|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$969.6M
41.37%
YoY
|
-$685.9M
198.85%
YoY
|
-$229.5M
-0.13%
YoY
|
-$229.8M
85.01%
YoY
|
-$124.2M
75.84%
YoY
|
| Depreciation, Depletion And Amortization |
$14.18M
79.55%
YoY
|
$7.899M
-18.99%
YoY
|
$9.751M
43.1%
YoY
|
$6.814M
160.77%
YoY
|
$2.613M
67.72%
YoY
|
| Cash From Operating Activities |
-$211.2M
37.19%
YoY
|
-$153.9M
6.15%
YoY
|
-$145.0M
-26.33%
YoY
|
-$196.9M
69.49%
YoY
|
-$116.1M
337.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$53.78M
62.22%
YoY
|
$33.15M
13.06%
YoY
|
$29.32M
46.09%
YoY
|
$20.07M
28.76%
YoY
|
$15.59M
332.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$34.00K
N/A
|
$0.00
-100.0%
YoY
|
$2.902M
-137.46%
YoY
|
-$7.747M
156.52%
YoY
|
| Cash From Investing Activities |
-$54.69M
64.8%
YoY
|
-$33.19M
12.64%
YoY
|
-$29.46M
71.58%
YoY
|
-$17.17M
-26.42%
YoY
|
-$23.34M
252.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$539.3M
3727.88%
YoY
|
$14.09M
-84.84%
YoY
|
$92.92M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$787.1M
282.39%
YoY
|
$205.8M
-9.69%
YoY
|
$227.9M
63.33%
YoY
|
$139.5M
13.15%
YoY
|
$123.3M
-20.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$211.2M
37.19%
YoY
|
-$153.9M
6.15%
YoY
|
-$145.0M
-26.33%
YoY
|
-$196.9M
69.49%
YoY
|
-$116.1M
337.32%
YoY
|
| Cash From Investing Activities |
-$54.69M
64.8%
YoY
|
-$33.19M
12.64%
YoY
|
-$29.46M
71.58%
YoY
|
-$17.17M
-26.42%
YoY
|
-$23.34M
252.24%
YoY
|
| Cash From Financing Activities |
$787.1M
282.39%
YoY
|
$205.8M
-9.69%
YoY
|
$227.9M
63.33%
YoY
|
$139.5M
13.15%
YoY
|
$123.3M
-20.01%
YoY
|
| Net Change In Cash |
$521.2M
2687.93%
YoY
|
$18.70M
-65.02%
YoY
|
$53.44M
-171.77%
YoY
|
-$74.47M
360.79%
YoY
|
-$16.16M
-113.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$211.2M
37.19%
YoY
|
-$153.9M
6.15%
YoY
|
-$145.0M
-26.33%
YoY
|
-$196.9M
69.49%
YoY
|
-$116.1M
337.32%
YoY
|
| Capital Expenditures |
$53.78M
62.22%
YoY
|
$33.15M
13.06%
YoY
|
$29.32M
46.09%
YoY
|
$20.07M
28.76%
YoY
|
$15.59M
332.43%
YoY
|
| Free Cash Flow |
-$265.0M
41.63%
YoY
|
-$187.1M
7.31%
YoY
|
-$174.3M
-19.63%
YoY
|
-$216.9M
64.67%
YoY
|
-$131.7M
336.73%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$508.9M
3262.07%
YoY
|
-$258.6M
-46.29%
YoY
|
-$641.4M
87.07%
YoY
|
-$222.9M
691.34%
YoY
|
$15.14M
-132.41%
YoY
|
-$481.5M
1068.5%
YoY
|
-$342.9M
-2396.18%
YoY
|
-$28.17M
-78.6%
YoY
|
-$46.71M
-34.77%
YoY
|
-$41.21M
-27.21%
YoY
|
$14.93M
-121.11%
YoY
|
-$131.6M
132.2%
YoY
|
-$71.60M
56.36%
YoY
|
-$56.61M
85.05%
YoY
|
-$70.72M
290.21%
YoY
|
-$56.69M
4.89%
YoY
|
-$45.79M
113.42%
YoY
|
-$30.59M
-54.14%
YoY
|
-$18.12M
-39.82%
YoY
|
| Depreciation, Depletion And Amortization |
$5.394M
101.27%
YoY
|
$5.203M
97.08%
YoY
|
$3.341M
25.18%
YoY
|
$2.910M
115.72%
YoY
|
$2.680M
123.89%
YoY
|
$2.640M
8.42%
YoY
|
$2.669M
24.49%
YoY
|
$1.349M
-44.8%
YoY
|
$1.197M
-55.44%
YoY
|
$2.435M
-17.93%
YoY
|
$2.144M
36.47%
YoY
|
$2.444M
93.81%
YoY
|
$2.686M
169.95%
YoY
|
$2.967M
262.27%
YoY
|
$1.571M
128.68%
YoY
|
$1.261M
109.47%
YoY
|
$995.0K
105.15%
YoY
|
$819.0K
-47.5%
YoY
|
$687.0K
79.84%
YoY
|
| Cash From Operating Activities |
-$119.7M
313.96%
YoY
|
-$50.26M
17.76%
YoY
|
-$65.88M
48.23%
YoY
|
-$66.12M
151.1%
YoY
|
-$28.92M
-28.54%
YoY
|
-$42.68M
14.01%
YoY
|
-$44.44M
38.89%
YoY
|
-$26.33M
-41.62%
YoY
|
-$40.47M
32.8%
YoY
|
-$37.44M
-0.76%
YoY
|
-$32.00M
-55.64%
YoY
|
-$45.10M
1.91%
YoY
|
-$30.48M
-28.68%
YoY
|
-$37.73M
6.15%
YoY
|
-$72.14M
127.43%
YoY
|
-$44.26M
12.95%
YoY
|
-$42.73M
340.4%
YoY
|
-$35.54M
36.18%
YoY
|
-$31.72M
17521.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$35.06M
612.93%
YoY
|
$24.99M
90.79%
YoY
|
$17.74M
81.73%
YoY
|
$7.041M
12.67%
YoY
|
$4.918M
21.67%
YoY
|
$13.10M
58.28%
YoY
|
$9.763M
-11.97%
YoY
|
$6.249M
-13.24%
YoY
|
$4.042M
39.52%
YoY
|
$8.275M
539.49%
YoY
|
$11.09M
-252.31%
YoY
|
$7.203M
-213.17%
YoY
|
$2.897M
-43.55%
YoY
|
$1.294M
-130.5%
YoY
|
-$7.281M
91.35%
YoY
|
-$6.365M
108.62%
YoY
|
$5.132M
14.3%
YoY
|
-$4.243M
17.53%
YoY
|
-$3.805M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$15.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$26.00K
N/A
|
$0.00
N/A
|
-$8.000K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$3.163M
178.19%
YoY
|
$0.00
-100.0%
YoY
|
-$261.0K
-80.99%
YoY
|
$0.00
-100.0%
YoY
|
$1.137M
-99.35%
YoY
|
-$641.0K
N/A
|
| Cash From Investing Activities |
-$35.14M
614.48%
YoY
|
-$24.98M
90.3%
YoY
|
-$17.76M
81.88%
YoY
|
-$7.041M
12.53%
YoY
|
-$4.918M
21.67%
YoY
|
-$13.12M
58.6%
YoY
|
-$9.763M
-11.97%
YoY
|
-$6.257M
-13.13%
YoY
|
-$4.042M
39.52%
YoY
|
-$8.275M
-542.75%
YoY
|
-$11.09M
52.31%
YoY
|
-$7.203M
8.71%
YoY
|
-$2.897M
-43.55%
YoY
|
$1.869M
-160.17%
YoY
|
-$7.281M
63.77%
YoY
|
-$6.626M
49.77%
YoY
|
-$5.132M
-54.82%
YoY
|
-$3.106M
-101.83%
YoY
|
-$4.446M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.207M
476.56%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.250M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.673M
-93.66%
YoY
|
$573.0M
345.75%
YoY
|
$27.26M
-0.01%
YoY
|
$144.7M
229.42%
YoY
|
$42.16M
589.94%
YoY
|
$128.5M
124.3%
YoY
|
$27.26M
-65.05%
YoY
|
$43.91M
-27.0%
YoY
|
$6.111M
-81.17%
YoY
|
$57.31M
257.75%
YoY
|
$78.00M
-30.94%
YoY
|
$60.16M
409.98%
YoY
|
$32.46M
-2777.81%
YoY
|
$16.02M
-4326.91%
YoY
|
$112.9M
6.35%
YoY
|
$11.80M
-32.89%
YoY
|
-$1.212M
1560.27%
YoY
|
-$379.0K
-98.38%
YoY
|
$106.2M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$119.7M
313.96%
YoY
|
-$50.26M
17.76%
YoY
|
-$65.88M
48.23%
YoY
|
-$66.12M
151.1%
YoY
|
-$28.92M
-28.54%
YoY
|
-$42.68M
14.01%
YoY
|
-$44.44M
38.89%
YoY
|
-$26.33M
-41.62%
YoY
|
-$40.47M
32.8%
YoY
|
-$37.44M
-0.76%
YoY
|
-$32.00M
-55.64%
YoY
|
-$45.10M
1.91%
YoY
|
-$30.48M
-28.68%
YoY
|
-$37.73M
6.15%
YoY
|
-$72.14M
127.43%
YoY
|
-$44.26M
12.95%
YoY
|
-$42.73M
340.4%
YoY
|
-$35.54M
36.18%
YoY
|
-$31.72M
17521.11%
YoY
|
| Cash From Investing Activities |
-$35.14M
614.48%
YoY
|
-$24.98M
90.3%
YoY
|
-$17.76M
81.88%
YoY
|
-$7.041M
12.53%
YoY
|
-$4.918M
21.67%
YoY
|
-$13.12M
58.6%
YoY
|
-$9.763M
-11.97%
YoY
|
-$6.257M
-13.13%
YoY
|
-$4.042M
39.52%
YoY
|
-$8.275M
-542.75%
YoY
|
-$11.09M
52.31%
YoY
|
-$7.203M
8.71%
YoY
|
-$2.897M
-43.55%
YoY
|
$1.869M
-160.17%
YoY
|
-$7.281M
63.77%
YoY
|
-$6.626M
49.77%
YoY
|
-$5.132M
-54.82%
YoY
|
-$3.106M
-101.83%
YoY
|
-$4.446M
N/A
|
| Cash From Financing Activities |
$2.673M
-93.66%
YoY
|
$573.0M
345.75%
YoY
|
$27.26M
-0.01%
YoY
|
$144.7M
229.42%
YoY
|
$42.16M
589.94%
YoY
|
$128.5M
124.3%
YoY
|
$27.26M
-65.05%
YoY
|
$43.91M
-27.0%
YoY
|
$6.111M
-81.17%
YoY
|
$57.31M
257.75%
YoY
|
$78.00M
-30.94%
YoY
|
$60.16M
409.98%
YoY
|
$32.46M
-2777.81%
YoY
|
$16.02M
-4326.91%
YoY
|
$112.9M
6.35%
YoY
|
$11.80M
-32.89%
YoY
|
-$1.212M
1560.27%
YoY
|
-$379.0K
-98.38%
YoY
|
$106.2M
N/A
|
| Net Change In Cash |
-$152.2M
-1926.67%
YoY
|
$497.8M
584.3%
YoY
|
-$56.38M
109.22%
YoY
|
$71.50M
531.41%
YoY
|
$8.332M
-121.69%
YoY
|
$72.74M
527.29%
YoY
|
-$26.95M
-177.19%
YoY
|
$11.32M
44.24%
YoY
|
-$38.41M
4070.58%
YoY
|
$11.60M
-158.45%
YoY
|
$34.91M
4.14%
YoY
|
$7.850M
-120.08%
YoY
|
-$921.0K
-98.12%
YoY
|
-$19.84M
-49.17%
YoY
|
$33.52M
-52.13%
YoY
|
-$39.09M
50.16%
YoY
|
-$49.08M
132.19%
YoY
|
-$39.03M
-132.34%
YoY
|
$70.03M
-39005.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$119.7M
313.96%
YoY
|
-$50.26M
17.76%
YoY
|
-$65.88M
48.23%
YoY
|
-$66.12M
151.1%
YoY
|
-$28.92M
-28.54%
YoY
|
-$42.68M
14.01%
YoY
|
-$44.44M
38.89%
YoY
|
-$26.33M
-41.62%
YoY
|
-$40.47M
32.8%
YoY
|
-$37.44M
-0.76%
YoY
|
-$32.00M
-55.64%
YoY
|
-$45.10M
1.91%
YoY
|
-$30.48M
-28.68%
YoY
|
-$37.73M
6.15%
YoY
|
-$72.14M
127.43%
YoY
|
-$44.26M
12.95%
YoY
|
-$42.73M
340.4%
YoY
|
-$35.54M
36.18%
YoY
|
-$31.72M
17521.11%
YoY
|
| Capital Expenditures |
$35.06M
612.93%
YoY
|
$24.99M
90.79%
YoY
|
$17.74M
81.73%
YoY
|
$7.041M
12.67%
YoY
|
$4.918M
21.67%
YoY
|
$13.10M
58.28%
YoY
|
$9.763M
-11.97%
YoY
|
$6.249M
-13.24%
YoY
|
$4.042M
39.52%
YoY
|
$8.275M
539.49%
YoY
|
$11.09M
-252.31%
YoY
|
$7.203M
-213.17%
YoY
|
$2.897M
-43.55%
YoY
|
$1.294M
-130.5%
YoY
|
-$7.281M
91.35%
YoY
|
-$6.365M
108.62%
YoY
|
$5.132M
14.3%
YoY
|
-$4.243M
17.53%
YoY
|
-$3.805M
N/A
|
| Free Cash Flow |
-$154.8M
357.41%
YoY
|
-$75.25M
34.91%
YoY
|
-$83.62M
54.26%
YoY
|
-$73.16M
124.55%
YoY
|
-$33.84M
-23.98%
YoY
|
-$55.78M
22.02%
YoY
|
-$54.21M
25.8%
YoY
|
-$32.58M
-37.71%
YoY
|
-$44.52M
33.38%
YoY
|
-$45.71M
17.15%
YoY
|
-$43.09M
-33.56%
YoY
|
-$52.31M
38.03%
YoY
|
-$33.38M
-30.27%
YoY
|
-$39.02M
24.67%
YoY
|
-$64.86M
132.35%
YoY
|
-$37.90M
4.87%
YoY
|
-$47.86M
237.24%
YoY
|
-$31.30M
39.17%
YoY
|
-$27.91M
N/A
|
Loading...