoY
|
-$1.772M
25.14%
YoY
|
-$1.727M
-138.54%
YoY
|
-$1.631M
-103.57%
YoY
|
-$1.313M
-105.58%
YoY
|
-$1.416M
-0.28%
YoY
|
$4.481M
-81.19%
YoY
|
$45.66M
-3661.78%
YoY
|
$23.52M
-1651.58%
YoY
|
-$1.420M
87.09%
YoY
|
$23.82M
-2905.65%
YoY
|
-$1.282M
25.44%
YoY
|
-$1.516M
-103.17%
YoY
|
-$759.0K
-109.3%
YoY
|
-$849.0K
-100.9%
YoY
|
-$1.022M
-98.67%
YoY
|
$47.89M
N/A
|
$8.163M
-79.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$9.952M
-36.34%
YoY
|
$12.83M
166.78%
YoY
|
-$14.67M
156.36%
YoY
|
-$24.79M
283.17%
YoY
|
-$15.63M
47.26%
YoY
|
$4.808M
491.39%
YoY
|
-$5.722M
521.96%
YoY
|
-$6.470M
-51.39%
YoY
|
-$10.62M
-48.44%
YoY
|
$813.0K
-109.27%
YoY
|
-$920.0K
-94.6%
YoY
|
-$13.31M
-36.28%
YoY
|
-$20.59M
-46.11%
YoY
|
-$8.774M
-2.99%
YoY
|
-$17.05M
-46.92%
YoY
|
-$20.89M
-229.57%
YoY
|
-$38.20M
358.3%
YoY
|
-$9.044M
300.18%
YoY
|
-$32.13M
134.15%
YoY
|
| Cash From Investing Activities |
-$1.691M
-9.13%
YoY
|
-$2.166M
59.03%
YoY
|
-$2.158M
53.05%
YoY
|
-$2.267M
80.78%
YoY
|
-$1.861M
133.5%
YoY
|
-$1.362M
277.29%
YoY
|
-$1.410M
161.11%
YoY
|
-$1.254M
480.56%
YoY
|
-$797.0K
55.97%
YoY
|
-$361.0K
-74.05%
YoY
|
-$540.0K
-39.93%
YoY
|
-$216.0K
-44.33%
YoY
|
-$511.0K
95.79%
YoY
|
-$1.391M
256.67%
YoY
|
-$899.0K
-4380.95%
YoY
|
-$388.0K
-0.77%
YoY
|
-$261.0K
-105.45%
YoY
|
-$390.0K
-101.98%
YoY
|
$21.00K
-99.93%
YoY
|
| Cash From Financing Activities |
$7.619M
-567.14%
YoY
|
$77.00K
-105.86%
YoY
|
-$1.772M
25.14%
YoY
|
-$1.727M
-138.54%
YoY
|
-$1.631M
-103.57%
YoY
|
-$1.313M
-105.58%
YoY
|
-$1.416M
-0.28%
YoY
|
$4.481M
-81.19%
YoY
|
$45.66M
-3661.78%
YoY
|
$23.52M
-1651.58%
YoY
|
-$1.420M
87.09%
YoY
|
$23.82M
-2905.65%
YoY
|
-$1.282M
25.44%
YoY
|
-$1.516M
-103.17%
YoY
|
-$759.0K
-109.3%
YoY
|
-$849.0K
-100.9%
YoY
|
-$1.022M
-98.67%
YoY
|
$47.89M
N/A
|
$8.163M
-79.47%
YoY
|
| Net Change In Cash |
-$4.034M
-78.83%
YoY
|
$10.74M
403.42%
YoY
|
-$18.60M
117.58%
YoY
|
-$28.79M
787.6%
YoY
|
-$19.06M
-155.86%
YoY
|
$2.133M
-91.1%
YoY
|
-$8.548M
196.81%
YoY
|
-$3.243M
-131.5%
YoY
|
$34.12M
-251.92%
YoY
|
$23.97M
-305.24%
YoY
|
-$2.880M
-84.61%
YoY
|
$10.29M
-146.53%
YoY
|
-$22.46M
-43.26%
YoY
|
-$11.68M
-130.37%
YoY
|
-$18.71M
-21.85%
YoY
|
-$22.13M
-120.19%
YoY
|
-$39.59M
-50.76%
YoY
|
$38.46M
120.53%
YoY
|
-$23.94M
-143.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.952M
-36.34%
YoY
|
$12.83M
166.78%
YoY
|
-$14.67M
156.36%
YoY
|
-$24.79M
283.17%
YoY
|
-$15.63M
47.26%
YoY
|
$4.808M
491.39%
YoY
|
-$5.722M
521.96%
YoY
|
-$6.470M
-51.39%
YoY
|
-$10.62M
-48.44%
YoY
|
$813.0K
-109.27%
YoY
|
-$920.0K
-94.6%
YoY
|
-$13.31M
-36.28%
YoY
|
-$20.59M
-46.11%
YoY
|
-$8.774M
-2.99%
YoY
|
-$17.05M
-46.92%
YoY
|
-$20.89M
-229.57%
YoY
|
-$38.20M
358.3%
YoY
|
-$9.044M
300.18%
YoY
|
-$32.13M
134.15%
YoY
|
| Capital Expenditures |
$415.0K
30.09%
YoY
|
$2.166M
59.03%
YoY
|
$2.158M
53.05%
YoY
|
$2.267M
80.78%
YoY
|
$319.0K
24.61%
YoY
|
$1.362M
277.29%
YoY
|
$1.410M
161.11%
YoY
|
$1.254M
480.56%
YoY
|
$256.0K
12.78%
YoY
|
$361.0K
-74.05%
YoY
|
$540.0K
-160.07%
YoY
|
$216.0K
-155.67%
YoY
|
$227.0K
1791.67%
YoY
|
$1.391M
-456.67%
YoY
|
-$899.0K
-4380.95%
YoY
|
-$388.0K
1.84%
YoY
|
$12.00K
N/A
|
-$390.0K
30.0%
YoY
|
$21.00K
-103.0%
YoY
|
| Free Cash Flow |
-$10.37M
-35.01%
YoY
|
$10.66M
209.37%
YoY
|
-$16.83M
135.94%
YoY
|
-$27.06M
250.31%
YoY
|
-$15.95M
46.73%
YoY
|
$3.446M
662.39%
YoY
|
-$7.132M
388.49%
YoY
|
-$7.724M
-42.9%
YoY
|
-$10.87M
-47.77%
YoY
|
$452.0K
-104.45%
YoY
|
-$1.460M
-90.96%
YoY
|
-$13.53M
-34.02%
YoY
|
-$20.81M
-45.53%
YoY
|
-$10.17M
17.46%
YoY
|
-$16.15M
-49.75%
YoY
|
-$20.50M
-224.23%
YoY
|
-$38.21M
358.44%
YoY
|
-$8.654M
341.53%
YoY
|
-$32.15M
146.9%
YoY
|
Loading...