2022 Q3 Form 10-Q Financial Statement
#000107261322000511 Filed on August 15, 2022
Income Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
Revenue | $14.79M | $16.54M | $13.05M |
YoY Change | 46.52% | 250.47% | 521.67% |
Cost Of Revenue | $9.618M | $6.642M | $6.092M |
YoY Change | 124.96% | 143.14% | 283.68% |
Gross Profit | $5.174M | $9.899M | $6.954M |
YoY Change | -11.1% | 397.97% | 1261.64% |
Gross Profit Margin | 34.98% | 59.85% | 53.3% |
Selling, General & Admin | $2.850M | $3.282M | $2.455M |
YoY Change | 48.88% | 1.94% | 171.0% |
% of Gross Profit | 55.08% | 33.16% | 35.31% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $539.5K | $455.8K | $434.5K |
YoY Change | -57.83% | -19.37% | 140.64% |
% of Gross Profit | 10.43% | 4.6% | 6.25% |
Operating Expenses | $13.35M | $10.72M | $3.220M |
YoY Change | 279.17% | 57.89% | 134.84% |
Operating Profit | $1.442M | $5.824M | $3.734M |
YoY Change | -37.28% | -381.65% | -534.01% |
Interest Expense | -$125.3K | -$111.8K | -$110.7K |
YoY Change | -96.68% | -95.96% | -19.13% |
% of Operating Profit | -8.69% | -1.92% | -2.96% |
Other Income/Expense, Net | -$125.3K | -$111.8K | -$110.6K |
YoY Change | -522.13% | -95.96% | |
Pretax Income | $215.9K | $5.534M | $3.623M |
YoY Change | -105.8% | -204.98% | -463.37% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | $215.9K | $5.534M | $3.623M |
YoY Change | -105.8% | -204.98% | -463.37% |
Net Earnings / Revenue | 1.46% | 33.46% | 27.77% |
Basic Earnings Per Share | $0.01 | $0.27 | $0.18 |
Diluted Earnings Per Share | $0.01 | $0.24 | $150.9K |
COMMON SHARES | |||
Basic Shares Outstanding | 21.69M shares | 20.42M shares | 19.87M shares |
Diluted Shares Outstanding | 24.07M shares | 23.29M shares | 24.02M shares |
Balance Sheet
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $15.73M | $12.44M | $5.354M |
YoY Change | 393.61% | 1123.01% | 36.76% |
Cash & Equivalents | $15.73M | $12.44M | $5.354M |
Short-Term Investments | |||
Other Short-Term Assets | $1.073M | $730.6K | $620.0K |
YoY Change | 416.46% | 280.84% | 186.57% |
Inventory | $1.605M | $1.193M | $975.7K |
Prepaid Expenses | $724.5K | $539.5K | |
Receivables | $5.982M | $8.847M | $8.491M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $24.39M | $23.21M | $15.44M |
YoY Change | 107.71% | 257.05% | 148.28% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $35.90M | $33.55M | $30.64M |
YoY Change | 21.5% | 10.59% | 275.39% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $5.951M | $7.338M | $6.742M |
YoY Change | 11.18% | 46.57% | 148.57% |
Total Long-Term Assets | $41.85M | $40.88M | $37.38M |
YoY Change | 19.92% | 11.74% | 243.76% |
TOTAL ASSETS | |||
Total Short-Term Assets | $24.39M | $23.21M | $15.44M |
Total Long-Term Assets | $41.85M | $40.88M | $37.38M |
Total Assets | $66.24M | $64.09M | $52.82M |
YoY Change | 42.02% | 48.74% | 209.02% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $4.227M | $3.325M | $2.675M |
YoY Change | -0.88% | 40.69% | 27.05% |
Accrued Expenses | $7.325M | $7.534M | $6.466M |
YoY Change | 66.47% | 95.28% | 156.18% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Long-Term Debt Due | $6.574M | $1.406M | $1.553M |
YoY Change | 424.63% | -7.88% | -81.51% |
Total Short-Term Liabilities | $13.06M | $12.47M | $10.69M |
YoY Change | 31.7% | -36.61% | -19.39% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $6.574M | $6.806M | $6.620M |
YoY Change | -30.66% | -19.39% | 959.53% |
Other Long-Term Liabilities | $22.34M | $21.97M | $21.57M |
YoY Change | -5.01% | 3.77% | 33.54% |
Total Long-Term Liabilities | $28.91M | $28.78M | $28.19M |
YoY Change | -12.38% | -2.83% | 68.03% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $13.06M | $12.47M | $10.69M |
Total Long-Term Liabilities | $28.91M | $28.78M | $28.19M |
Total Liabilities | $41.97M | $41.25M | $38.89M |
YoY Change | -2.19% | -16.32% | 29.43% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$49.86M | -$50.08M | |
YoY Change | |||
Common Stock | $81.55K | $81.11K | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $24.27M | $22.84M | $13.93M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $66.24M | $64.09M | $52.82M |
YoY Change | 42.02% | 48.74% | 209.02% |
Cashflow Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $215.9K | $5.534M | $3.623M |
YoY Change | -105.8% | -204.98% | -463.37% |
Depreciation, Depletion And Amortization | $539.5K | $455.8K | $434.5K |
YoY Change | -57.83% | -19.37% | 140.64% |
Cash From Operating Activities | $3.863M | $7.983M | $3.061M |
YoY Change | 22.96% | -523.47% | -588.84% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$465.2K | -$3.117M | -$433.7K |
YoY Change | 9.52% | -82.46% | 138.32% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$44.00K | -$208.4K | -$522.8K |
YoY Change | -105.71% | -93.72% | -70.63% |
Cash From Investing Activities | -$509.2K | -$3.325M | -$956.5K |
YoY Change | -247.49% | -84.23% | -51.25% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | $460.0K | ||
YoY Change | |||
Cash From Financing Activities | -56.56K | 2.425M | -362.5K |
YoY Change | -95.7% | -87.92% | -105.71% |
NET CHANGE | |||
Cash From Operating Activities | 3.863M | 7.983M | 3.061M |
Cash From Investing Activities | -509.2K | -3.325M | -956.5K |
Cash From Financing Activities | -56.56K | 2.425M | -362.5K |
Net Change In Cash | 3.297M | 7.083M | 1.742M |
YoY Change | 51.91% | -344.42% | -53.64% |
FREE CASH FLOW | |||
Cash From Operating Activities | $3.863M | $7.983M | $3.061M |
Capital Expenditures | -$465.2K | -$3.117M | -$433.7K |
Free Cash Flow | $4.328M | $11.10M | $3.494M |
YoY Change | 21.36% | -30.13% | -886.77% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
8846989 | usd |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
7733905 | usd |
CY2022Q2 | EP |
Unrealized Gain On Oil And Natural Gas Derivatives Current
UnrealizedGainOnOilAndNaturalGasDerivativesCurrent
|
191072 | usd |
CY2021Q4 | EP |
Unrealized Gain On Oil And Natural Gas Derivatives Current
UnrealizedGainOnOilAndNaturalGasDerivativesCurrent
|
55242 | usd |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000887396 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
EP |
Settlement Of Asset Retirement Obligations
SettlementOfAssetRetirementObligations
|
usd | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
usd | ||
EP |
Payments Of Stock Issuance Costs1
PaymentsOfStockIssuanceCosts1
|
usd | ||
EP |
Loss On Embedded Conversion Option Senior Secured Convertible Note
LossOnEmbeddedConversionOptionSeniorSecuredConvertibleNote
|
usd | ||
EP |
Amortization Of Discount On Convertible Notes
AmortizationOfDiscountOnConvertibleNotes
|
usd | ||
EP |
Forgiveness Of Payroll Protection Plan Loan
ForgivenessOfPayrollProtectionPlanLoan
|
usd | ||
EP |
Additions To Oil And Natural Gas Properties
AdditionsToOilAndNaturalGasProperties
|
usd | ||
EP |
Cash Paid For Right Of Use Assets
CashPaidForRightOfUseAssets
|
usd | ||
us-gaap |
Transfer Of Investments
TransferOfInvestments
|
usd | ||
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
usd | ||
us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
usd | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
usd | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
usd | ||
us-gaap |
Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
usd | ||
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
usd | ||
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
usd | ||
us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
usd | ||
us-gaap |
Debt Instrument Decrease Forgiveness
DebtInstrumentDecreaseForgiveness
|
usd | ||
us-gaap |
Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
|
P3Y7M6D | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-06-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
EMPIRE PETROLEUM CORPORATION | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity File Number
EntityFileNumber
|
001-16653 | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
73-1238709 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
2200 S. Utica Place | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 150 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Tulsa | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
OK | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
74114 | ||
dei |
City Area Code
CityAreaCode
|
539 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
444-8002 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock $.001 par value | ||
dei |
Trading Symbol
TradingSymbol
|
EP | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSEAMER | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
13118020 | usd |
CY2022Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
21685047 | shares |
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12436535 | usd |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3611871 | usd |
CY2022Q2 | us-gaap |
Inventory Net
InventoryNet
|
1192589 | usd |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
1037880 | usd |
CY2022Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
539526 | usd |
CY2021Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
679122 | usd |
CY2022Q2 | us-gaap |
Assets Current
AssetsCurrent
|
23206711 | usd |
CY2022Q2 | us-gaap |
Other Oil And Gas Property Successful Effort Method
OtherOilAndGasPropertySuccessfulEffortMethod
|
50426477 | usd |
CY2021Q4 | us-gaap |
Other Oil And Gas Property Successful Effort Method
OtherOilAndGasPropertySuccessfulEffortMethod
|
46914326 | usd |
CY2022Q2 | us-gaap |
Oil And Gas Property Successful Effort Method Accumulated Depreciation Depletion And Amortization
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
|
18202939 | usd |
CY2021Q4 | us-gaap |
Oil And Gas Property Successful Effort Method Accumulated Depreciation Depletion And Amortization
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
|
17525918 | usd |
CY2022Q2 | us-gaap |
Oil And Gas Property Successful Effort Method Net
OilAndGasPropertySuccessfulEffortMethodNet
|
32223538 | usd |
CY2021Q4 | us-gaap |
Oil And Gas Property Successful Effort Method Net
OilAndGasPropertySuccessfulEffortMethodNet
|
29388408 | usd |
CY2022Q2 | us-gaap |
Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
|
1322323 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
|
1288611 | usd |
CY2022Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
33545861 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
30677019 | usd |
CY2022Q2 | EP |
Unrealized Gain On Oil And Natural Gas Derivatives Noncurrent
UnrealizedGainOnOilAndNaturalGasDerivativesNoncurrent
|
82853 | usd |
CY2021Q4 | EP |
Unrealized Gain On Oil And Natural Gas Derivatives Noncurrent
UnrealizedGainOnOilAndNaturalGasDerivativesNoncurrent
|
194018 | usd |
CY2022Q2 | EP |
Sinking Fund
SinkingFund
|
5450000 | usd |
CY2021Q4 | EP |
Sinking Fund
SinkingFund
|
4810000 | usd |
CY2022Q2 | us-gaap |
Other Assets
OtherAssets
|
1805608 | usd |
CY2021Q4 | us-gaap |
Other Assets
OtherAssets
|
1290594 | usd |
CY2022Q2 | us-gaap |
Assets
Assets
|
64091033 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
50089651 | usd |
CY2022Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3324959 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
4329535 | usd |
CY2022Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
7533699 | usd |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
5844184 | usd |
CY2022Q2 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
209320 | usd |
CY2021Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
180105 | usd |
CY2022Q2 | EP |
Current Portion Of Long Term Notes Payable Net Of Discount
CurrentPortionOfLongTermNotesPayableNetOfDiscount
|
1406081 | usd |
CY2021Q4 | EP |
Current Portion Of Long Term Notes Payable Net Of Discount
CurrentPortionOfLongTermNotesPayableNetOfDiscount
|
1700663 | usd |
CY2022Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
12474059 | usd |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
12054487 | usd |
CY2022Q2 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
6806043 | usd |
CY2021Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
6914101 | usd |
CY2022Q2 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
591412 | usd |
CY2021Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
646311 | usd |
CY2022Q2 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
21379788 | usd |
CY2021Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
20640599 | usd |
CY2022Q2 | us-gaap |
Liabilities
Liabilities
|
41251302 | usd |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
40255498 | usd |
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
190000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
190000000 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
21443293 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
21443293 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
19840648 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
19840648 | shares |
CY2022Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
81111 | usd |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
79362 | usd |
CY2022Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
72834256 | usd |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
68988134 | usd |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-50075636 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-59233343 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
22839731 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9834153 | usd |
CY2022Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
64091033 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
50089651 | usd |
CY2022Q2 | EP |
Oil And Gas Sales
OilAndGasSales
|
13329366 | usd |
CY2021Q2 | EP |
Oil And Gas Sales
OilAndGasSales
|
4058449 | usd |
EP |
Oil And Gas Sales
OilAndGasSales
|
23745788 | usd | |
EP |
Oil And Gas Sales
OilAndGasSales
|
6120493 | usd | |
CY2022Q2 | EP |
Natual Gas Sales
NatualGasSales
|
1446435 | usd |
CY2021Q2 | EP |
Natual Gas Sales
NatualGasSales
|
372178 | usd |
EP |
Natual Gas Sales
NatualGasSales
|
2431858 | usd | |
EP |
Natual Gas Sales
NatualGasSales
|
681062 | usd | |
CY2022Q2 | EP |
Natural Gas Liquids Sales
NaturalGasLiquidsSales
|
1763546 | usd |
CY2021Q2 | EP |
Natural Gas Liquids Sales
NaturalGasLiquidsSales
|
425480 | usd |
EP |
Natural Gas Liquids Sales
NaturalGasLiquidsSales
|
3496064 | usd | |
EP |
Natural Gas Liquids Sales
NaturalGasLiquidsSales
|
473392 | usd | |
CY2022Q2 | EP |
Other Revenue
OtherRevenue
|
24913 | usd |
CY2021Q2 | EP |
Other Revenue
OtherRevenue
|
45357 | usd |
EP |
Other Revenue
OtherRevenue
|
48956 | usd | |
EP |
Other Revenue
OtherRevenue
|
82975 | usd | |
CY2022Q2 | us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
-23893 | usd |
CY2021Q2 | us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
-182034 | usd |
us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
-136214 | usd | |
us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
-539949 | usd | |
CY2022Q2 | us-gaap |
Revenues
Revenues
|
16540367 | usd |
CY2021Q2 | us-gaap |
Revenues
Revenues
|
4719430 | usd |
us-gaap |
Revenues
Revenues
|
29586452 | usd | |
us-gaap |
Revenues
Revenues
|
6817973 | usd | |
CY2022Q2 | EP |
Operating
Operating
|
5503850 | usd |
CY2021Q2 | EP |
Operating
Operating
|
2312932 | usd |
EP |
Operating
Operating
|
10696532 | usd | |
EP |
Operating
Operating
|
3730942 | usd | |
CY2022Q2 | EP |
Production Taxes
ProductionTaxes
|
1137841 | usd |
CY2021Q2 | EP |
Production Taxes
ProductionTaxes
|
418681 | usd |
EP |
Production Taxes
ProductionTaxes
|
2039079 | usd | |
EP |
Production Taxes
ProductionTaxes
|
588513 | usd | |
CY2022Q2 | us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
455799 | usd |
CY2021Q2 | us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
565333 | usd |
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
890245 | usd | |
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
745873 | usd | |
CY2022Q2 | EP |
Accretion Of Asset Retirement Obligation
AccretionOfAssetRetirementObligation
|
336488 | usd |
CY2021Q2 | EP |
Accretion Of Asset Retirement Obligation
AccretionOfAssetRetirementObligation
|
270155 | usd |
EP |
Accretion Of Asset Retirement Obligation
AccretionOfAssetRetirementObligation
|
666488 | usd | |
EP |
Accretion Of Asset Retirement Obligation
AccretionOfAssetRetirementObligation
|
554620 | usd | |
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3282452 | usd |
CY2021Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3220101 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5736096 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4126149 | usd | |
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
10716430 | usd |
CY2021Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
6787202 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
20028440 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
9746097 | usd | |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5823937 | usd |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2067772 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
9558012 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2928124 | usd | |
CY2022Q2 | EP |
Other Expense
OtherExpense
|
177872 | usd |
CY2021Q2 | EP |
Other Expense
OtherExpense
|
435584 | usd |
EP |
Other Expense
OtherExpense
|
177872 | usd | |
EP |
Other Expense
OtherExpense
|
435584 | usd | |
CY2022Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-111785 | usd |
CY2021Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2768606 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-222433 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2905434 | usd | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
5534280 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5271962 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
9157707 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6269142 | usd | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.27 | |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.35 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.45 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.54 | ||
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.24 | |
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.35 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.41 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.54 | ||
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20424970 | shares |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
15176845 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20145955 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
11601496 | shares | |
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23294723 | shares |
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
15176845 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22233826 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
11601496 | shares | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9834153 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3623427 | usd |
CY2022Q1 | us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
6 | usd |
CY2022Q1 | EP |
Stock Issued During Period Value Shares And Warrants Issued
StockIssuedDuringPeriodValueSharesAndWarrantsIssued
|
97500 | usd |
CY2022Q1 | EP |
Stock Issued During Period Value Stock Compensation Expense
StockIssuedDuringPeriodValueStockCompensationExpense
|
376278 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13931364 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
5534280 | usd |
CY2022Q2 | EP |
Stock Issued During Period Value Shares And Warrants Issued
StockIssuedDuringPeriodValueSharesAndWarrantsIssued
|
2887183 | usd |
CY2022Q2 | EP |
Stock Issued During Period Value Stock Compensation Expense
StockIssuedDuringPeriodValueStockCompensationExpense
|
486904 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
22839731 | usd |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-18441038 | usd |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-997180 | usd |
CY2021Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
3349052 | usd |
CY2021Q1 | EP |
Stock Issued During Period Value Shares And Warrants Issued
StockIssuedDuringPeriodValueSharesAndWarrantsIssued
|
3135650 | usd |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-12953516 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5271962 | usd |
CY2021Q2 | EP |
Stock Issued During Period Value Stock Compensation Expense
StockIssuedDuringPeriodValueStockCompensationExpense
|
406250 | usd |
CY2021Q2 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
3986857 | usd |
CY2021Q2 | EP |
Stock Issued During Period Value Warrants Isuued With Unsecured Convertible Notes
StockIssuedDuringPeriodValueWarrantsIsuuedWithUnsecuredConvertibleNotes
|
544824 | usd |
CY2021Q2 | EP |
Stock Issued During Period Value Unsecured Convertible Notes
StockIssuedDuringPeriodValueUnsecuredConvertibleNotes
|
1500000 | usd |
CY2021Q2 | EP |
Stock Issued During Period Value Right To Buy Issued With Unsecured Convertible Notes
StockIssuedDuringPeriodValueRightToBuyIssuedWithUnsecuredConvertibleNotes
|
989115 | usd |
CY2021Q2 | EP |
Stock Issued During Period Value Shares And Warrants Issued For Secured Convertible Note
StockIssuedDuringPeriodValueSharesAndWarrantsIssuedForSecuredConvertibleNote
|
4594500 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-6203932 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
9157707 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6269142 | usd | |
EP |
Stock Compensation Expense
StockCompensationExpense
|
863187 | usd | |
EP |
Stock Compensation Expense
StockCompensationExpense
|
406250 | usd | |
EP |
Amortization Of Right Of Use Assets
AmortizationOfRightOfUseAssets
|
90607 | usd | |
EP |
Amortization Of Right Of Use Assets
AmortizationOfRightOfUseAssets
|
6428 | usd | |
EP |
Depreciation Depletion Amortization
DepreciationDepletionAmortization
|
890245 | usd | |
EP |
Depreciation Depletion Amortization
DepreciationDepletionAmortization
|
745873 | usd | |
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
666488 | usd | |
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
554620 | usd | |
EP |
Settlement Of Asset Retirement Obligations
SettlementOfAssetRetirementObligations
|
160958 | usd | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
14587 | usd | |
EP |
Payments Of Stock Issuance Costs1
PaymentsOfStockIssuanceCosts1
|
989115 | usd | |
EP |
Loss On Embedded Conversion Option Senior Secured Convertible Note
LossOnEmbeddedConversionOptionSeniorSecuredConvertibleNote
|
596284 | usd | |
EP |
Amortization Of Discount On Convertible Notes
AmortizationOfDiscountOnConvertibleNotes
|
2579915 | usd | |
EP |
Forgiveness Of Payroll Protection Plan Loan
ForgivenessOfPayrollProtectionPlanLoan
|
160700 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1113084 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2348605 | usd | |
EP |
Unrealized Gain On Derivative Instruments
UnrealizedGainOnDerivativeInstruments
|
24665 | usd | |
EP |
Unrealized Gain On Derivative Instruments
UnrealizedGainOnDerivativeInstruments
|
-181725 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
154709 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
840819 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-139596 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-90056 | usd | |
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-4735 | usd | |
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
206907 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1004576 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
425567 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
1689515 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
724402 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
11044088 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2511351 | usd | |
us-gaap |
Payments To Acquire Oil And Gas Property
PaymentsToAcquireOilAndGasProperty
|
2205000 | usd | |
us-gaap |
Payments To Acquire Oil And Gas Property
PaymentsToAcquireOilAndGasProperty
|
17869779 | usd | |
EP |
Additions To Oil And Natural Gas Properties
AdditionsToOilAndNaturalGasProperties
|
1226876 | usd | |
us-gaap |
Payments For Purchase Of Other Assets1
PaymentsForPurchaseOfOtherAssets1
|
118608 | usd | |
us-gaap |
Payments For Purchase Of Other Assets1
PaymentsForPurchaseOfOtherAssets1
|
83811 | usd | |
EP |
Cash Paid For Right Of Use Assets
CashPaidForRightOfUseAssets
|
91235 | usd | |
EP |
Sinking Fund Deposit
SinkingFundDeposit
|
640000 | usd | |
EP |
Sinking Fund Deposit
SinkingFundDeposit
|
3850000 | usd | |
us-gaap |
Transfer Of Investments
TransferOfInvestments
|
1250000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-4281719 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-23053590 | usd | |
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
19599850 | usd | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
922388 | usd | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
3647286 | usd | |
us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
10471559 | usd | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
2984683 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2062295 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
26424123 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
8824664 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
859182 | usd | |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3611871 | usd |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
157695 | usd |
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12436535 | usd |
CY2021Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1016877 | usd |
us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
180404 | usd | |
us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
469638 | usd | |
EP |
Noncash Additions And Revisions To Asset Retirement Obligations
NoncashAdditionsAndRevisionsToAssetRetirementObligations
|
233659 | usd | |
EP |
Noncash Additions And Revisions To Asset Retirement Obligations
NoncashAdditionsAndRevisionsToAssetRetirementObligations
|
6117709 | usd | |
EP |
Note Payable Activity Pie Agreement See Note5
NotePayableActivityPieAgreementSeeNote5
|
519749 | usd | |
EP |
Note Payable Activity Pie Agreement See Note5
NotePayableActivityPieAgreementSeeNote5
|
147686 | usd | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
64851 | usd | |
us-gaap |
Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
290325 | usd | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
199226 | usd | |
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
1500000 | usd | |
us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
4594500 | usd | |
us-gaap |
Debt Instrument Decrease Forgiveness
DebtInstrumentDecreaseForgiveness
|
160700 | usd | |
EP |
Organization And Basis Of Presentation
OrganizationAndBasisOfPresentation
|
<p id="xdx_802_ecustom--OrganizationAndBasisOfPresentation_zMG527t7gmC1" style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 8pt; text-align: justify"><b>Note 1 - <span id="xdx_82D_zITYYwz728A1">Organization and Basis of Presentation</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Empire Petroleum Corporation (“Empire” or the “Company”, collectively with its subsidiaries) is an independent energy company operator engaged in optimizing developed production by employing field management methods to maximize reserve recovery while minimizing costs. Empire has eight wholly-owned subsidiaries in four areas of operations:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top"> <td style="width: 0.25in"/><td style="width: 0.25in"><span style="font-family: Symbol; font-size: 10pt">·</span></td><td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Empire North Dakota LLC (“Empire North Dakota”)</span></td></tr></table> <table cellpadding="0" cellspacing="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top"> <td style="width: 0.75in"/><td style="width: 0.25in"><span style="font-family: Courier New, Courier, Monospace; font-size: 10pt">o</span></td><td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Empire North Dakota Acquisition LLC (“Empire NDA”)</span></td></tr></table> <table cellpadding="0" cellspacing="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top"> <td style="width: 0.25in"/><td style="width: 0.25in"><span style="font-family: Symbol; font-size: 10pt">·</span></td><td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Empire New Mexico LLC d/b/a Green Tree New Mexico (“Empire New Mexico”)</span></td></tr></table> <table cellpadding="0" cellspacing="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top"> <td style="width: 0.25in"/><td style="width: 0.25in"><span style="font-family: Symbol; font-size: 10pt">·</span></td><td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Empire Texas (“Empire Texas”), consisting of the following entities:</span></td></tr></table> <table cellpadding="0" cellspacing="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top"> <td style="width: 0.75in"/><td style="width: 0.25in"><span style="font-family: Courier New, Courier, Monospace; font-size: 10pt">o</span></td><td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Empire Texas Operating LLC</span></td></tr></table> <table cellpadding="0" cellspacing="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top"> <td style="width: 1.25in"/><td style="width: 0.25in"><span style="font-family: Wingdings; font-size: 10pt">§</span></td><td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Empire Texas LLC</span></td></tr></table> <table cellpadding="0" cellspacing="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top"> <td style="width: 1.25in"/><td style="width: 0.25in"><span style="font-family: Wingdings; font-size: 10pt">§</span></td><td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Empire Texas GP LLC</span></td></tr></table> <table cellpadding="0" cellspacing="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top"> <td style="width: 0.75in"/><td style="width: 0.25in"><span style="font-family: Courier New, Courier, Monospace; font-size: 10pt">o</span></td><td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Pardus Oil & Gas Operating, LP (owned 1% by Empire Texas GP LLC and 99% by Empire Texas LLC)</span></td></tr></table> <table cellpadding="0" cellspacing="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top"> <td style="width: 0.25in"/><td style="width: 0.25in"><span style="font-family: Symbol; font-size: 10pt">·</span></td><td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Empire Louisiana LLC (“Empire Louisiana”)</span></td></tr></table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Empire was incorporated in the State of Delaware in 1985. The consolidated financial statements of Empire include the accounts of the Company and its wholly-owned subsidiaries. All intercompany accounts and transactions, including revenues and expenses, have been eliminated in consolidation.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with United States generally accepted accounting principles (“GAAP”) for interim financial information and the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation of the Company's financial position, the results of operations, and the cash flows for the interim period are included. All adjustments are of a normal, recurring nature. Operating results for the interim period are not necessarily indicative of the results that may be expected for the year ending December 31, 2022.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The information contained in this Form 10-Q should be read in conjunction with the audited financial statements and related notes for the year ended December 31, 2021 which are contained in the Company's Annual Report on Form 10-K filed with the Securities and Exchange Commission (the “SEC”) on March 31, 2022.</p> | ||
EP |
Fair Value Measurements
FairValueMeasurements
|
<p id="xdx_848_ecustom--FairValueMeasurements_zgpllXwX654a" style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 8pt; text-align: justify"><b><span id="xdx_864_zxpLOlX5GY09">Fair Value Measurements</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Financial Accounting Standards Board (“FASB”) fair value measurement standards define fair value, establish a consistent framework for measuring fair value and establish a fair value hierarchy based on the observability of inputs used to measure fair value.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 5.9pt 0 0">The three-level fair value hierarchy for disclosure of fair value measurements defined by ASC Topic 820 is as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 5.9pt 0 0"><b> </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 5.9pt 0 0; text-align: justify"><b>Level 1</b> – Unadjusted, quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. An active market is defined as a market where transactions for the financial instrument occur with sufficient frequency and volume to provide pricing information on an ongoing basis.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 5.7pt 6pt 0 0; text-align: justify"><b>Level 2</b> – Inputs, other than quoted prices within Level 1, that are either directly or indirectly observable for the asset or liability through correlation with market data at the measurement date and for the duration of the instrument’s anticipated life.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 6.05pt 6.5pt 0 0; text-align: justify"><b>Level 3</b> – Prices or valuations that require unobservable inputs that are both significant to the fair value measurement and unobservable. Valuation under Level 3 generally involves a significant degree of judgment from management.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 6.05pt 6.5pt 0 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 6.05pt 6.5pt 0 0; text-align: justify"/> <p style="font: 10pt Times New Roman, Times, Serif; margin: 6.1pt 0 0; text-align: justify">A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Where available, fair value is based on observable market prices or parameters or derived from such prices or parameters. Where observable prices or inputs are not available, valuation models are applied. These valuation techniques involve a degree of management estimation and judgment, the degree of which is dependent on the price transparency for the instruments or market and the instrument’s complexity. The Company reflects transfers between the three levels at the beginning of the reporting period in which the availability of observable inputs no longer justifies classification in the original level. There were no transfers between fair value hierarchy levels for the period ended June 30, 2022.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0.05pt 0.3in 0 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0.05pt 0.3in 0; text-align: justify"><i>Financial instruments and other- </i>The fair values determined for accounts receivable, accrued expenses and other current liabilities were equivalent to the carrying value due to their short-term nature.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0.05pt 0.3in 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0.05pt 0.3in 0; text-align: justify"><i>Derivatives</i> – Derivative financial instruments are carried at fair value and measured on a recurring basis. The Company’s commodity price hedges are valued based on discounted future cash flow models that are primarily based on published forward commodity price curves; thus, these inputs are designated as Level 2 within the valuation hierarchy.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0.05pt 0.3in 0 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0.05pt 0.3in 0; text-align: justify">The fair values of derivative instruments in asset positions include measures of counterparty nonperformance risk, and the fair values of derivative instruments in liability positions include measures of the Company’s nonperformance risk. These measurements were not material to the Consolidated Financial Statements.</p> | ||
EP |
Fair Value On A Nonrecurring Basis
FairValueOnANonrecurringBasis
|
<p id="xdx_846_ecustom--FairValueOnANonrecurringBasis_z1wMdEVtsAGj" style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 8pt; text-align: justify"><b><span id="xdx_866_zsnxhFvq2fB6">Fair Value on a Nonrecurring Basis</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0.05pt; margin-bottom: 0; margin-left: 0; text-align: justify">The Company applies the provisions of fair value measurement on a non-recurring basis to its non-financial assets and liabilities, including oil and gas properties and asset retirement obligations. These assets and liabilities are not measured at fair value on an ongoing basis but are subject to fair value adjustments if events or changes in certain circumstances indicate that adjustments may be necessary. No triggering events that require assessment of such items were observed during the three- or six-months ended June 30, 2022.</p> | ||
EP |
Related Party Transactions
RelatedPartyTransactions
|
<p id="xdx_84B_ecustom--RelatedPartyTransactions_zWruYSkCNlXl" style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 8pt; text-align: justify"><b><span id="xdx_861_zkYh8Tm2Gbg8">Related Party Transactions</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 8pt; text-align: justify">Transactions between related parties are considered to be related party transactions even though they may not be given accounting recognition. FASB ASC 850, <i>Related Party Disclosures</i> (“FASB ASC 850”) requires that transactions with related parties that would have influence in decision making shall be disclosed so that users of the financial statements can evaluate their significance. Related party transactions typically occur within the context of the following relationships: affiliates of the entity; entities for which investments in their equity securities is typically accounted for under the equity method by the investing entity; trusts for the benefit of employees; principal owners of the entity and members of their immediate families; management of the entity and members of their immediate families; and other parties that can significantly influence the management or operating policies of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests.</p> | ||
CY2022Q2 | us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
1400000 | usd |
CY2022Q2 | us-gaap |
Acquisition Cost Ratio
AcquisitionCostRatio
|
0.80 | pure |
CY2022Q2 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
233659 | usd |
CY2022Q2 | us-gaap |
Capitalized Costs Proved Properties
CapitalizedCostsProvedProperties
|
23172667 | usd |
CY2022Q2 | EP |
Proved Undeveloped
ProvedUndeveloped
|
2777634 | usd |
CY2022Q2 | EP |
Lease And Well Equipment
LeaseAndWellEquipment
|
6207868 | usd |
CY2022Q2 | EP |
Asset Retirement Obligationa
AssetRetirementObligationa
|
18268308 | usd |
CY2022Q2 | us-gaap |
Capitalized Costs Oil And Gas Producing Activities Gross
CapitalizedCostsOilAndGasProducingActivitiesGross
|
50426477 | usd |
EP |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment1
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment1
|
-18202939 | usd | |
CY2022Q2 | us-gaap |
Capitalized Costs Oil And Gas Producing Activities Net
CapitalizedCostsOilAndGasProducingActivitiesNet
|
32223538 | usd |
EP |
Schedule Of Operating Lease Tabletextblock
ScheduleOfOperatingLeaseTabletextblock
|
<p id="xdx_89F_ecustom--ScheduleOfOperatingLeaseTabletextblock_zvVMAIvvXnb9" style="font: 10pt Times New Roman, Times, Serif; margin: 0"><span id="xdx_8B6_zR3rQDnEBbja">Other property and equipment consists of operating lease assets, vehicles, office furniture, and equipment with lives ranging from three to five years</span>.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <table cellpadding="0" cellspacing="1" style="font: 9.5pt Times New Roman, Times, Serif; margin-left: auto; border-collapse: collapse; width: 75%; margin-right: auto"> <tr style="vertical-align: bottom"> <td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_495_20220630_zDatCrtoMWT" style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_405_eus-gaap--PropertyPlantAndEquipmentOther_iI_zmJfpbkim4J6" style="vertical-align: bottom"> <td style="width: 70%; text-align: left">Other property and equipment, at cost</td><td style="width: 10%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 18%; text-align: right">1,731,485</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_405_eus-gaap--PropertyPlantAndEquipmentOtherAccumulatedDepreciation_iNI_di_zQAksyHZ77W2" style="vertical-align: bottom"> <td style="text-align: left; padding-bottom: 1pt">Less: accumulated depreciation</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(409,162</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr id="xdx_40E_eus-gaap--PropertyPlantAndEquipmentOtherNet_iI_zDl3l6yLBsLk" style="vertical-align: bottom"> <td style="text-align: left; padding-bottom: 2.5pt">Other property and equipment, net</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">1,322,323</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table> | ||
CY2022Q2 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
1731485 | usd |
CY2022Q2 | us-gaap |
Property Plant And Equipment Other Accumulated Depreciation
PropertyPlantAndEquipmentOtherAccumulatedDepreciation
|
409162 | usd |
CY2022Q2 | us-gaap |
Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
|
1322323 | usd |
EP |
Supplemental Deferred Purchase Price1
SupplementalDeferredPurchasePrice1
|
17800000 | usd | |
EP |
Purchase Of Performance Bond
PurchaseOfPerformanceBond
|
5000000 | usd | |
CY2022Q2 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
3750000 | usd |
CY2022Q2 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
3750000 | usd |
CY2022Q2 | us-gaap |
Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
|
0.04 | pure |
EP |
Monthly Payment
MonthlyPayment
|
160000 | usd | |
EP |
Schedule Of Purchase And Sales Of Agreementtabletextblock
ScheduleOfPurchaseAndSalesOfAgreementtabletextblock
|
<p id="xdx_89E_ecustom--ScheduleOfPurchaseAndSalesOfAgreementtabletextblock_zCFGbczjSqBf" style="font: 10pt Times New Roman, Times, Serif; margin: 0.05pt 0 0; text-align: justify"><span id="xdx_8B4_zaaan6lqbjH8">The following table sets forth the Company’s preliminary purchase price allocation</span>:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0.05pt 0 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 9.5pt Times New Roman, Times, Serif; margin-left: auto; border-collapse: collapse; width: 75%; margin-right: auto"> <tr style="vertical-align: bottom"> <td style="font-weight: bold">Fair Value of Assets Acquired</td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td></tr> <tr style="vertical-align: bottom"> <td style="width: 70%; text-align: left; padding-left: 15px">Oil and natural gas properties</td><td style="width: 10%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_98B_eus-gaap--OilAndGasPropertyFullCostMethodNet_iI_c20220630__us-gaap--FairValueByAssetClassAxis__custom--PreliminaryFairValueOfAssetsAcquiredMember_ziEhbQ7inNDd" style="width: 18%; text-align: right" title="Oil and Gas Property, Full Cost Method, Net">17,662,402</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: left; padding-left: 15px">Inventory - Oil in tanks</td><td> </td> <td style="text-align: left"> </td><td id="xdx_987_eus-gaap--InventoryNet_iI_c20220630__us-gaap--FairValueByAssetClassAxis__custom--PreliminaryFairValueOfAssetsAcquiredMember_ziMXiFKrnkp1" style="text-align: right" title="Inventory, Net">318,546</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: left; padding-left: 15px">Vehicles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_988_ecustom--VehiclesGross_iI_c20220630__us-gaap--FairValueByAssetClassAxis__custom--PreliminaryFairValueOfAssetsAcquiredMember_zlrSms55KzLh" style="text-align: right" title="Vehicles">179,156</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: left; padding-bottom: 1pt; padding-left: 15px">Asset retirement obligations</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98B_eus-gaap--AssetRetirementObligationLegallyRestrictedAssetsFairValue_iI_c20220630__us-gaap--FairValueByAssetClassAxis__custom--PreliminaryFairValueOfAssetsAcquiredMember_zMIDTopHvzy7" style="border-bottom: Black 1pt solid; text-align: right" title="Asset retirement obligations">6,117,709</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: left; padding-bottom: 1pt">Total assets acquired</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98F_eus-gaap--BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet_iI_c20220630__us-gaap--FairValueByAssetClassAxis__custom--PreliminaryFairValueOfAssetsAcquiredMember_zDuwrOwY44o1" style="border-bottom: Black 1pt solid; text-align: right" title="Total preliminary assets acquired">24,277,813</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="font-weight: bold">Fair Value of Liabilities Assumed</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: left; padding-left: 15px">Royalty suspense</td><td> </td> <td style="text-align: left"> </td><td id="xdx_989_ecustom--RoyaltySuspense_iI_c20220630__us-gaap--FairValueByAssetClassAxis__custom--PreliminaryFairValueOfLiabilitiesAcquiredMember_z9FbnRU1rame" style="text-align: right" title="Royalty suspense">290,325</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: left; padding-bottom: 1pt; padding-left: 15px">Asset retirement obligations</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98C_eus-gaap--AssetRetirementObligation_iI_c20220630__us-gaap--FairValueByAssetClassAxis__custom--PreliminaryFairValueOfLiabilitiesAcquiredMember_zmDnRdzSlwUc" style="border-bottom: Black 1pt solid; text-align: right" title="Asset Retirement Obligations">6,117,709</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: left; padding-bottom: 1pt">Total liabilities assumed</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_982_ecustom--FairValueNetLiability_iI_c20220630__us-gaap--FairValueByAssetClassAxis__custom--PreliminaryFairValueOfLiabilitiesAcquiredMember_zZFk2hMp2Ha" style="border-bottom: Black 1pt solid; text-align: right" title="Total preliminary liabilities assumed">6,408,034</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right"> </td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 2.5pt">Purchase Price</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td><td id="xdx_98E_ecustom--PurchasePrice_iI_c20220630__us-gaap--FairValueByAssetClassAxis__custom--PreliminaryFairValueOfLiabilitiesAcquiredMember_zlsd3QYTbxJ2" style="border-bottom: Black 2.5pt double; text-align: right" title="Purchase price">17,869,779</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table> | ||
CY2022Q2 | EP |
Other Setlemen Receivable Net
OtherSetlemenReceivableNet
|
400000 | usd |
EP |
Joint Devlopment Agreement Disclosure Textblock
JointDevlopmentAgreementDisclosureTextblock
|
<p id="xdx_80B_ecustom--JointDevlopmentAgreementDisclosureTextblock_zvMpzfFItWl2" style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 8pt"><b>Note 5 – <span id="xdx_822_zcDZRPEpAaa6">Joint Development Agreement</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On August 6, 2020, the Company, through its wholly owned subsidiary, Empire Texas, entered into a joint development agreement (the “JDA”) with Petroleum & Independent Exploration, LLC and related entities (“PIE”), a related party (See Note 13), dated August 1, 2020. Under the terms of the JDA, PIE will perform recompletion or workover on specified mutually agreed upon wells (“Workover Wells”) owned by Empire Texas. To fund the work, PIE entered into a term loan agreement with Empire Texas dated August 1, 2020, whereby PIE will loan up to $<span id="xdx_905_eus-gaap--LoansPayable_iI_c20220630_z9sBhaMLEXzb" title="Loan from related party">2,000,000</span>, at an interest rate of 6% per annum, maturing <span id="xdx_90A_eus-gaap--DebtInstrumentMaturityDate_dd_c20200804__20220806_zFfAUJCm7fWd" title="Maturity date">August 7, 2024</span> unless terminated earlier by PIE. Proceeds of the loan will be used for recompletion or workover of the Workover Wells. Refer to Note 8 for the amount advanced on the loan as of the current period-end. <span id="xdx_90B_ecustom--DescriptionOfWorkingAndRevenueInterests_c20200804__20200806_zsVRT0FSjH3a" title="Description of working and revenue interest">As part of the JDA, Empire Texas will assign to PIE a combined 85% working and revenue interest in the Workover Wells. Of the assigned interest, 70% working and revenue interest will be used to repay the obligations under the term loan agreement. Once the term loan is repaid, PIE will reassign a 35% working and revenue interest to Empire Texas in each of the Workover Wells and retain a 50% working and revenue interest</span>. <span style="background-color: white">To the extent the cash flows from the revenue interest are insufficient to repay the obligations under the term loan, the Company remains required to repay the obligation and the activity resulting from the JDA is being treated as a carried interest with a corresponding term loan.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="background-color: white">In addition, PIE and Empire entered into a Securities Purchase Agreement ( the “Securities Agreement”) whereby <span id="xdx_90B_ecustom--DescriptionOfSecurityPurchaseAgreement_c20220101__20220630__us-gaap--PlanNameAxis__custom--SecurityPurchaseAgreementMember_zj50SyqNwON7" title="Description of security purchase agreement">PIE purchased for $525,000 (a) 875,000 shares of Empire common stock, (b) warrants to purchase 656,250 shares of Empire common stock at an exercise price of $0.80 per share, (c) warrants to purchase 450,000 shares of Empire common stock at an exercise price of $1.00 per share, (d) warrants to purchase 2,034,129 shares of Empire common stock at an exercise price of $0.40 per share, and (e) warrants to purchase up to 2,766,666 shares of Empire common stock at an exercise price of $0.564 per share, pursuant to various vesting provisions as detailed in the Securities Agreement.</span> On March 11, 2021 the Company amended the Securities Agreement to remove the vesting provisions for the warrants and PIE exercised all related warrants for an aggregate exercise price of $<span id="xdx_90F_ecustom--AggregateExercisePrice_c20220101__20220630__us-gaap--PlanNameAxis__custom--SecurityPurchaseAgreementMember_zdbzQ56sfRnf" title="Aggregate exercise price">3,349,052</span>.</span></p> | ||
CY2022Q2 | us-gaap |
Loans Payable
LoansPayable
|
2000000 | usd |
us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2024-08-07 | ||
CY2020Q3 | EP |
Description Of Working And Revenue Interests
DescriptionOfWorkingAndRevenueInterests
|
As part of the JDA, Empire Texas will assign to PIE a combined 85% working and revenue interest in the Workover Wells. Of the assigned interest, 70% working and revenue interest will be used to repay the obligations under the term loan agreement. Once the term loan is repaid, PIE will reassign a 35% working and revenue interest to Empire Texas in each of the Workover Wells and retain a 50% working and revenue interest | |
CY2021Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
20640599 | usd |
us-gaap |
Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
|
233659 | usd | |
us-gaap |
Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
|
160958 | usd | |
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
666488 | usd | |
CY2022Q2 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
21379788 | usd |
EP |
Schedule Of Unamortize Expense Table Textblock
ScheduleOfUnamortizeExpenseTableTextblock
|
<p id="xdx_897_ecustom--ScheduleOfUnamortizeExpenseTableTextblock_zEv3NOxmZNE8" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span id="xdx_8B3_zjGIDATenXIl">The following table represents the Company’s outstanding debt as of June 30, 2022</span>:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 9.5pt Times New Roman, Times, Serif; margin-left: auto; border-collapse: collapse; width: 90%; margin-right: auto"> <tr style="vertical-align: bottom"> <td style="width: 70%; text-align: left">Senior Revolver Loan Agreement</td><td style="width: 10%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_982_ecustom--NotesPayableCurrentNonCurrent_iI_c20220630__us-gaap--PlanNameAxis__custom--SeniorRevolverLoanAgreementMember_z6PTMXEgOxbh" style="width: 18%; text-align: right">6,469,500</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: left">Term Loan – PIE, a related party</td><td> </td> <td style="text-align: left"> </td><td id="xdx_986_ecustom--NotesPayableCurrentNonCurrent_iI_c20220630__us-gaap--PlanNameAxis__custom--TermLoanPIEMember_z9uzxPEnLGb3" style="text-align: right">1,316,759</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: left">Equipment and vehicle notes, <span id="xdx_908_ecustom--EquipmentAndVehicleNotes_iI_pid_dp_uPure_c20220630__srt--RangeAxis__srt--MinimumMember_zYNba2EqL822" title="Equipment and vehicle notes">0</span>% to<span id="xdx_900_ecustom--EquipmentAndVehicleNotes_iI_pid_dp_uPure_c20220630__srt--RangeAxis__srt--MaximumMember_zLmnJvtkC3Je"> 6.99</span>% interest rates, due in 2025 to 2027 with monthly payments ranging from $<span id="xdx_907_ecustom--MonthlyPayments_iI_c20220630__srt--RangeAxis__srt--MinimumMember_zHtpOSSidBHi" title="Monthly payments">400</span> to $<span id="xdx_90C_ecustom--MonthlyPayments_iI_c20220630__srt--RangeAxis__srt--MaximumMember_zpb9IxFbd9ne">1,400 </span>per month</td><td> </td> <td style="text-align: left"> </td><td id="xdx_987_ecustom--NotesPayableCurrentNonCurrent_iI_c20220630__us-gaap--PlanNameAxis__custom--VariousVehicleandEquipmentLoansMember_zNDdymBCGR06" style="text-align: right">275,762</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: left">Note Payable to Insurance Provider, bears <span id="xdx_90A_ecustom--NotePayableToInsuranceProvider_iI_pid_dp_uPure_c20220630_zSxZoPZ8VmUc" title="Note payable to insurance provider interest">3.63</span>% interest, matures November 2022, monthly payments of principal and interest of $<span id="xdx_904_ecustom--MonthlyPaymentsOfPrincipalAndInterest_iI_c20220630__srt--RangeAxis__srt--MaximumMember_zRXhpgAjqK9h" title="Monthly payments of principal and interest">50,083</span></td><td> </td> <td style="text-align: left"> </td><td id="xdx_98B_ecustom--NotesPayableCurrentNonCurrent_iI_c20220630__us-gaap--PlanNameAxis__custom--NotePayableToInsuranceMember_zoDaJ5uQcGGl" style="text-align: right">150,103</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right"> </td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: left; padding-bottom: 1pt">Total Notes Payable</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_989_ecustom--TotalDebtCurrentnoncurrent_iI_c20220630_zRXjgZLzz1Mh" style="border-bottom: Black 1pt solid; text-align: right" title="Total Debt net of Debt Issue Costs and Discount">8,212,124</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: left; padding-bottom: 1pt">Less: Current Maturities</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_987_ecustom--NotesPayableCurrentMaturities_iI_c20220630_zyPd7NQhHznh" style="border-bottom: Black 1pt solid; text-align: right" title="Less current maturities">1,406,081</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: left; padding-bottom: 2.5pt">Total Long-Term Notes Payable</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_982_eus-gaap--LongTermNotesPayable_iI_c20220630_zFulooRIsvrg" style="border-bottom: Black 2.5pt double; text-align: right" title="Total Long-Term Debt">6,806,043</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table> <p style="font: 9pt Sans-Serif; margin: 0; text-align: center; color: Red"> </p> | ||
CY2022Q2 | EP |
Note Payable To Insurance Provider
NotePayableToInsuranceProvider
|
0.0363 | pure |
CY2022Q2 | EP |
Total Debt Currentnoncurrent
TotalDebtCurrentnoncurrent
|
8212124 | usd |
CY2022Q2 | EP |
Notes Payable Current Maturities
NotesPayableCurrentMaturities
|
1406081 | usd |
CY2022Q2 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
6806043 | usd |
EP |
Lease Expense
LeaseExpense
|
122000 | usd | |
CY2022Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
770371 | usd |
CY2022Q2 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
209320 | usd |
CY2022Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
591412 | usd |
CY2022Q2 | EP |
Totalrightofuseleaseliabilities
Totalrightofuseleaseliabilities
|
800732 | usd |
CY2022Q2 | us-gaap |
Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
|
264047 | usd |
CY2022Q2 | us-gaap |
Capital Leases Future Minimum Payments Next Rolling Twelve Months
CapitalLeasesFutureMinimumPaymentsNextRollingTwelveMonths
|
267025 | usd |
CY2022Q2 | us-gaap |
Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
|
237663 | usd |
CY2022Q2 | us-gaap |
Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
|
115430 | usd |
CY2022Q2 | us-gaap |
Capital Leases Future Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsDueInFourYears
|
31000 | usd |
CY2022Q2 | us-gaap |
Capital Leases Future Minimum Payments Due In Five Years
CapitalLeasesFutureMinimumPaymentsDueInFiveYears
|
915165 | usd |
CY2022Q2 | us-gaap |
Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
|
114433 | usd |
CY2022Q2 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
800732 | usd |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
190000000 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
190000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2022Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2022Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q1 | us-gaap |
Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
|
1200000 | usd |
us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
398000 | usd | |
CY2022Q2 | us-gaap |
Accrued Income Taxes
AccruedIncomeTaxes
|
1300000 | usd |
us-gaap |
Loss Contingency Period Of Occurrence
LossContingencyPeriodOfOccurrence
|
650,000 | ||
us-gaap |
Subsequent Event Description
SubsequentEventDescription
|
Subsequent to the end of the current quarter, all remaining outstanding warrants to purchase approximately 202,000 shares of common stock at $2 per share were exercised. See Note 11 for additional information. |