|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$25.40M
-74.24%
YoY
|
$98.60M
-14.04%
YoY
|
$114.7M
16.33%
YoY
|
$98.60M
-15.73%
YoY
|
$117.0M
73.08%
YoY
|
| Depreciation, Depletion And Amortization |
$88.80M
0.91%
YoY
|
$88.00M
-3.72%
YoY
|
$91.40M
1.67%
YoY
|
$89.90M
3.21%
YoY
|
$87.10M
-1.91%
YoY
|
| Cash From Operating Activities |
$118.4M
-48.74%
YoY
|
$231.0M
6.89%
YoY
|
$216.1M
111.86%
YoY
|
$102.0M
-55.46%
YoY
|
$229.0M
-1.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$77.00M
36.28%
YoY
|
$56.50M
14.14%
YoY
|
$49.50M
-187.77%
YoY
|
-$56.40M
-0.7%
YoY
|
-$56.80M
19.08%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$309.4M
103033.33%
YoY
|
$300.0K
-99.87%
YoY
|
| Other Investing Activities |
$1.500M
-125.42%
YoY
|
-$5.900M
490.0%
YoY
|
-$1.000M
-99.67%
YoY
|
-$299.0M
-17688.24%
YoY
|
$1.700M
21.43%
YoY
|
| Cash From Investing Activities |
-$72.90M
16.83%
YoY
|
-$62.40M
23.56%
YoY
|
-$50.50M
-85.79%
YoY
|
-$355.4M
629.77%
YoY
|
-$48.70M
-75.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$29.30M
-4.56%
YoY
|
$30.70M
-2.54%
YoY
|
$31.50M
-3.37%
YoY
|
$32.60M
27.34%
YoY
|
$25.60M
N/A
|
| Common Stock Issuance & Retirement, Net |
$90.20M
-254.19%
YoY
|
-$58.50M
-22.21%
YoY
|
-$75.20M
-39.98%
YoY
|
-$125.3M
-1461.96%
YoY
|
$9.200M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$30.00M
-83.28%
YoY
|
-$179.4M
22.46%
YoY
|
-$146.5M
732.39%
YoY
|
-$17.60M
-73.09%
YoY
|
-$65.40M
249.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$118.4M
-48.74%
YoY
|
$231.0M
6.89%
YoY
|
$216.1M
111.86%
YoY
|
$102.0M
-55.46%
YoY
|
$229.0M
-1.55%
YoY
|
| Cash From Investing Activities |
-$72.90M
16.83%
YoY
|
-$62.40M
23.56%
YoY
|
-$50.50M
-85.79%
YoY
|
-$355.4M
629.77%
YoY
|
-$48.70M
-75.2%
YoY
|
| Cash From Financing Activities |
-$30.00M
-83.28%
YoY
|
-$179.4M
22.46%
YoY
|
-$146.5M
732.39%
YoY
|
-$17.60M
-73.09%
YoY
|
-$65.40M
249.73%
YoY
|
| Net Change In Cash |
$16.60M
-253.7%
YoY
|
-$10.80M
-156.54%
YoY
|
$19.10M
-107.05%
YoY
|
-$271.0M
-336.68%
YoY
|
$114.5M
395.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$118.4M
-48.74%
YoY
|
$231.0M
6.89%
YoY
|
$216.1M
111.86%
YoY
|
$102.0M
-55.46%
YoY
|
$229.0M
-1.55%
YoY
|
| Capital Expenditures |
$77.00M
36.28%
YoY
|
$56.50M
14.14%
YoY
|
$49.50M
-187.77%
YoY
|
-$56.40M
-0.7%
YoY
|
-$56.80M
19.08%
YoY
|
| Free Cash Flow |
$41.40M
-76.28%
YoY
|
$174.5M
4.74%
YoY
|
$166.6M
5.18%
YoY
|
$158.4M
-44.58%
YoY
|
$285.8M
1.96%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.60M
-136.55%
YoY
|
-$65.70M
3028.57%
YoY
|
-$30.60M
-447.73%
YoY
|
$29.10M
-40.61%
YoY
|
$29.00M
-19.44%
YoY
|
-$2.100M
-143.75%
YoY
|
$8.800M
-71.88%
YoY
|
$49.00M
-6.67%
YoY
|
$36.00M
89.47%
YoY
|
$4.800M
-59.66%
YoY
|
$31.30M
-7.12%
YoY
|
$52.50M
72.13%
YoY
|
$19.00M
-18.1%
YoY
|
$11.90M
6.25%
YoY
|
$33.70M
-23.58%
YoY
|
$30.50M
-25.25%
YoY
|
$23.20M
61.11%
YoY
|
$11.20M
-36.72%
YoY
|
$44.10M
110.0%
YoY
|
| Depreciation, Depletion And Amortization |
$11.90M
-9.85%
YoY
|
$21.30M
-1.84%
YoY
|
$23.20M
8.41%
YoY
|
$13.40M
-38.25%
YoY
|
$13.20M
-41.07%
YoY
|
$21.70M
-3.56%
YoY
|
$21.40M
-8.15%
YoY
|
$21.70M
-3.56%
YoY
|
$22.40M
-3.03%
YoY
|
$22.50M
0.0%
YoY
|
$23.30M
2.19%
YoY
|
$22.50M
0.0%
YoY
|
$23.10M
-0.43%
YoY
|
$22.50M
5.14%
YoY
|
$22.80M
7.55%
YoY
|
$22.50M
4.65%
YoY
|
$23.20M
4.5%
YoY
|
$21.40M
-3.6%
YoY
|
$21.20M
-9.01%
YoY
|
| Cash From Operating Activities |
$54.30M
20.4%
YoY
|
-$125.9M
8.91%
YoY
|
$74.10M
0.54%
YoY
|
$114.8M
13.44%
YoY
|
$45.10M
-65.04%
YoY
|
-$115.6M
58.57%
YoY
|
$73.70M
54.18%
YoY
|
$101.2M
-39.18%
YoY
|
$129.0M
46.26%
YoY
|
-$72.90M
-15.53%
YoY
|
$47.80M
61.49%
YoY
|
$166.4M
48.17%
YoY
|
$88.20M
125.58%
YoY
|
-$86.30M
9.24%
YoY
|
$29.60M
-59.51%
YoY
|
$112.3M
-35.72%
YoY
|
$39.10M
-38.62%
YoY
|
-$79.00M
-4.24%
YoY
|
$73.10M
-35.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$14.00M
-18.13%
YoY
|
$11.60M
-30.95%
YoY
|
$27.60M
6.56%
YoY
|
$15.50M
23.02%
YoY
|
$17.10M
48.7%
YoY
|
$16.80M
158.46%
YoY
|
$25.90M
40.76%
YoY
|
$12.60M
2.44%
YoY
|
$11.50M
53.33%
YoY
|
$6.500M
-42.48%
YoY
|
$18.40M
-196.84%
YoY
|
$12.30M
-199.19%
YoY
|
$7.500M
-148.08%
YoY
|
$11.30M
-220.21%
YoY
|
-$19.00M
-16.3%
YoY
|
-$12.40M
4.2%
YoY
|
-$15.60M
30.0%
YoY
|
-$9.400M
-7.84%
YoY
|
-$22.70M
9.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$309.4M
N/A
|
N/A
|
| Other Investing Activities |
$339.0M
-169600.0%
YoY
|
$1.700M
N/A
|
$0.00
-100.0%
YoY
|
$3.200M
-169.57%
YoY
|
-$200.0K
-90.91%
YoY
|
$0.00
-100.0%
YoY
|
$400.0K
-180.0%
YoY
|
-$4.600M
-757.14%
YoY
|
-$2.200M
69.23%
YoY
|
-$500.0K
-266.67%
YoY
|
-$500.0K
-141.67%
YoY
|
$700.0K
40.0%
YoY
|
-$1.300M
-150.0%
YoY
|
$300.0K
0.0%
YoY
|
$1.200M
1100.0%
YoY
|
$500.0K
-183.33%
YoY
|
$2.600M
271.43%
YoY
|
$300.0K
-62.5%
YoY
|
$100.0K
-100.04%
YoY
|
| Cash From Investing Activities |
$325.0M
-1978.61%
YoY
|
-$9.900M
-36.94%
YoY
|
-$27.60M
8.24%
YoY
|
-$12.30M
-28.49%
YoY
|
-$17.30M
26.28%
YoY
|
-$15.70M
161.67%
YoY
|
-$25.50M
34.92%
YoY
|
-$17.20M
48.28%
YoY
|
-$13.70M
55.68%
YoY
|
-$6.000M
-46.43%
YoY
|
-$18.90M
6.18%
YoY
|
-$11.60M
-2.52%
YoY
|
-$8.800M
-32.31%
YoY
|
-$11.20M
-96.42%
YoY
|
-$17.80M
-21.24%
YoY
|
-$11.90M
-4.8%
YoY
|
-$13.00M
15.04%
YoY
|
-$312.7M
13495.65%
YoY
|
-$22.60M
-91.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$7.400M
-6.33%
YoY
|
N/A
|
N/A
|
N/A
|
$7.900M
3.95%
YoY
|
N/A
|
N/A
|
N/A
|
$7.600M
-8.43%
YoY
|
N/A
|
N/A
|
N/A
|
$8.300M
-2.35%
YoY
|
N/A
|
N/A
|
N/A
|
$8.500M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$30.30M
102.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.00M
0.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.00M
-38.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$24.50M
166.3%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$300.8M
704.28%
YoY
|
$133.4M
21.38%
YoY
|
-$19.10M
-52.37%
YoY
|
-$83.40M
4.38%
YoY
|
-$37.40M
-71.05%
YoY
|
$109.9M
57.45%
YoY
|
-$40.10M
182.39%
YoY
|
-$79.90M
-22.65%
YoY
|
-$129.2M
15.46%
YoY
|
$69.80M
-15.8%
YoY
|
-$14.20M
-473.68%
YoY
|
-$103.3M
3.61%
YoY
|
-$111.9M
44.95%
YoY
|
$82.90M
-46.69%
YoY
|
$3.800M
-169.09%
YoY
|
-$99.70M
1178.21%
YoY
|
-$77.20M
65.67%
YoY
|
$155.5M
-2927.27%
YoY
|
-$5.500M
-289.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$54.30M
20.4%
YoY
|
-$125.9M
8.91%
YoY
|
$74.10M
0.54%
YoY
|
$114.8M
13.44%
YoY
|
$45.10M
-65.04%
YoY
|
-$115.6M
58.57%
YoY
|
$73.70M
54.18%
YoY
|
$101.2M
-39.18%
YoY
|
$129.0M
46.26%
YoY
|
-$72.90M
-15.53%
YoY
|
$47.80M
61.49%
YoY
|
$166.4M
48.17%
YoY
|
$88.20M
125.58%
YoY
|
-$86.30M
9.24%
YoY
|
$29.60M
-59.51%
YoY
|
$112.3M
-35.72%
YoY
|
$39.10M
-38.62%
YoY
|
-$79.00M
-4.24%
YoY
|
$73.10M
-35.88%
YoY
|
| Cash From Investing Activities |
$325.0M
-1978.61%
YoY
|
-$9.900M
-36.94%
YoY
|
-$27.60M
8.24%
YoY
|
-$12.30M
-28.49%
YoY
|
-$17.30M
26.28%
YoY
|
-$15.70M
161.67%
YoY
|
-$25.50M
34.92%
YoY
|
-$17.20M
48.28%
YoY
|
-$13.70M
55.68%
YoY
|
-$6.000M
-46.43%
YoY
|
-$18.90M
6.18%
YoY
|
-$11.60M
-2.52%
YoY
|
-$8.800M
-32.31%
YoY
|
-$11.20M
-96.42%
YoY
|
-$17.80M
-21.24%
YoY
|
-$11.90M
-4.8%
YoY
|
-$13.00M
15.04%
YoY
|
-$312.7M
13495.65%
YoY
|
-$22.60M
-91.56%
YoY
|
| Cash From Financing Activities |
-$300.8M
704.28%
YoY
|
$133.4M
21.38%
YoY
|
-$19.10M
-52.37%
YoY
|
-$83.40M
4.38%
YoY
|
-$37.40M
-71.05%
YoY
|
$109.9M
57.45%
YoY
|
-$40.10M
182.39%
YoY
|
-$79.90M
-22.65%
YoY
|
-$129.2M
15.46%
YoY
|
$69.80M
-15.8%
YoY
|
-$14.20M
-473.68%
YoY
|
-$103.3M
3.61%
YoY
|
-$111.9M
44.95%
YoY
|
$82.90M
-46.69%
YoY
|
$3.800M
-169.09%
YoY
|
-$99.70M
1178.21%
YoY
|
-$77.20M
65.67%
YoY
|
$155.5M
-2927.27%
YoY
|
-$5.500M
-289.66%
YoY
|
| Net Change In Cash |
$78.50M
-917.71%
YoY
|
-$125.9M
274.7%
YoY
|
$27.40M
238.27%
YoY
|
$19.10M
365.85%
YoY
|
-$9.600M
-30.94%
YoY
|
-$33.60M
1427.27%
YoY
|
$8.100M
-44.9%
YoY
|
$4.100M
-92.04%
YoY
|
-$13.90M
-57.23%
YoY
|
-$2.200M
-52.17%
YoY
|
$14.70M
-5.77%
YoY
|
$51.50M
7257.14%
YoY
|
-$32.50M
-36.4%
YoY
|
-$4.600M
-98.08%
YoY
|
$15.60M
-65.33%
YoY
|
$700.0K
-99.04%
YoY
|
-$51.10M
-38.14%
YoY
|
-$239.4M
185.34%
YoY
|
$45.00M
-129.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$54.30M
20.4%
YoY
|
-$125.9M
8.91%
YoY
|
$74.10M
0.54%
YoY
|
$114.8M
13.44%
YoY
|
$45.10M
-65.04%
YoY
|
-$115.6M
58.57%
YoY
|
$73.70M
54.18%
YoY
|
$101.2M
-39.18%
YoY
|
$129.0M
46.26%
YoY
|
-$72.90M
-15.53%
YoY
|
$47.80M
61.49%
YoY
|
$166.4M
48.17%
YoY
|
$88.20M
125.58%
YoY
|
-$86.30M
9.24%
YoY
|
$29.60M
-59.51%
YoY
|
$112.3M
-35.72%
YoY
|
$39.10M
-38.62%
YoY
|
-$79.00M
-4.24%
YoY
|
$73.10M
-35.88%
YoY
|
| Capital Expenditures |
$14.00M
-18.13%
YoY
|
$11.60M
-30.95%
YoY
|
$27.60M
6.56%
YoY
|
$15.50M
23.02%
YoY
|
$17.10M
48.7%
YoY
|
$16.80M
158.46%
YoY
|
$25.90M
40.76%
YoY
|
$12.60M
2.44%
YoY
|
$11.50M
53.33%
YoY
|
$6.500M
-42.48%
YoY
|
$18.40M
-196.84%
YoY
|
$12.30M
-199.19%
YoY
|
$7.500M
-148.08%
YoY
|
$11.30M
-220.21%
YoY
|
-$19.00M
-16.3%
YoY
|
-$12.40M
4.2%
YoY
|
-$15.60M
30.0%
YoY
|
-$9.400M
-7.84%
YoY
|
-$22.70M
9.13%
YoY
|
| Free Cash Flow |
$40.30M
43.93%
YoY
|
-$137.5M
3.85%
YoY
|
$46.50M
-2.72%
YoY
|
$99.30M
12.08%
YoY
|
$28.00M
-76.17%
YoY
|
-$132.4M
66.75%
YoY
|
$47.80M
62.59%
YoY
|
$88.60M
-42.5%
YoY
|
$117.5M
45.6%
YoY
|
-$79.40M
-18.65%
YoY
|
$29.40M
-39.51%
YoY
|
$154.1M
23.58%
YoY
|
$80.70M
47.53%
YoY
|
-$97.60M
40.23%
YoY
|
$48.60M
-49.27%
YoY
|
$124.7M
-33.17%
YoY
|
$54.70M
-27.74%
YoY
|
-$69.60M
-3.73%
YoY
|
$95.80M
-28.93%
YoY
|
Loading...