|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$9.080M
125.3%
YoY
|
-$4.030M
437.12%
YoY
|
-$750.3K
7403.47%
YoY
|
-$10.00K
N/A
|
| Depreciation, Depletion And Amortization |
$2.407M
30.12%
YoY
|
$1.850M
14.66%
YoY
|
$1.613M
N/A
|
N/A
|
| Cash From Operating Activities |
$3.701M
-57.34%
YoY
|
$8.675M
-758.46%
YoY
|
-$1.317M
1363.87%
YoY
|
-$90.00K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$3.575M
-48.99%
YoY
|
$7.008M
-58.51%
YoY
|
$16.89M
N/A
|
N/A
|
| Acquisitions |
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$18.34M
-120.85%
YoY
|
-$87.98M
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.575M
-131.54%
YoY
|
$11.34M
-112.89%
YoY
|
-$87.98M
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$2.628M
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Cash From Financing Activities |
-$659.5K
-96.84%
YoY
|
-$20.87M
-123.36%
YoY
|
$89.33M
89229.35%
YoY
|
$100.0K
233.33%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$3.701M
-57.34%
YoY
|
$8.675M
-758.46%
YoY
|
-$1.317M
1363.87%
YoY
|
-$90.00K
N/A
|
| Cash From Investing Activities |
-$3.575M
-131.54%
YoY
|
$11.34M
-112.89%
YoY
|
-$87.98M
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
-$659.5K
-96.84%
YoY
|
-$20.87M
-123.36%
YoY
|
$89.33M
89229.35%
YoY
|
$100.0K
233.33%
YoY
|
| Net Change In Cash |
-$533.9K
-106.15%
YoY
|
$8.675M
23429.35%
YoY
|
$36.87K
268.69%
YoY
|
$10.00K
-66.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.701M
-57.34%
YoY
|
$8.675M
-758.46%
YoY
|
-$1.317M
1363.87%
YoY
|
-$90.00K
N/A
|
| Capital Expenditures |
$3.575M
-48.99%
YoY
|
$7.008M
-58.51%
YoY
|
$16.89M
N/A
|
N/A
|
| Free Cash Flow |
$125.6K
-92.47%
YoY
|
$1.667M
-109.15%
YoY
|
-$18.21M
N/A
|
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.625M
-246.44%
YoY
|
-$1.300M
103.9%
YoY
|
-$1.752M
-66.86%
YoY
|
$92.20K
-101.02%
YoY
|
-$3.841M
71590.39%
YoY
|
-$637.8K
173.96%
YoY
|
-$5.287M
2876.6%
YoY
|
-$9.001M
-10089.13%
YoY
|
-$5.358K
-91.31%
YoY
|
-$232.8K
-51.57%
YoY
|
-$177.6K
-40.42%
YoY
|
$90.11K
N/A
|
-$61.63K
3635.09%
YoY
|
-$480.7K
16023100.0%
YoY
|
-$298.1K
83408.96%
YoY
|
| Depreciation, Depletion And Amortization |
$526.9K
3.79%
YoY
|
$458.2K
-12.32%
YoY
|
$97.08K
-79.61%
YoY
|
$900.9K
155.85%
YoY
|
$507.6K
18.93%
YoY
|
$522.5K
18.33%
YoY
|
$476.1K
14.06%
YoY
|
$352.1K
N/A
|
$426.8K
N/A
|
$441.6K
N/A
|
$417.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.723M
-804.63%
YoY
|
$30.40K
-99.13%
YoY
|
-$1.827M
-219.7%
YoY
|
$354.3K
-26.87%
YoY
|
$1.096M
-310.79%
YoY
|
$3.490M
-875.62%
YoY
|
$1.527M
-661.6%
YoY
|
$484.5K
-729.76%
YoY
|
-$520.0K
89.99%
YoY
|
-$450.0K
59.01%
YoY
|
-$271.8K
-60.03%
YoY
|
-$76.93K
N/A
|
-$273.7K
N/A
|
-$283.0K
N/A
|
-$680.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$14.47M
594.87%
YoY
|
$1.521M
25.41%
YoY
|
$1.118M
N/A
|
$279.4K
N/A
|
$2.083M
N/A
|
$1.213M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$30.83M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$45.50M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$240.0K
N/A
|
$43.79M
N/A
|
-$862.5K
-99.02%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$87.97M
N/A
|
| Cash From Investing Activities |
$31.03M
-1589.58%
YoY
|
-$1.521M
-96.54%
YoY
|
-$1.118M
12.01%
YoY
|
-$279.4K
-101.53%
YoY
|
-$2.083M
767.87%
YoY
|
-$43.90M
-200.26%
YoY
|
-$997.7K
15.68%
YoY
|
$18.30M
N/A
|
-$240.0K
N/A
|
$43.79M
N/A
|
-$862.5K
-99.02%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$87.97M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$4.342M
-97.11%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$150.0M
N/A
|
-$44.74M
-129.83%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$150.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.020M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$25.49M
-3904.24%
YoY
|
$1.478M
-96.25%
YoY
|
$3.047M
-554.21%
YoY
|
$149.7K
-100.84%
YoY
|
$670.0K
15.52%
YoY
|
$39.41M
-192.43%
YoY
|
-$670.9K
-157.44%
YoY
|
-$17.87M
-17966.13%
YoY
|
$580.0K
N/A
|
-$42.64M
N/A
|
$1.168M
-98.69%
YoY
|
$100.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$89.23M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.723M
-804.63%
YoY
|
$30.40K
-99.13%
YoY
|
-$1.827M
-219.7%
YoY
|
$354.3K
-26.87%
YoY
|
$1.096M
-310.79%
YoY
|
$3.490M
-875.62%
YoY
|
$1.527M
-661.6%
YoY
|
$484.5K
-729.76%
YoY
|
-$520.0K
89.99%
YoY
|
-$450.0K
59.01%
YoY
|
-$271.8K
-60.03%
YoY
|
-$76.93K
N/A
|
-$273.7K
N/A
|
-$283.0K
N/A
|
-$680.0K
N/A
|
| Cash From Investing Activities |
$31.03M
-1589.58%
YoY
|
-$1.521M
-96.54%
YoY
|
-$1.118M
12.01%
YoY
|
-$279.4K
-101.53%
YoY
|
-$2.083M
767.87%
YoY
|
-$43.90M
-200.26%
YoY
|
-$997.7K
15.68%
YoY
|
$18.30M
N/A
|
-$240.0K
N/A
|
$43.79M
N/A
|
-$862.5K
-99.02%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$87.97M
N/A
|
| Cash From Financing Activities |
-$25.49M
-3904.24%
YoY
|
$1.478M
-96.25%
YoY
|
$3.047M
-554.21%
YoY
|
$149.7K
-100.84%
YoY
|
$670.0K
15.52%
YoY
|
$39.41M
-192.43%
YoY
|
-$670.9K
-157.44%
YoY
|
-$17.87M
-17966.13%
YoY
|
$580.0K
N/A
|
-$42.64M
N/A
|
$1.168M
-98.69%
YoY
|
$100.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$89.23M
N/A
|
| Net Change In Cash |
-$2.185M
589.8%
YoY
|
-$13.10K
-98.69%
YoY
|
$102.5K
-172.17%
YoY
|
$224.6K
-75.44%
YoY
|
-$316.8K
76.0%
YoY
|
-$1.002M
-243.1%
YoY
|
-$142.1K
-521.92%
YoY
|
$914.5K
3864.12%
YoY
|
-$180.0K
-34.23%
YoY
|
$700.0K
-347.35%
YoY
|
$33.68K
-94.19%
YoY
|
$23.07K
N/A
|
-$273.7K
N/A
|
-$283.0K
N/A
|
$580.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.723M
-804.63%
YoY
|
$30.40K
-99.13%
YoY
|
-$1.827M
-219.7%
YoY
|
$354.3K
-26.87%
YoY
|
$1.096M
-310.79%
YoY
|
$3.490M
-875.62%
YoY
|
$1.527M
-661.6%
YoY
|
$484.5K
-729.76%
YoY
|
-$520.0K
89.99%
YoY
|
-$450.0K
59.01%
YoY
|
-$271.8K
-60.03%
YoY
|
-$76.93K
N/A
|
-$273.7K
N/A
|
-$283.0K
N/A
|
-$680.0K
N/A
|
| Capital Expenditures |
$14.47M
594.87%
YoY
|
$1.521M
25.41%
YoY
|
$1.118M
N/A
|
$279.4K
N/A
|
$2.083M
N/A
|
$1.213M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$22.20M
2149.38%
YoY
|
-$1.491M
-165.45%
YoY
|
-$2.945M
N/A
|
$74.90K
N/A
|
-$986.8K
N/A
|
$2.278M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...