|
Q2 FY2026
As of Jun 30, 2026
|
Q1 FY2026
As of Mar 31, 2026
|
Q4 FY2025
As of Dec 31, 2025
|
Q3 FY2025
As of Sep 30, 2025
|
Q2 FY2025
As of Jun 30, 2025
|
Q1 FY2025
As of Mar 31, 2025
|
Q4 FY2024
As of Dec 31, 2024
|
Q3 FY2024
As of Sep 30, 2024
|
Q2 FY2024
As of Jun 30, 2024
|
Q1 FY2024
As of Mar 31, 2024
|
Q4 FY2023
As of Dec 31, 2023
|
Q3 FY2023
As of Sep 30, 2023
|
Q2 FY2023
As of Jun 30, 2023
|
Q1 FY2023
As of Mar 31, 2023
|
Q4 FY2022
As of Dec 31, 2022
|
Q3 FY2022
As of Sep 30, 2022
|
Q2 FY2022
As of Jun 30, 2022
|
Q1 FY2022
As of Mar 31, 2022
|
Q4 FY2021
As of Dec 31, 2021
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||||||||||
| Cash | |||||||||||||||||||
| Prepaid expenses | |||||||||||||||||||
| Cash and cash equivalents | |||||||||||||||||||
| Accounts receivable | |||||||||||||||||||
| Crude Oil and Natural Gas Receivables | |||||||||||||||||||
| Other Receivables | |||||||||||||||||||
| Total accounts receivable | |||||||||||||||||||
| Crude Oil and natural gas sales | |||||||||||||||||||
| Other | |||||||||||||||||||
| Short-term hedging derivative instrument asset | |||||||||||||||||||
| Prepaid expenses and other current assets | |||||||||||||||||||
| Total current assets | |||||||||||||||||||
| Deferred finance costs | |||||||||||||||||||
| Marketable securities held in Trust Account | |||||||||||||||||||
| Proved Properties | |||||||||||||||||||
| Crude oil and natural gas properties, successful efforts method: | |||||||||||||||||||
| Proved Properties | |||||||||||||||||||
| Accumulated depreciation, depletion, amortization | |||||||||||||||||||
| Total oil and natural gas properties, net | |||||||||||||||||||
| Long-term derivative instrument asset | |||||||||||||||||||
| Other property, plant and equipment, net | |||||||||||||||||||
| Other noncurrent assets | |||||||||||||||||||
| TOTAL ASSETS | |||||||||||||||||||
| Current liabilities | |||||||||||||||||||
| Accounts payable and accrued liabilities | |||||||||||||||||||
| Income tax payable | |||||||||||||||||||
| Franchise tax payable | |||||||||||||||||||
| Excise tax payable | |||||||||||||||||||
| Accounts payable | |||||||||||||||||||
| Nonrelated Party | |||||||||||||||||||
| Related Party | |||||||||||||||||||
| Total accounts payable | |||||||||||||||||||
| Accounts payable – related parties | |||||||||||||||||||
| Revenue and royalties payable - Related Parties | |||||||||||||||||||
| Related Party | |||||||||||||||||||
| Total revenue and royalties payable - Related Parties | |||||||||||||||||||
| Deferred underwriting fee payable | |||||||||||||||||||
| Current portion of long-term debt | |||||||||||||||||||
| Warrant liability, current portion | |||||||||||||||||||
| Related party notes payable, net of discount | |||||||||||||||||||
| Related Party | |||||||||||||||||||
| Total related party notes payable, net of discount | |||||||||||||||||||
| Current portion of related party notes payable, net of discount | |||||||||||||||||||
| Current portion of warrant liability | |||||||||||||||||||
| Accrued liabilities and other | |||||||||||||||||||
| Revenue and royalties payable – related parties | |||||||||||||||||||
| Revenue and royalties payable | |||||||||||||||||||
| Nonrelated Party | |||||||||||||||||||
| Total revenue and royalties payable | |||||||||||||||||||
| Short-term hedging derivative instrument liabilities | |||||||||||||||||||
| Current portion of long term debt | |||||||||||||||||||
| Nonrelated Party | |||||||||||||||||||
| Total current portion of long term debt | |||||||||||||||||||
| Forward purchase agreement liability | |||||||||||||||||||
| Current portion of derivative liability | |||||||||||||||||||
| Total current liabilities | |||||||||||||||||||
| Long-term debt, net of current portion and discount | |||||||||||||||||||
| Warrant liability | |||||||||||||||||||
| Long-term debt, net of current portion and discount | |||||||||||||||||||
| Long-term debt, net of current portion | |||||||||||||||||||
| Nonrelated Party | |||||||||||||||||||
| Total long-term debt, net of current portion | |||||||||||||||||||
| Related party notes payable, net of discount | |||||||||||||||||||
| Nonrelated Party | |||||||||||||||||||
| Related Party | |||||||||||||||||||
| Total related party notes payable, net of discount | |||||||||||||||||||
| Convertible note liability | |||||||||||||||||||
| Convertible note liability, related party | |||||||||||||||||||
| Convertible note liability, net of discount and current portion | |||||||||||||||||||
| Nonrelated Party | |||||||||||||||||||
| Related Party | |||||||||||||||||||
| Total convertible note liability, net of discount and current portion | |||||||||||||||||||
| Derivative liability | |||||||||||||||||||
| Nonrelated Party | |||||||||||||||||||
| Related Party | |||||||||||||||||||
| Total derivative liability | |||||||||||||||||||
| Derivative liability, related party | |||||||||||||||||||
| Long-term hedging derivative instrument liabilities | |||||||||||||||||||
| Deferred tax liability | |||||||||||||||||||
| Asset retirement obligations | |||||||||||||||||||
| Other liabilities | |||||||||||||||||||
| Total for non-current liabilities | |||||||||||||||||||
| Total liabilities | |||||||||||||||||||
| Redeemable Common Stock, $0.0001 par value; 4,509,403 and 8,625,000 shares outstanding subject to redemption at $10.78 and $10.32 per share as of September 30, 2023 and December 31, 2022, respectively | |||||||||||||||||||
| Redeemable common stock, $0.0001 par value; 400,000 shares outstanding subject to redemption at $15.00 per share as of December 31, 2025 and 2024, respectively | |||||||||||||||||||
| Redeemable common stock, $0.0001 par value; 400,000 shares outstanding subject to redemption at $15.00 per share as of June 30,2026 and December 31, 2025, respectively | |||||||||||||||||||
| Redeemable Common Stock | |||||||||||||||||||
| Total redeemable common stock, $0.0001 par value; 400,000 shares outstanding subject to redemption at $15.00 per share as of June 30,2026 and December 31, 2025, respectively | |||||||||||||||||||
| Stockholders’ equity | |||||||||||||||||||
| Preferred stock, $0.0001 par value; 1,000,000 authorized shares, 0 shares issued and outstanding at June 30, 2026 and December 31, 2025, respectively | |||||||||||||||||||
| Common stock | |||||||||||||||||||
| Common Class A | |||||||||||||||||||
| Common Class B | |||||||||||||||||||
| Total common stock | |||||||||||||||||||
| Additional paid in capital | |||||||||||||||||||
| Accumulated (deficit) | |||||||||||||||||||
| Total stockholders’ equity attributable to Eon Resources, Inc. | |||||||||||||||||||
| Noncontrolling interest | |||||||||||||||||||
| Total stockholders’ equity | |||||||||||||||||||
| TOTAL LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS’ EQUITY | |||||||||||||||||||
Loading...