2022 Q4 Form 10-Q Financial Statement

#000107261322000626 Filed on November 14, 2022

View on sec.gov

Income Statement

Concept 2022 Q4 2022 Q3 2021 Q3
Revenue $8.508M $14.79M $10.10M
YoY Change -22.58% 46.52% 554.61%
Cost Of Revenue $5.176M $9.618M $4.275M
YoY Change -31.93% 124.96% 210.89%
Gross Profit $3.332M $5.174M $5.820M
YoY Change -1.6% -11.1% 3384.96%
Gross Profit Margin 39.17% 34.98% 57.65%
Selling, General & Admin $3.744M $2.850M $1.914M
YoY Change 54.59% 48.88% 49.71%
% of Gross Profit 112.34% 55.08% 32.89%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $519.4K $539.5K $1.280M
YoY Change 8.92% -57.83% 26.85%
% of Gross Profit 15.59% 10.43% 21.98%
Operating Expenses $4.612M $13.35M $3.521M
YoY Change 42.72% 279.17% 94.69%
Operating Profit -$1.279M $1.442M $2.299M
YoY Change -923.33% -37.28% -240.08%
Interest Expense -$161.8K -$125.3K -$3.778M
YoY Change -97.22% -96.68% 2925.43%
% of Operating Profit -8.69% -164.33%
Other Income/Expense, Net $297.2K -$125.3K $29.69K
YoY Change -110.07% -522.13%
Pretax Income -$2.081M $215.9K -$3.726M
YoY Change -75.86% -105.8% 127.02%
Income Tax $208.9K
% Of Pretax Income
Net Earnings -$2.290M $215.9K -$3.726M
YoY Change -73.44% -105.8% 127.02%
Net Earnings / Revenue -26.91% 1.46% -36.91%
Basic Earnings Per Share $0.01 -$0.23
Diluted Earnings Per Share -$0.10 $0.01 -$225.0K
COMMON SHARES
Basic Shares Outstanding 22.10M shares 21.69M shares 16.56M shares
Diluted Shares Outstanding 24.07M shares 16.56M shares

Balance Sheet

Concept 2022 Q4 2022 Q3 2021 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $11.94M $15.73M $3.188M
YoY Change 230.7% 393.61% 2272.19%
Cash & Equivalents $11.94M $15.73M $3.188M
Short-Term Investments
Other Short-Term Assets $1.170M $1.073M $207.8K
YoY Change 59.32% 416.46% -69.19%
Inventory $1.840M $1.605M $1.531M
Prepaid Expenses $1.048M $724.5K
Receivables $7.780M $5.982M $6.818M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $22.73M $24.39M $11.74M
YoY Change 73.31% 107.71% 370.78%
LONG-TERM ASSETS
Property, Plant & Equipment $45.31M $35.90M $29.55M
YoY Change 47.7% 21.5% 51.38%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $3.499M $5.951M $5.353M
YoY Change -44.41% 11.18% 615.91%
Total Long-Term Assets $48.81M $41.85M $34.90M
YoY Change 32.02% 19.92% 72.21%
TOTAL ASSETS
Total Short-Term Assets $22.73M $24.39M $11.74M
Total Long-Term Assets $48.81M $41.85M $34.90M
Total Assets $71.55M $66.24M $46.64M
YoY Change 42.83% 42.02% 104.94%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $5.843M $4.227M $4.265M
YoY Change 34.97% -0.88% 177.55%
Accrued Expenses $9.461M $7.325M $4.400M
YoY Change 61.89% 66.47% 94.46%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $4.063M $6.574M $1.253M
YoY Change 116.03% 424.63% -85.82%
Total Short-Term Liabilities $17.62M $13.06M $9.918M
YoY Change 46.18% 31.7% -21.5%
LONG-TERM LIABILITIES
Long-Term Debt $5.140M $6.574M $9.480M
YoY Change -32.01% -30.66% 6605.61%
Other Long-Term Liabilities $25.55M $22.34M $23.51M
YoY Change 23.78% -5.01% 39.02%
Total Long-Term Liabilities $30.69M $28.91M $32.99M
YoY Change 8.82% -12.38% 93.45%
TOTAL LIABILITIES
Total Short-Term Liabilities $17.62M $13.06M $9.918M
Total Long-Term Liabilities $30.69M $28.91M $32.99M
Total Liabilities $48.31M $41.97M $42.91M
YoY Change 20.01% -2.19% 44.53%
SHAREHOLDERS EQUITY
Retained Earnings -$52.15M -$49.86M
YoY Change -11.96%
Common Stock $81.62K $81.55K
YoY Change 2.84%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $23.24M $24.27M $3.730M
YoY Change
Total Liabilities & Shareholders Equity $71.55M $66.24M $46.64M
YoY Change 42.83% 42.02% 104.94%

Cashflow Statement

Concept 2022 Q4 2022 Q3 2021 Q3
OPERATING ACTIVITIES
Net Income -$2.290M $215.9K -$3.726M
YoY Change -73.44% -105.8% 127.02%
Depreciation, Depletion And Amortization $519.4K $539.5K $1.280M
YoY Change 8.92% -57.83% 26.85%
Cash From Operating Activities $3.149M $3.863M $3.142M
YoY Change 23.97% 22.96% -259.47%
INVESTING ACTIVITIES
Capital Expenditures $9.160M -$465.2K -$424.8K
YoY Change -759.97% 9.52% -16.06%
Acquisitions
YoY Change
Other Investing Activities $2.537M -$44.00K $770.0K
YoY Change -508.85% -105.71% -41.21%
Cash From Investing Activities -$6.623M -$509.2K $345.2K
YoY Change 229.72% -247.49% -57.05%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $583.1K
YoY Change 11.07%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -315.5K -56.56K -1.316M
YoY Change 194.82% -95.7% -201.2%
NET CHANGE
Cash From Operating Activities 3.149M 3.863M 3.142M
Cash From Investing Activities -6.623M -509.2K 345.2K
Cash From Financing Activities -315.5K -56.56K -1.316M
Net Change In Cash -3.789M 3.297M 2.171M
YoY Change -992.97% 51.91% 1515.41%
FREE CASH FLOW
Cash From Operating Activities $3.149M $3.863M $3.142M
Capital Expenditures $9.160M -$465.2K -$424.8K
Free Cash Flow -$6.011M $4.328M $3.567M
YoY Change -253.04% 21.36% -343.59%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Central Index Key
EntityCentralIndexKey
0000887396
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Registrant Name
EntityRegistrantName
EMPIRE PETROLEUM CORPORATION
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2022Q3 EP Convertible Debt Modification Inducement Expense
ConvertibleDebtModificationInducementExpense
usd
EP Convertible Debt Modification Inducement Expense
ConvertibleDebtModificationInducementExpense
usd
CY2022Q3 EP Unrealized Gain On Embedded Conversion Option
UnrealizedGainOnEmbeddedConversionOption
usd
EP Unrealized Gain On Embedded Conversion Option
UnrealizedGainOnEmbeddedConversionOption
usd
EP Settlement Of Asset Retirement Obligations
SettlementOfAssetRetirementObligations
usd
EP Loss On Settlement Of Asset Retirement Obligation
LossOnSettlementOfAssetRetirementObligation
usd
EP Loss On Xto Final Settlement
LossOnXtoFinalSettlement
usd
EP Pierelated Expense See Note5
PierelatedExpenseSeeNote5
usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
usd
EP Payments Of Stock Issuance Costs1
PaymentsOfStockIssuanceCosts1
usd
EP Loss On Embedded Conversion Option Senior Secured Convertible Note
LossOnEmbeddedConversionOptionSeniorSecuredConvertibleNote
usd
EP Amortization Of Discount On Convertible Notes
AmortizationOfDiscountOnConvertibleNotes
usd
EP Convertible Debt Modification Inducement Expense
ConvertibleDebtModificationInducementExpense
usd
EP Stock Issued For Interest Expense Payment
StockIssuedForInterestExpensePayment
usd
EP Forgiveness Of Payroll Protection Plan Loan
ForgivenessOfPayrollProtectionPlanLoan
usd
EP Additions To Oil And Natural Gas Properties
AdditionsToOilAndNaturalGasProperties
usd
EP Cash Paid For Right Of Use Assets
CashPaidForRightOfUseAssets
usd
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
usd
us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
usd
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
usd
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
usd
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
usd
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
usd
us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
usd
CY2021Q4 EP Wells In Progress
WellsInProgress
usd
us-gaap Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
P3Y3M19D
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-09-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity File Number
EntityFileNumber
001-16653
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
73-1238709
dei Entity Address Address Line1
EntityAddressAddressLine1
2200 S. Utica Place
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 150
dei Entity Address City Or Town
EntityAddressCityOrTown
Tulsa
dei Entity Address State Or Province
EntityAddressStateOrProvince
OK
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
74114
CY2021Q4 us-gaap Other Oil And Gas Property Successful Effort Method
OtherOilAndGasPropertySuccessfulEffortMethod
46914326 usd
dei City Area Code
CityAreaCode
539
dei Local Phone Number
LocalPhoneNumber
444-8002
dei Security12b Title
Security12bTitle
Common Stock $.001 par value
dei Trading Symbol
TradingSymbol
EP
dei Security Exchange Name
SecurityExchangeName
NYSEAMER
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
22096055 shares
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
15733842 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3611871 usd
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5981533 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
7733905 usd
CY2022Q3 us-gaap Derivative Instruments And Hedges
DerivativeInstrumentsAndHedges
348665 usd
CY2021Q4 us-gaap Derivative Instruments And Hedges
DerivativeInstrumentsAndHedges
55242 usd
CY2022Q3 us-gaap Inventory Net
InventoryNet
1605357 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
1037880 usd
CY2022Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
724484 usd
CY2021Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
679122 usd
CY2022Q3 us-gaap Assets Current
AssetsCurrent
24393881 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
13118020 usd
CY2022Q3 us-gaap Other Oil And Gas Property Successful Effort Method
OtherOilAndGasPropertySuccessfulEffortMethod
53064338 usd
CY2021Q4 us-gaap Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
1288611 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
35897030 usd
CY2022Q3 us-gaap Oil And Gas Property Successful Effort Method Accumulated Depreciation Depletion And Amortization
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
18703073 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
30677019 usd
CY2022Q3 us-gaap Derivative Instruments And Hedges Noncurrent
DerivativeInstrumentsAndHedgesNoncurrent
51660 usd
CY2021Q4 us-gaap Derivative Instruments And Hedges Noncurrent
DerivativeInstrumentsAndHedgesNoncurrent
194018 usd
CY2022Q3 EP Sinking Fund
SinkingFund
5450000 usd
CY2021Q4 EP Sinking Fund
SinkingFund
4810000 usd
CY2022Q3 us-gaap Other Assets
OtherAssets
449811 usd
CY2021Q4 us-gaap Other Assets
OtherAssets
1290594 usd
CY2021Q4 us-gaap Oil And Gas Property Successful Effort Method Accumulated Depreciation Depletion And Amortization
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
17525918 usd
CY2022Q3 us-gaap Oil And Gas Property Successful Effort Method Net
OilAndGasPropertySuccessfulEffortMethodNet
34361265 usd
CY2021Q4 us-gaap Oil And Gas Property Successful Effort Method Net
OilAndGasPropertySuccessfulEffortMethodNet
29388408 usd
CY2022Q3 us-gaap Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
1535765 usd
CY2022Q3 us-gaap Assets
Assets
66242382 usd
CY2021Q4 us-gaap Assets
Assets
50089651 usd
CY2022Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
4226799 usd
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
4329535 usd
CY2022Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
7325010 usd
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5844184 usd
CY2022Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
251117 usd
CY2021Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
180105 usd
CY2022Q3 EP Current Portion Of Long Term Notes Payable Net Of Discount
CurrentPortionOfLongTermNotesPayableNetOfDiscount
1258804 usd
CY2021Q4 EP Current Portion Of Long Term Notes Payable Net Of Discount
CurrentPortionOfLongTermNotesPayableNetOfDiscount
1700663 usd
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
13061730 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
12054487 usd
CY2022Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
5174783 usd
CY2021Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
6117091 usd
CY2022Q3 EP Long Term Notes Payable1
LongTermNotesPayable1
1399030 usd
CY2021Q4 EP Long Term Notes Payable1
LongTermNotesPayable1
797010 usd
CY2022Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
613899 usd
CY2021Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
646311 usd
CY2022Q3 us-gaap Asset Retirement Obligation
AssetRetirementObligation
21722407 usd
CY2021Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
20640599 usd
CY2022Q3 us-gaap Liabilities
Liabilities
41971849 usd
CY2021Q4 us-gaap Liabilities
Liabilities
40255498 usd
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
190000000 shares
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
190000000 shares
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
21882565 shares
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
21882565 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
19840648 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
19840648 shares
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
81550 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
79362 usd
CY2022Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
74048678 usd
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
68988134 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-49859695 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-59233343 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
24270533 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
9834153 usd
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
66242382 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
50089651 usd
CY2022Q3 EP Oil And Gas Sales
OilAndGasSales
11501521 usd
CY2021Q3 EP Oil And Gas Sales
OilAndGasSales
7761584 usd
EP Oil And Gas Sales
OilAndGasSales
35247309 usd
EP Oil And Gas Sales
OilAndGasSales
13882077 usd
CY2022Q3 EP Natual Gas Sales
NatualGasSales
1587542 usd
CY2021Q3 EP Natual Gas Sales
NatualGasSales
855507 usd
EP Natual Gas Sales
NatualGasSales
4019400 usd
EP Natual Gas Sales
NatualGasSales
1536569 usd
CY2022Q3 EP Natural Gas Liquids Sales
NaturalGasLiquidsSales
1637808 usd
CY2021Q3 EP Natural Gas Liquids Sales
NaturalGasLiquidsSales
1439799 usd
EP Natural Gas Liquids Sales
NaturalGasLiquidsSales
5133872 usd
EP Natural Gas Liquids Sales
NaturalGasLiquidsSales
1913191 usd
CY2022Q3 EP Other Revenue
OtherRevenue
22921 usd
CY2021Q3 EP Other Revenue
OtherRevenue
71043 usd
EP Other Revenue
OtherRevenue
71877 usd
EP Other Revenue
OtherRevenue
154018 usd
CY2022Q3 us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
42474 usd
CY2021Q3 us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
-32271 usd
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
-93740 usd
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
-572220 usd
CY2022Q3 us-gaap Revenues
Revenues
14792266 usd
CY2021Q3 us-gaap Revenues
Revenues
10095662 usd
us-gaap Revenues
Revenues
44378718 usd
us-gaap Revenues
Revenues
16913635 usd
CY2022Q3 EP Operating
Operating
8505640 usd
CY2021Q3 EP Operating
Operating
3597124 usd
EP Operating
Operating
19200436 usd
EP Operating
Operating
7328066 usd
CY2022Q3 EP Production Taxes
ProductionTaxes
1112246 usd
CY2021Q3 EP Production Taxes
ProductionTaxes
678295 usd
EP Production Taxes
ProductionTaxes
3151325 usd
EP Production Taxes
ProductionTaxes
1266808 usd
CY2022Q3 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
539543 usd
CY2021Q3 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
1279534 usd
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
1429788 usd
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
2025407 usd
CY2022Q3 EP Accretion Of Asset Retirement Obligation
AccretionOfAssetRetirementObligation
342619 usd
CY2021Q3 EP Accretion Of Asset Retirement Obligation
AccretionOfAssetRetirementObligation
327018 usd
EP Accretion Of Asset Retirement Obligation
AccretionOfAssetRetirementObligation
1009107 usd
EP Accretion Of Asset Retirement Obligation
AccretionOfAssetRetirementObligation
881638 usd
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2850059 usd
CY2021Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1914326 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8587891 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6040475 usd
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
13350107 usd
CY2021Q3 us-gaap Operating Expenses
OperatingExpenses
7796297 usd
us-gaap Operating Expenses
OperatingExpenses
33378547 usd
us-gaap Operating Expenses
OperatingExpenses
17542394 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
1442159 usd
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
2299365 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
11000171 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-628759 usd
CY2021Q3 EP Convertible Debt Modification Inducement Expense
ConvertibleDebtModificationInducementExpense
2276813 usd
EP Convertible Debt Modification Inducement Expense
ConvertibleDebtModificationInducementExpense
2276813 usd
CY2021Q3 EP Unrealized Gain On Embedded Conversion Option
UnrealizedGainOnEmbeddedConversionOption
-689215 usd
EP Unrealized Gain On Embedded Conversion Option
UnrealizedGainOnEmbeddedConversionOption
-92931 usd
CY2022Q3 EP Other Expense
OtherExpense
1100888 usd
CY2021Q3 EP Other Expense
OtherExpense
-29687 usd
EP Other Expense
OtherExpense
1278760 usd
EP Other Expense
OtherExpense
-190387 usd
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-125330 usd
CY2021Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-4467679 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-347763 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-7373113 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
215941 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-3726225 usd
us-gaap Net Income Loss
NetIncomeLoss
9373648 usd
us-gaap Net Income Loss
NetIncomeLoss
-9995367 usd
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.23
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.45
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.75
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
CY2021Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.23
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.41
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.75
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
21651383 shares
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16560705 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20654294 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13278341 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24065485 shares
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16560705 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
22778836 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13278341 shares
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
9834153 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
3623427 usd
CY2022Q1 us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
6 usd
CY2022Q1 EP Stock Issued During Period Value Shares And Warrants Issued
StockIssuedDuringPeriodValueSharesAndWarrantsIssued
97500 usd
CY2022Q1 EP Stock Issued During Period Value Stock Compensation Expense
StockIssuedDuringPeriodValueStockCompensationExpense
376278 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
13931364 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
5534280 usd
CY2022Q2 EP Stock Issued During Period Value Shares And Warrants Issued
StockIssuedDuringPeriodValueSharesAndWarrantsIssued
2887183 usd
CY2022Q2 EP Stock Issued During Period Value Stock Compensation Expense
StockIssuedDuringPeriodValueStockCompensationExpense
486904 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
22839731 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
215941 usd
CY2022Q3 EP Stock Issued During Period Value Shares And Warrants Issued
StockIssuedDuringPeriodValueSharesAndWarrantsIssued
405220 usd
CY2022Q3 EP Stock Issued During Period Value Stock Compensation Expense
StockIssuedDuringPeriodValueStockCompensationExpense
809641 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
24270533 usd
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
-18441038 usd
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-997180 usd
CY2021Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
3349052 usd
CY2021Q1 EP Stock Issued During Period Value Shares And Warrants Issued
StockIssuedDuringPeriodValueSharesAndWarrantsIssued
3135650 usd
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
-12953516 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-5271962 usd
CY2021Q2 EP Stock Issued During Period Value Stock Compensation Expense
StockIssuedDuringPeriodValueStockCompensationExpense
406250 usd
CY2021Q2 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
3986857 usd
CY2021Q2 EP Stock Issued During Period Value Warrants Isuued With Unsecured Convertible Notes
StockIssuedDuringPeriodValueWarrantsIsuuedWithUnsecuredConvertibleNotes
544824 usd
CY2021Q2 EP Stock Issued During Period Value Unsecured Convertible Notes
StockIssuedDuringPeriodValueUnsecuredConvertibleNotes
1500000 usd
CY2021Q2 EP Stock Issued During Period Value Right To Buy Issued With Unsecured Convertible Notes
StockIssuedDuringPeriodValueRightToBuyIssuedWithUnsecuredConvertibleNotes
989115 usd
CY2021Q2 EP Stock Issued During Period Value Shares And Warrants Issued For Secured Convertible Note
StockIssuedDuringPeriodValueSharesAndWarrantsIssuedForSecuredConvertibleNote
4594500 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
-6203932 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-3726225 usd
CY2021Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
47387 usd
CY2021Q3 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
535714 usd
CY2021Q3 EP Stock Issued During Period Value Shares And Warrants Issued With Amended Secured Convertible Note
StockIssuedDuringPeriodValueSharesAndWarrantsIssuedWithAmendedSecuredConvertibleNote
11418140 usd
CY2021Q3 EP Stock Issued During Period Value Unsecured Convertible Notes
StockIssuedDuringPeriodValueUnsecuredConvertibleNotes
1418000 usd
CY2021Q3 EP Stock Issued During Period Value Shares And Warrants Issued For Convertible Note Interest
StockIssuedDuringPeriodValueSharesAndWarrantsIssuedForConvertibleNoteInterest
241054 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
3730138 usd
us-gaap Net Income Loss
NetIncomeLoss
9373648 usd
us-gaap Net Income Loss
NetIncomeLoss
-9995367 usd
EP Stock Compensation Expense
StockCompensationExpense
1672823 usd
EP Stock Compensation Expense
StockCompensationExpense
406250 usd
EP Amortization Of Right Of Use Assets
AmortizationOfRightOfUseAssets
135234 usd
EP Amortization Of Right Of Use Assets
AmortizationOfRightOfUseAssets
54363 usd
EP Depreciation Depletion Amortization
DepreciationDepletionAmortization
1429788 usd
EP Depreciation Depletion Amortization
DepreciationDepletionAmortization
2025407 usd
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
1009107 usd
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
881638 usd
EP Settlement Of Asset Retirement Obligations
SettlementOfAssetRetirementObligations
342344 usd
EP Loss On Settlement Of Asset Retirement Obligation
LossOnSettlementOfAssetRetirementObligation
-181386 usd
EP Loss On Xto Final Settlement
LossOnXtoFinalSettlement
-1448363 usd
EP Pierelated Expense See Note5
PierelatedExpenseSeeNote5
-1399030 usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
14587 usd
EP Payments Of Stock Issuance Costs1
PaymentsOfStockIssuanceCosts1
989115 usd
EP Loss On Embedded Conversion Option Senior Secured Convertible Note
LossOnEmbeddedConversionOptionSeniorSecuredConvertibleNote
-92931 usd
EP Amortization Of Discount On Convertible Notes
AmortizationOfDiscountOnConvertibleNotes
6670129 usd
EP Convertible Debt Modification Inducement Expense
ConvertibleDebtModificationInducementExpense
2276813 usd
EP Stock Issued For Interest Expense Payment
StockIssuedForInterestExpensePayment
241054 usd
EP Forgiveness Of Payroll Protection Plan Loan
ForgivenessOfPayrollProtectionPlanLoan
160700 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-304009 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
5566084 usd
EP Unrealized Gain On Derivative Instruments
UnrealizedGainOnDerivativeInstruments
151065 usd
EP Unrealized Gain On Derivative Instruments
UnrealizedGainOnDerivativeInstruments
113943 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
567477 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
681208 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
45362 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-115670 usd
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-43773 usd
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
6807 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-2464573 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2326752 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1480826 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1245653 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
14907166 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
630391 usd
us-gaap Payments To Acquire Oil And Gas Property
PaymentsToAcquireOilAndGasProperty
2205000 usd
us-gaap Payments To Acquire Oil And Gas Property
PaymentsToAcquireOilAndGasProperty
17869779 usd
EP Additions To Oil And Natural Gas Properties
AdditionsToOilAndNaturalGasProperties
1502900 usd
us-gaap Payments For Purchase Of Other Assets1
PaymentsForPurchaseOfOtherAssets1
307787 usd
us-gaap Payments For Purchase Of Other Assets1
PaymentsForPurchaseOfOtherAssets1
508571 usd
EP Cash Paid For Right Of Use Assets
CashPaidForRightOfUseAssets
135244 usd
EP Sinking Fund Deposit
SinkingFundDeposit
640000 usd
EP Sinking Fund Deposit
SinkingFundDeposit
4330000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4790931 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-22708350 usd
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
19599850 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1384167 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
5546738 usd
us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
11054661 usd
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
3389903 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2005736 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
25107773 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
12121971 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
3029814 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3611871 usd
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
157695 usd
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
15733842 usd
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3187509 usd
us-gaap Interest Paid Capitalized
InterestPaidCapitalized
292022 usd
us-gaap Interest Paid Capitalized
InterestPaidCapitalized
975944 usd
EP Noncash Additions And Revisions To Asset Retirement Obligations
NoncashAdditionsAndRevisionsToAssetRetirementObligations
233659 usd
EP Noncash Additions And Revisions To Asset Retirement Obligations
NoncashAdditionsAndRevisionsToAssetRetirementObligations
6117709 usd
EP Note Payable Activity Pie Agreement See Note5
NotePayableActivityPieAgreementSeeNote5
602020 usd
EP Note Payable Activity Pie Agreement See Note5
NotePayableActivityPieAgreementSeeNote5
148296 usd
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
173144 usd
us-gaap Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
2361837 usd
us-gaap Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
290325 usd
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
259945 usd
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
2918000 usd
us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
16131650 usd
EP Organization And Basis Of Presentation
OrganizationAndBasisOfPresentation
<p id="xdx_803_ecustom--OrganizationAndBasisOfPresentation_zp7m4GRiwQ3" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Note 1 - <span id="xdx_827_zX6ERUVU6sz3">Organization and Basis of Presentation</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Empire Petroleum Corporation (“Empire” or the “Company”, collectively with its subsidiaries) is an independent energy company operator engaged in optimizing developed production by employing field management methods to maximize reserve recovery while minimizing costs. Empire has eight wholly-owned subsidiaries in four areas of operations:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top"> <td style="width: 0.25in"/><td style="width: 0.25in"><span style="font-family: Symbol; font-size: 10pt">·</span></td><td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Empire Rockies Region</span></td></tr></table> <table cellpadding="0" cellspacing="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top"> <td style="width: 0.75in"/><td style="width: 0.25in"><span style="font-family: Courier New, Courier, Monospace; font-size: 10pt">o</span></td><td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Empire North Dakota LLC (“Empire North Dakota”)</span></td></tr></table> <table cellpadding="0" cellspacing="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top"> <td style="width: 0.75in"/><td style="width: 0.25in"><span style="font-family: Courier New, Courier, Monospace; font-size: 10pt">o</span></td><td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Empire North Dakota Acquisition LLC (“Empire NDA”)</span></td></tr></table> <table cellpadding="0" cellspacing="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top"> <td style="width: 0.25in"/><td style="width: 0.25in"><span style="font-family: Symbol; font-size: 10pt">·</span></td><td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Empire New Mexico LLC d/b/a Green Tree New Mexico (“Empire New Mexico”)</span></td></tr></table> <table cellpadding="0" cellspacing="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top"> <td style="width: 0.25in"/><td style="width: 0.25in"><span style="font-family: Symbol; font-size: 10pt">·</span></td><td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Empire Texas (“Empire Texas”), consisting of the following entities:</span></td></tr></table> <table cellpadding="0" cellspacing="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top"> <td style="width: 0.75in"/><td style="width: 0.25in"><span style="font-family: Courier New, Courier, Monospace; font-size: 10pt">o</span></td><td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Empire Texas Operating LLC</span></td></tr></table> <table cellpadding="0" cellspacing="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top"> <td style="width: 1.25in"/><td style="width: 0.25in"><span style="font-family: Wingdings; font-size: 10pt">§</span></td><td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Empire Texas LLC</span></td></tr></table> <table cellpadding="0" cellspacing="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top"> <td style="width: 1.25in"/><td style="width: 0.25in"><span style="font-family: Wingdings; font-size: 10pt">§</span></td><td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Empire Texas GP LLC</span></td></tr></table> <table cellpadding="0" cellspacing="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top"> <td style="width: 0.75in"/><td style="width: 0.25in"><span style="font-family: Courier New, Courier, Monospace; font-size: 10pt">o</span></td><td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Pardus Oil &amp; Gas Operating, LP (owned 1% by Empire Texas GP LLC and 99% by Empire Texas LLC)</span></td></tr></table> <table cellpadding="0" cellspacing="0" style="font: 11pt Calibri, Helvetica, Sans-Serif; width: 100%; margin-top: 0; margin-bottom: 0"><tr style="vertical-align: top"> <td style="width: 0.25in"/><td style="width: 0.25in"><span style="font-family: Symbol; font-size: 10pt">·</span></td><td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Empire Louisiana LLC (“Empire Louisiana”)</span></td></tr></table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Empire was incorporated in the State of Delaware in 1985. The consolidated financial statements of Empire include the accounts of the Company and its wholly-owned subsidiaries. All intercompany accounts and transactions, including revenues and expenses, have been eliminated in consolidation.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with United States generally accepted accounting principles (“GAAP”) for interim financial information and the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation of the Company's financial position, the results of operations, and the cash flows for the interim period are included. All adjustments are of a normal, recurring nature. Operating results for the interim period are not necessarily indicative of the results that may be expected for the year ending December 31, 2022.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The information contained in this Form 10-Q should be read in conjunction with the audited financial statements and related notes for the year ended December 31, 2021 which are contained in the Company's Annual Report on Form 10-K filed with the Securities and Exchange Commission (the “SEC”) on March 31, 2022.</p>
EP Fair Value On A Nonrecurring Basis
FairValueOnANonrecurringBasis
<p id="xdx_84F_ecustom--FairValueOnANonrecurringBasis_zZcn80WR3TS5" style="font: 10pt/107% Times New Roman, Times, Serif; margin: 0.05pt 0.3in 0 0; text-align: justify"><b><span id="xdx_862_zF0QnJwacxfb">Fair Value on a Nonrecurring Basis</span></b></p> <p style="font: 10pt/107% Times New Roman, Times, Serif; margin: 0.05pt 0.3in 0 0; text-align: justify"> </p> <p style="font: 10pt/107% Times New Roman, Times, Serif; margin-top: 0.05pt; margin-bottom: 0; margin-left: 0; text-align: justify">The Company applies the provisions of fair value measurement on a non-recurring basis to its non-financial assets and liabilities, including oil and gas properties and asset retirement obligations. These assets and liabilities are not measured at fair value on an ongoing basis but are subject to fair value adjustments if events or changes in certain circumstances indicate that adjustments may be necessary. No triggering events that require assessment of such items were observed during the three- or nine-months ended September 30, 2022.</p>
EP Related Party Transactions
RelatedPartyTransactions
<p id="xdx_84F_ecustom--RelatedPartyTransactions_zIWlcQLYbkW" style="font: 10pt/107% Times New Roman, Times, Serif; margin: 0 0 8pt; text-align: justify"><b><span id="xdx_868_zt8nbiSoHXs7">Related Party Transactions</span></b></p> <p style="font: 10pt/107% Times New Roman, Times, Serif; margin: 0 0 8pt; text-align: justify">Transactions between related parties are considered to be related party transactions even though they may not be given accounting recognition. FASB ASC 850, <i>Related Party Disclosures</i> requires that transactions with related parties that would have influence in decision making shall be disclosed so that users of the financial statements can evaluate their significance. Related party transactions typically occur within the context of the following relationships: affiliates of the entity; entities for which investments in their equity securities is typically accounted for under the equity method by the investing entity; trusts for the benefit of employees; principal owners of the entity and members of their immediate families; management of the entity and members of their immediate families; and other parties that can significantly influence the management or operating policies of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests.</p>
us-gaap Operating Lease Expense
OperatingLeaseExpense
1300000 usd
us-gaap Prior Period Reclassification Adjustment
PriorPeriodReclassificationAdjustment
797000 usd
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_845_eus-gaap--ConcentrationRiskCreditRisk_z3rsSdyHgpgc" style="font: 10pt/107% Times New Roman, Times, Serif; margin: 0 0 8pt; text-align: justify"><b><span id="xdx_868_zke9jXoYnobj">Concentrations of Credit Risk</span></b></p> <p style="font: 10pt/107% Times New Roman, Times, Serif; margin: 0 0 8pt; text-align: justify">The Company’s accounts receivable are primarily receivables from oil and natural gas purchasers and joint interest owners. The purchasers of the Company’s oil and natural gas production consist primarily of independent marketers, major oil and natural gas companies and gas pipeline companies. Historically, the Company has not experienced any significant losses from uncollectible accounts from its oil and natural gas purchasers. The Company operates a substantial portion of its oil and natural gas properties. As the operator of a property, the Company makes full payments for costs associated with the property and seeks reimbursement from the other working interest owners in the property for their share of those costs. Joint operating agreements govern the operations of an oil or natural gas well and, in most instances, provide for offsetting of amounts payable or receivable between the Company and its joint interest owners. The Company’s joint interest partners consist primarily of independent oil and natural gas producers. If the oil and natural gas exploration and production industry in general was adversely affected, the ability of the Company’s joint interest partners to reimburse the Company could be adversely affected.</p>
CY2022Q2 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
1400000 usd
us-gaap Sale Leaseback Transaction Description Of Asset S
SaleLeasebackTransactionDescriptionOfAssetS
eight producing properties, two properties with behind-pipe reserves
CY2022Q2 us-gaap Acquisition Cost Ratio
AcquisitionCostRatio
0.80 pure
CY2022Q2 us-gaap Asset Retirement Obligation
AssetRetirementObligation
233659 usd
CY2022Q3 us-gaap Capitalized Costs Proved Properties
CapitalizedCostsProvedProperties
23294453 usd
CY2021Q4 us-gaap Capitalized Costs Proved Properties
CapitalizedCostsProvedProperties
20689548 usd
CY2022Q3 EP Proved Undeveloped
ProvedUndeveloped
2865584 usd
CY2021Q4 EP Proved Undeveloped
ProvedUndeveloped
2724966 usd
CY2022Q3 EP Lease And Well Equipment
LeaseAndWellEquipment
6707792 usd
CY2021Q4 EP Lease And Well Equipment
LeaseAndWellEquipment
5311779 usd
CY2022Q3 EP Asset Retirement Obligationa
AssetRetirementObligationa
18268308 usd
CY2021Q4 EP Asset Retirement Obligationa
AssetRetirementObligationa
18188033 usd
CY2022Q3 EP Wells In Progress
WellsInProgress
1928201 usd
CY2022Q3 us-gaap Capitalized Costs Oil And Gas Producing Activities Gross
CapitalizedCostsOilAndGasProducingActivitiesGross
53064338 usd
CY2021Q4 us-gaap Capitalized Costs Oil And Gas Producing Activities Gross
CapitalizedCostsOilAndGasProducingActivitiesGross
46914326 usd
EP Accumulated Depreciation Depletion And Amortization Property Plant And Equipment1
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment1
-18703073 usd
CY2021 EP Accumulated Depreciation Depletion And Amortization Property Plant And Equipment1
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment1
-17525918 usd
CY2022Q3 us-gaap Capitalized Costs Oil And Gas Producing Activities Net
CapitalizedCostsOilAndGasProducingActivitiesNet
34361265 usd
CY2021Q4 us-gaap Capitalized Costs Oil And Gas Producing Activities Net
CapitalizedCostsOilAndGasProducingActivitiesNet
29388408 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1300000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2000000.0 usd
EP Schedule Of Operating Lease Tabletextblock
ScheduleOfOperatingLeaseTabletextblock
<p id="xdx_895_ecustom--ScheduleOfOperatingLeaseTabletextblock_zfD2Ufcf4GE5" style="font: 10pt/107% Times New Roman, Times, Serif; margin: 0"><span id="xdx_8B1_zhX4ZWGVSoBk">Other property and equipment consists of operating lease assets, vehicles, office furniture, and equipment with lives ranging from <span id="xdx_902_eus-gaap--PropertyPlantAndEquipmentUsefulLife_dxL_c20220101__20220930__srt--RangeAxis__srt--MinimumMember_zw7tdpP9Qji5" title="Useful life::XDX::P3Y">three</span> to <span id="xdx_907_eus-gaap--PropertyPlantAndEquipmentUsefulLife_dxL_c20220101__20220930__srt--RangeAxis__srt--MaximumMember_zgiGerz6w6Hi" title="Useful life::XDX::P5Y">five</span> years.</span></p> <p style="font: 10pt/107% Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 9pt/107% Sans-Serif; margin: 0; text-align: center; color: Red"><b/></p> <table cellpadding="0" cellspacing="0" style="font: 9.75pt Times New Roman, Times, Serif; margin-left: auto; border-collapse: collapse; width: 80%; margin-right: auto"> <tr style="vertical-align: bottom"> <td style="font-size: 9.5pt"> </td><td style="font-size: 9.5pt; padding-bottom: 1pt"><b> </b></td> <td colspan="2" id="xdx_492_20220930_zwoIUN3QDqM" style="border-bottom: Black 1pt solid; font-size: 9.5pt; text-align: center"><b>September 30, 2022</b></td><td style="padding-bottom: 1pt; font-size: 9.5pt"><b> </b></td><td style="font-size: 9.5pt; padding-bottom: 1pt"><b> </b></td> <td colspan="2" id="xdx_495_20211231_ziXQYef28wKj" style="border-bottom: Black 1pt solid; font-size: 9.5pt; text-align: center"><b>December 31, 2021</b></td><td style="padding-bottom: 1pt; font-size: 9.5pt"><b> </b></td></tr> <tr id="xdx_40B_eus-gaap--PropertyPlantAndEquipmentOther_iI_maPPAEOzpTF_zkhzPLzZLlW1" style="vertical-align: bottom"> <td style="width: 56%; text-align: left">Other property and equipment, at cost</td><td style="width: 8%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 12%; text-align: right">2,030,593</td><td style="width: 1%; text-align: left"> </td><td style="width: 8%; font-size: 9.5pt"> </td> <td style="width: 1%; font-size: 9.5pt; text-align: left">$</td><td style="width: 12%; font-size: 9.5pt; text-align: right">1,547,325</td><td style="width: 1%; font-size: 9.5pt; text-align: left"> </td></tr> <tr id="xdx_400_eus-gaap--PropertyPlantAndEquipmentOtherAccumulatedDepreciation_iNI_di_msPPAEOzpTF_zSS5BCMalNC6" style="vertical-align: bottom"> <td style="text-align: left; padding-bottom: 1pt">Less: accumulated depreciation</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(494,828</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="font-size: 9.5pt; padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; font-size: 9.5pt; text-align: left"> </td><td style="border-bottom: Black 1pt solid; font-size: 9.5pt; text-align: right">(258,714</td><td style="padding-bottom: 1pt; font-size: 9.5pt; text-align: left">)</td></tr> <tr id="xdx_401_eus-gaap--PropertyPlantAndEquipmentOtherNet_iTI_mtPPAEOzpTF_zoL9EZbKL6ca" style="vertical-align: bottom"> <td style="text-align: left; padding-bottom: 2.5pt">Other property and equipment, net</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">1,535,765</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">1,288,611</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table> <p style="font: 9pt/107% Sans-Serif; margin: 0; text-align: center; color: Red"><b/></p>
CY2022Q3 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
2030593 usd
CY2021Q4 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
1547325 usd
CY2022Q3 us-gaap Property Plant And Equipment Other Accumulated Depreciation
PropertyPlantAndEquipmentOtherAccumulatedDepreciation
494828 usd
CY2021Q4 us-gaap Property Plant And Equipment Other Accumulated Depreciation
PropertyPlantAndEquipmentOtherAccumulatedDepreciation
258714 usd
CY2022Q3 us-gaap Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
1535765 usd
CY2021Q4 us-gaap Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
1288611 usd
us-gaap Depreciation
Depreciation
99000 usd
us-gaap Depreciation
Depreciation
50000 usd
EP Supplemental Deferred Purchase Price1
SupplementalDeferredPurchasePrice1
17800000 usd
EP Purchase Of Performance Bond
PurchaseOfPerformanceBond
5000000 usd
CY2022Q3 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
3750000 usd
CY2022Q3 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
3750000 usd
CY2022Q3 us-gaap Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
0.04 pure
EP Monthly Payment
MonthlyPayment
160000 usd
EP Schedule Of Purchase And Sales Of Agreementtabletextblock
ScheduleOfPurchaseAndSalesOfAgreementtabletextblock
<p id="xdx_896_ecustom--ScheduleOfPurchaseAndSalesOfAgreementtabletextblock_zNd6NTJaofpb" style="font: 10pt/107% Times New Roman, Times, Serif; margin: 0.05pt 0 0; text-align: justify"><span id="xdx_8B5_zDgVBKkWRUl9">The following table sets forth the Company’s purchase price allocation:</span></p> <p style="font: 10pt/107% Times New Roman, Times, Serif; margin: 0.05pt 0 0; text-align: justify"> </p> <p style="font: 9pt/107% Sans-Serif; margin: 0.05pt 0 0; text-align: center; color: Red"><b/></p> <table cellpadding="0" cellspacing="0" style="font: 9.5pt Times New Roman, Times, Serif; margin-left: auto; border-collapse: collapse; width: 80%; margin-right: auto"> <tr style="vertical-align: bottom"> <td style="font-weight: bold">Fair Value of Assets Acquired</td><td> </td> <td colspan="2" style="text-align: right"> </td><td> </td></tr> <tr style="vertical-align: bottom"> <td style="width: 70%; text-align: left; padding-left: 15px">Oil and natural gas properties</td><td style="width: 10%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_986_eus-gaap--OilAndGasPropertyFullCostMethodNet_iI_c20220930__us-gaap--FairValueByAssetClassAxis__custom--PreliminaryFairValueOfAssetsAcquiredMember_zJhhvifYPm2e" style="width: 18%; text-align: right" title="Oil and natural gas properties">17,662,402</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: left; padding-left: 15px">Inventory - Oil in tanks</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98B_eus-gaap--InventoryNet_iI_c20220930__us-gaap--FairValueByAssetClassAxis__custom--PreliminaryFairValueOfAssetsAcquiredMember_z6Q7zLN5g8Fg" style="text-align: right" title="Inventory, Net">318,546</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: left; padding-left: 15px">Vehicles</td><td> </td> <td style="text-align: left"> </td><td id="xdx_982_ecustom--VehiclesGross_iI_c20220930__us-gaap--FairValueByAssetClassAxis__custom--PreliminaryFairValueOfAssetsAcquiredMember_zXxb1EWmW6oh" style="text-align: right" title="Vehicles">179,156</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: left; padding-bottom: 1pt; padding-left: 15px">Asset retirement obligations</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_981_eus-gaap--AssetRetirementObligationLegallyRestrictedAssetsFairValue_iI_c20220930__us-gaap--FairValueByAssetClassAxis__custom--PreliminaryFairValueOfAssetsAcquiredMember_zNSdUpWh2Nr2" style="border-bottom: Black 1pt solid; text-align: right" title="Asset retirement obligations">6,117,709</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: left; padding-bottom: 1pt">Total  assets acquired</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_986_eus-gaap--BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet_iI_c20220930__us-gaap--FairValueByAssetClassAxis__custom--PreliminaryFairValueOfAssetsAcquiredMember_zBVZBp6RrIE" style="border-bottom: Black 1pt solid; text-align: right" title="Total preliminary assets acquired">24,277,813</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="font-weight: bold">Fair Value of Liabilities Assumed</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: left; padding-left: 15px">Royalty suspense</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98C_ecustom--RoyaltySuspense_iI_c20220930__us-gaap--FairValueByAssetClassAxis__custom--PreliminaryFairValueOfLiabilitiesAcquiredMember_zQmXe1ORsuoi" style="text-align: right" title="Royalty suspense">290,325</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: left; padding-bottom: 1pt; padding-left: 15px">Asset retirement obligations</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_985_eus-gaap--AssetRetirementObligation_iI_c20220930__us-gaap--FairValueByAssetClassAxis__custom--PreliminaryFairValueOfLiabilitiesAcquiredMember_zknz1ncdOkJe" style="border-bottom: Black 1pt solid; text-align: right" title="Asset Retirement Obligations">6,117,709</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: left; padding-bottom: 1pt">Total liabilities assumed</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_986_ecustom--FairValueNetLiability_iI_c20220930__us-gaap--FairValueByAssetClassAxis__custom--PreliminaryFairValueOfLiabilitiesAcquiredMember_z9Uu8jE5Is5e" style="border-bottom: Black 1pt solid; text-align: right" title="Total preliminary liabilities assumed">6,408,034</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right"> </td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 2.5pt">Purchase Price</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td><td id="xdx_98A_ecustom--PurchasePrice_iI_c20220930__us-gaap--FairValueByAssetClassAxis__custom--PreliminaryFairValueOfLiabilitiesAcquiredMember_zohhY8vvWreg" style="border-bottom: Black 2.5pt double; text-align: right" title="Purchase price">17,869,779</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table> <p style="font: 9pt/107% Sans-Serif; margin: 0.05pt 0 0; text-align: center; color: Red"><b> </b></p>
CY2022Q3 EP Other Setlemen Receivable Net
OtherSetlemenReceivableNet
1400000 usd
EP Joint Devlopment Agreement Disclosure Textblock
JointDevlopmentAgreementDisclosureTextblock
<p id="xdx_804_ecustom--JointDevlopmentAgreementDisclosureTextblock_zRiKPVytgdob" style="font: 10pt/107% Times New Roman, Times, Serif; margin: 0"><b>Note 5 – <span id="xdx_82D_z1txWOoMYtt8">Joint Development Agreement</span></b></p> <p style="font: 10pt/107% Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt/107% Times New Roman, Times, Serif; margin: 0; text-align: justify">On August 6, 2020, the Company, through its wholly owned subsidiary, Empire Texas, entered into a joint development agreement (the “JDA”) with Petroleum &amp; Independent Exploration, LLC and related entities (“PIE”), a related party (See Note 14), dated August 1, 2020. Under the terms of the JDA, PIE will perform recompletion or workover on specified mutually agreed upon wells (“Workover Wells”) owned by Empire Texas. To fund the work, PIE entered into a term loan agreement with Empire Texas dated August 1, 2020, whereby PIE will loan up to $<span id="xdx_90C_eus-gaap--LoansPayable_iI_c20220930_zJkzlIztp8Zj" title="Loan from related party">2,000,000</span>, at an interest rate of 6% per annum, maturing <span id="xdx_90A_eus-gaap--DebtInstrumentMaturityDate_dd_c20200804__20220806_zg5goC3KWI4g" title="Maturity date">August 7, 2024</span> unless terminated earlier by PIE. Proceeds of the loan will be used for recompletion or workover of the Workover Wells. Refer to Note 8 for the amount advanced on the loan as of the current period-end. <span id="xdx_90B_ecustom--DescriptionOfWorkingAndRevenueInterests_c20200804__20200806_zsgYzTfZtS92" title="Description of working and revenue interest">As part of the JDA, Empire Texas will assign to PIE a combined 85% working and revenue interest in the Workover Wells. Of the assigned interest, 70% working and revenue interest will be used to repay the obligations under the term loan agreement. Once the term loan is repaid, PIE will reassign a 35% working and revenue interest to Empire Texas in each of the Workover Wells and retain a 50% working and revenue interest</span>. <span style="background-color: white">To the extent the cash flows from the revenue interest are insufficient to repay the obligations under the term loan, the Company remains required to repay the obligation. In the third quarter of 2022, the activity under the JDA was evaluated to determine if there were sufficient cash flows to support the long-term asset recorded as an offset to the note payable. As there is not sufficient revenue to support the reduction of the asset, the asset was written off to Lease Operating Expense on the Consolidated Statements of Operations.</span></p> <p style="font: 10pt/107% Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt/107% Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="background-color: white">In addition, PIE and Empire entered into a Securities Purchase Agreement ( the “Securities Agreement”) whereby <span id="xdx_906_ecustom--DescriptionOfSecurityPurchaseAgreement_c20220101__20220930__us-gaap--PlanNameAxis__custom--SecurityPurchaseAgreementMember_zNh4cvthD517" title="Description of security purchase agreement">PIE purchased for $525,000 (a) 875,000 shares of Empire common stock, (b) warrants to purchase 656,250 shares of Empire common stock at an exercise price of $0.80 per share, (c) warrants to purchase 450,000 shares of Empire common stock at an exercise price of $1.00 per share, (d) warrants to purchase 2,034,129 shares of Empire common stock at an exercise price of $0.40 per share, and (e) warrants to purchase up to 2,766,666 shares of Empire common stock at an exercise price of $0.564 per share, pursuant to various vesting provisions as detailed in the Securities Agreement</span>. On March 11, 2021 the Company amended the Securities Agreement to remove the vesting provisions for the warrants and PIE exercised all related warrants for an aggregate exercise price of $<span id="xdx_905_ecustom--AggregateExercisePrice_c20220101__20220930__us-gaap--PlanNameAxis__custom--SecurityPurchaseAgreementMember_zdI1CR9NMtW1" title="Aggregate exercise price">3,349,052</span>.</span></p>
CY2022Q3 us-gaap Loans Payable
LoansPayable
2000000 usd
us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2024-08-07
CY2020Q3 EP Description Of Working And Revenue Interests
DescriptionOfWorkingAndRevenueInterests
As part of the JDA, Empire Texas will assign to PIE a combined 85% working and revenue interest in the Workover Wells. Of the assigned interest, 70% working and revenue interest will be used to repay the obligations under the term loan agreement. Once the term loan is repaid, PIE will reassign a 35% working and revenue interest to Empire Texas in each of the Workover Wells and retain a 50% working and revenue interest
CY2021Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
20640599 usd
CY2020Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
15364217 usd
us-gaap Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
233659 usd
CY2021 us-gaap Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
6117709 usd
us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
160958 usd
CY2021 us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
2055806 usd
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
1009107 usd
CY2021 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
1214479 usd
CY2022Q3 us-gaap Asset Retirement Obligation
AssetRetirementObligation
21722407 usd
CY2021Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
20640599 usd
CY2022Q3 us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
42474 usd
CY2021Q3 us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
-32271 usd
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
-93740 usd
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
-572220 usd
EP Net Cash Receipts From Payments On Derivatives
NetCashReceiptsFromPaymentsOnDerivatives
-244723 usd
EP Net Cash Receipts From Payments On Derivatives
NetCashReceiptsFromPaymentsOnDerivatives
-686163 usd
CY2022Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1140037 usd
CY2022Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
251117 usd
CY2022Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
613899 usd
CY2022Q3 EP Totalrightofuseleaseliabilities
Totalrightofuseleaseliabilities
865016 usd
CY2022Q3 EP Net Cash Receipts From Payments On Derivatives
NetCashReceiptsFromPaymentsOnDerivatives
-83832 usd
CY2021Q3 EP Net Cash Receipts From Payments On Derivatives
NetCashReceiptsFromPaymentsOnDerivatives
-322190 usd
EP Schedule Of Unamortize Expense Table Textblock
ScheduleOfUnamortizeExpenseTableTextblock
<p id="xdx_890_ecustom--ScheduleOfUnamortizeExpenseTableTextblock_zhpbmeyi1Ivc" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span id="xdx_8BE_z1oXtglaZuwj">The following table represents the Company’s outstanding debt as of September 30, 2022:</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="font: 9.5pt Times New Roman, Times, Serif; margin-left: auto; border-collapse: collapse; width: 80%; margin-right: auto"> <tr style="vertical-align: bottom"> <td style="width: 70%; text-align: left">Senior Revolver Loan Agreement</td><td style="width: 10%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_98B_ecustom--NotesPayableCurrentNonCurrent_iI_c20220930__us-gaap--PlanNameAxis__custom--SeniorRevolverLoanAgreementMember_zTk9kTxgluRc" style="width: 18%; text-align: right">6,169,500</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: left">Term Loan – PIE, a related party</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98F_ecustom--NotesPayableCurrentNonCurrent_iI_c20220930__us-gaap--PlanNameAxis__custom--TermLoanPIEMember_zW53SdC6Umhi" style="text-align: right" title="Term loan">1,399,030</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: left">Equipment and vehicle notes, <span id="xdx_90A_ecustom--EquipmentAndVehicleNotes_iI_pid_dp_uPure_c20220930__srt--RangeAxis__srt--MinimumMember_zm1OuIbsyAxc" title="Equipment and vehicle notes">0</span>% to <span id="xdx_906_ecustom--EquipmentAndVehicleNotes_iI_pid_dp_uPure_c20220930__srt--RangeAxis__srt--MaximumMember_zdM04o10DLO4">6.99</span>% interest rates, maturing</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98C_ecustom--NotesPayableCurrentNonCurrent_iI_c20220930__us-gaap--PlanNameAxis__custom--VariousVehicleandEquipmentLoansMember_zkOU5XL611Mb" style="text-align: right" title="Equipment and vehicle notes">264,087</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: left; padding-left: 15px">2025 to 2027 with monthly principal and interest payments</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: left; padding-left: 15px">of $<span id="xdx_906_ecustom--MonthlyPayments_iI_c20220930__srt--RangeAxis__srt--MinimumMember_zizpzIEnvAL3" title="Monthly payments">400</span> to $<span id="xdx_90F_ecustom--MonthlyPayments_iI_c20220930__srt--RangeAxis__srt--MaximumMember_zpRwkgVuidO5">1,400</span> per month</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right"> </td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: left; padding-bottom: 1pt">Total Notes Payable</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_987_ecustom--TotalDebtCurrentnoncurrent_iI_c20220930_z5dvUcuDq1m3" style="border-bottom: Black 1pt solid; text-align: right" title="Total notes payable">7,832,617</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: left; padding-bottom: 1pt">Less: Current Maturities</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98F_ecustom--NotesPayableCurrentMaturities_iI_c20220930_zU5kotHXW0Zf" style="border-bottom: Black 1pt solid; text-align: right" title="Less current maturities">1,258,804</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: left; padding-bottom: 2.5pt">Total Long-Term Notes Payable</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_98E_eus-gaap--LongTermDebtCurrent_iI_c20220930_z4utMBg7C7Ub" style="border-bottom: Black 2.5pt double; text-align: right" title="Total long-term debt">6,573,813</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table> <p style="margin-top: 0; margin-bottom: 0"> </p> <p style="margin-top: 0; margin-bottom: 0"> </p>
CY2022Q3 EP Total Debt Currentnoncurrent
TotalDebtCurrentnoncurrent
7832617 usd
CY2022Q3 EP Notes Payable Current Maturities
NotesPayableCurrentMaturities
1258804 usd
CY2022Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
6573813 usd
EP Lease Expense
LeaseExpense
191000 usd
CY2022Q3 us-gaap Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
308358 usd
CY2022Q3 us-gaap Capital Leases Future Minimum Payments Next Rolling Twelve Months
CapitalLeasesFutureMinimumPaymentsNextRollingTwelveMonths
311351 usd
CY2022Q3 us-gaap Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
258889 usd
CY2022Q3 us-gaap Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
76315 usd
CY2022Q3 us-gaap Capital Leases Future Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsDueInFourYears
21700 usd
CY2022Q3 us-gaap Capital Leases Future Minimum Payments Due In Five Years
CapitalLeasesFutureMinimumPaymentsDueInFiveYears
976613 usd
CY2022Q3 us-gaap Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
111597 usd
CY2022Q3 us-gaap Capital Lease Obligations
CapitalLeaseObligations
865016 usd
CY2022Q3 us-gaap Recorded Third Party Environmental Recoveries Discount
RecordedThirdPartyEnvironmentalRecoveriesDiscount
5104590 usd
CY2021Q4 us-gaap Recorded Third Party Environmental Recoveries Discount
RecordedThirdPartyEnvironmentalRecoveriesDiscount
4454776 usd
CY2022Q3 us-gaap Accrued Salaries Current And Noncurrent
AccruedSalariesCurrentAndNoncurrent
187873 usd
CY2021Q4 us-gaap Accrued Salaries Current And Noncurrent
AccruedSalariesCurrentAndNoncurrent
114954 usd
CY2022Q3 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
1164956 usd
CY2021Q4 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
692742 usd
CY2022Q3 us-gaap Accrued Liabilities Fair Value Disclosure
AccruedLiabilitiesFairValueDisclosure
867591 usd
CY2021Q4 us-gaap Accrued Liabilities Fair Value Disclosure
AccruedLiabilitiesFairValueDisclosure
581712 usd
CY2022Q3 us-gaap Accounts Payable And Accrued Liabilities Fair Value Disclosure
AccountsPayableAndAccruedLiabilitiesFairValueDisclosure
7325010 usd
CY2021Q4 us-gaap Accounts Payable And Accrued Liabilities Fair Value Disclosure
AccountsPayableAndAccruedLiabilitiesFairValueDisclosure
5844184 usd
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
190000000 shares
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
190000000 shares
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
2379700 shares
CY2022Q3 us-gaap Debt Conversion Converted Instrument Warrants Or Options Issued1
DebtConversionConvertedInstrumentWarrantsOrOptionsIssued1
1000000 shares
CY2022Q1 us-gaap Fair Value Option Changes In Fair Value Gain Loss1
FairValueOptionChangesInFairValueGainLoss1
1200000 usd
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
244000 usd
CY2022Q3 us-gaap Sales And Excise Tax Payable Current And Noncurrent
SalesAndExciseTaxPayableCurrentAndNoncurrent
1300000 usd
us-gaap Loss Contingency Period Of Occurrence
LossContingencyPeriodOfOccurrence
650,000

Files In Submission

Name View Source Status
ep-20220930_cal.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
0001072613-22-000626-index-headers.html Edgar Link pending
0001072613-22-000626-index.html Edgar Link pending
0001072613-22-000626.txt Edgar Link pending
0001072613-22-000626-xbrl.zip Edgar Link pending
empire_form10q093022.htm Edgar Link pending
ep-20220930.xsd Edgar Link pending
exh31-1_18669.htm Edgar Link pending
exh31-2_18669.htm Edgar Link pending
exh32-1_18669.htm Edgar Link pending
exh32-2_18669.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
empire_form10q093022_htm.xml Edgar Link completed
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
ep-20220930_lab.xml Edgar Link unprocessable
ep-20220930_pre.xml Edgar Link unprocessable
ep-20220930_def.xml Edgar Link unprocessable