|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.810B
-1.48%
YoY
|
$5.897B
6.66%
YoY
|
$5.529B
0.77%
YoY
|
$5.487B
18.31%
YoY
|
$4.638B
22.82%
YoY
|
| Depreciation, Depletion And Amortization |
$2.087B
5.72%
YoY
|
$1.974B
6.13%
YoY
|
$1.860B
4.55%
YoY
|
$1.779B
-15.8%
YoY
|
$2.113B
1.98%
YoY
|
| Cash From Operating Activities |
$8.585B
5.79%
YoY
|
$8.115B
7.21%
YoY
|
$7.569B
-5.85%
YoY
|
$8.039B
-5.56%
YoY
|
$8.513B
44.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.620B
23.68%
YoY
|
$4.544B
39.13%
YoY
|
$3.266B
66.29%
YoY
|
$1.964B
-188.34%
YoY
|
-$2.223B
-32.38%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$949.0M
N/A
|
$0.00
-100.0%
YoY
|
$3.204B
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$25.00M
-19.35%
YoY
|
$31.00M
138.46%
YoY
|
$13.00M
160.0%
YoY
|
$5.000M
-94.36%
YoY
|
$88.60M
-47.01%
YoY
|
| Cash From Investing Activities |
-$5.491B
1.07%
YoY
|
-$5.433B
69.94%
YoY
|
-$3.197B
-35.47%
YoY
|
-$4.954B
132.08%
YoY
|
-$2.135B
-31.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$300.0M
36.99%
YoY
|
$219.0M
16.49%
YoY
|
$188.0M
-24.8%
YoY
|
$250.0M
-216.88%
YoY
|
-$213.9M
-215.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.687B
24.17%
YoY
|
-$2.164B
-49.18%
YoY
|
-$4.258B
-27.14%
YoY
|
-$5.844B
27.84%
YoY
|
-$4.571B
126.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$8.585B
5.79%
YoY
|
$8.115B
7.21%
YoY
|
$7.569B
-5.85%
YoY
|
$8.039B
-5.56%
YoY
|
$8.513B
44.49%
YoY
|
| Cash From Investing Activities |
-$5.491B
1.07%
YoY
|
-$5.433B
69.94%
YoY
|
-$3.197B
-35.47%
YoY
|
-$4.954B
132.08%
YoY
|
-$2.135B
-31.6%
YoY
|
| Cash From Financing Activities |
-$2.687B
24.17%
YoY
|
-$2.164B
-49.18%
YoY
|
-$4.258B
-27.14%
YoY
|
-$5.844B
27.84%
YoY
|
-$4.571B
126.0%
YoY
|
| Net Change In Cash |
$407.0M
-21.43%
YoY
|
$518.0M
354.39%
YoY
|
$114.0M
-104.13%
YoY
|
-$2.759B
-252.72%
YoY
|
$1.807B
141.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.585B
5.79%
YoY
|
$8.115B
7.21%
YoY
|
$7.569B
-5.85%
YoY
|
$8.039B
-5.56%
YoY
|
$8.513B
44.49%
YoY
|
| Capital Expenditures |
$5.620B
23.68%
YoY
|
$4.544B
39.13%
YoY
|
$3.266B
66.29%
YoY
|
$1.964B
-188.34%
YoY
|
-$2.223B
-32.38%
YoY
|
| Free Cash Flow |
$2.965B
-16.97%
YoY
|
$3.571B
-17.01%
YoY
|
$4.303B
-29.17%
YoY
|
$6.075B
-43.41%
YoY
|
$10.74B
16.95%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.482B
6.39%
YoY
|
$1.628B
1.5%
YoY
|
$1.338B
-5.58%
YoY
|
$1.435B
2.14%
YoY
|
$1.393B
-4.33%
YoY
|
$1.604B
3.22%
YoY
|
$1.417B
7.51%
YoY
|
$1.405B
12.13%
YoY
|
$1.456B
4.75%
YoY
|
$1.554B
10.37%
YoY
|
$1.318B
-3.09%
YoY
|
$1.253B
-11.26%
YoY
|
$1.390B
7.17%
YoY
|
$1.408B
36.79%
YoY
|
$1.360B
17.87%
YoY
|
$1.412B
26.94%
YoY
|
$1.297B
-3.24%
YoY
|
$1.029B
204.35%
YoY
|
$1.154B
9.61%
YoY
|
| Depreciation, Depletion And Amortization |
$553.0M
9.29%
YoY
|
$661.0M
8.18%
YoY
|
$527.0M
6.46%
YoY
|
$512.0M
4.28%
YoY
|
$506.0M
4.33%
YoY
|
$611.0M
4.44%
YoY
|
$495.0M
3.99%
YoY
|
$491.0M
8.39%
YoY
|
$485.0M
7.78%
YoY
|
$585.0M
5.03%
YoY
|
$476.0M
6.73%
YoY
|
$453.0M
-18.08%
YoY
|
$450.0M
-16.51%
YoY
|
$557.0M
3.49%
YoY
|
$446.0M
-15.26%
YoY
|
$553.0M
5.13%
YoY
|
$539.0M
27.21%
YoY
|
$538.2M
2.16%
YoY
|
$526.3M
25.1%
YoY
|
| Cash From Operating Activities |
$1.469B
-36.52%
YoY
|
$2.472B
4.83%
YoY
|
$1.738B
-16.12%
YoY
|
$2.061B
30.94%
YoY
|
$2.314B
9.62%
YoY
|
$2.358B
-0.34%
YoY
|
$2.072B
20.61%
YoY
|
$1.574B
-17.25%
YoY
|
$2.111B
33.35%
YoY
|
$2.366B
-13.17%
YoY
|
$1.718B
63.62%
YoY
|
$1.902B
-10.24%
YoY
|
$1.583B
-26.2%
YoY
|
$2.725B
28.22%
YoY
|
$1.050B
-55.7%
YoY
|
$2.119B
6.27%
YoY
|
$2.145B
6.03%
YoY
|
$2.125B
32.83%
YoY
|
$2.370B
115.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$1.301B
22.85%
YoY
|
$1.958B
66.78%
YoY
|
$1.299B
2.77%
YoY
|
$1.062B
1.43%
YoY
|
$1.059B
4.64%
YoY
|
$1.174B
43.0%
YoY
|
$1.264B
62.05%
YoY
|
$1.047B
60.34%
YoY
|
$1.012B
32.98%
YoY
|
$821.0M
-273.94%
YoY
|
$780.0M
-304.19%
YoY
|
$653.0M
-287.11%
YoY
|
$761.0M
-282.28%
YoY
|
-$472.0M
-6.44%
YoY
|
-$382.0M
-38.6%
YoY
|
-$349.0M
-48.6%
YoY
|
-$417.5M
-32.26%
YoY
|
-$504.5M
-27.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.204B
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.000M
25.0%
YoY
|
$66.00M
-107.01%
YoY
|
$23.00M
4.55%
YoY
|
$25.00M
19.05%
YoY
|
$4.000M
-50.0%
YoY
|
-$941.0M
-2788.57%
YoY
|
$22.00M
633.33%
YoY
|
$21.00M
40.0%
YoY
|
$8.000M
700.0%
YoY
|
$35.00M
-69.83%
YoY
|
$3.000M
-90.32%
YoY
|
$15.00M
-67.39%
YoY
|
$1.000M
-100.03%
YoY
|
$116.0M
2536.36%
YoY
|
$31.00M
164.96%
YoY
|
$46.00M
-8.91%
YoY
|
-$3.183B
-14568.18%
YoY
|
$4.400M
-92.64%
YoY
|
$11.70M
-81.13%
YoY
|
| Cash From Investing Activities |
-$381.0M
-63.61%
YoY
|
-$1.235B
-38.25%
YoY
|
-$1.935B
67.97%
YoY
|
-$1.274B
2.49%
YoY
|
-$1.047B
0.87%
YoY
|
-$2.000B
104.71%
YoY
|
-$1.152B
40.83%
YoY
|
-$1.243B
62.48%
YoY
|
-$1.038B
62.95%
YoY
|
-$977.0M
51.47%
YoY
|
-$818.0M
85.49%
YoY
|
-$765.0M
127.68%
YoY
|
-$637.0M
-81.96%
YoY
|
-$645.0M
56.14%
YoY
|
-$441.0M
-10.51%
YoY
|
-$336.0M
-41.23%
YoY
|
-$3.532B
437.6%
YoY
|
-$413.1M
-25.77%
YoY
|
-$492.8M
-22.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$116.0M
93.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$60.00M
50.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$40.00M
135.29%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$17.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.939B
17.44%
YoY
|
-$424.0M
-64.46%
YoY
|
-$467.0M
-246.39%
YoY
|
-$145.0M
-48.4%
YoY
|
-$1.651B
63.63%
YoY
|
-$1.193B
-13.74%
YoY
|
$319.0M
-136.96%
YoY
|
-$281.0M
-75.26%
YoY
|
-$1.009B
15.18%
YoY
|
-$1.383B
-35.04%
YoY
|
-$863.0M
14.91%
YoY
|
-$1.136B
-38.23%
YoY
|
-$876.0M
-22.13%
YoY
|
-$2.129B
92.58%
YoY
|
-$751.0M
475.92%
YoY
|
-$1.839B
60.53%
YoY
|
-$1.125B
-48.63%
YoY
|
-$1.106B
8.77%
YoY
|
-$130.4M
-83.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.469B
-36.52%
YoY
|
$2.472B
4.83%
YoY
|
$1.738B
-16.12%
YoY
|
$2.061B
30.94%
YoY
|
$2.314B
9.62%
YoY
|
$2.358B
-0.34%
YoY
|
$2.072B
20.61%
YoY
|
$1.574B
-17.25%
YoY
|
$2.111B
33.35%
YoY
|
$2.366B
-13.17%
YoY
|
$1.718B
63.62%
YoY
|
$1.902B
-10.24%
YoY
|
$1.583B
-26.2%
YoY
|
$2.725B
28.22%
YoY
|
$1.050B
-55.7%
YoY
|
$2.119B
6.27%
YoY
|
$2.145B
6.03%
YoY
|
$2.125B
32.83%
YoY
|
$2.370B
115.91%
YoY
|
| Cash From Investing Activities |
-$381.0M
-63.61%
YoY
|
-$1.235B
-38.25%
YoY
|
-$1.935B
67.97%
YoY
|
-$1.274B
2.49%
YoY
|
-$1.047B
0.87%
YoY
|
-$2.000B
104.71%
YoY
|
-$1.152B
40.83%
YoY
|
-$1.243B
62.48%
YoY
|
-$1.038B
62.95%
YoY
|
-$977.0M
51.47%
YoY
|
-$818.0M
85.49%
YoY
|
-$765.0M
127.68%
YoY
|
-$637.0M
-81.96%
YoY
|
-$645.0M
56.14%
YoY
|
-$441.0M
-10.51%
YoY
|
-$336.0M
-41.23%
YoY
|
-$3.532B
437.6%
YoY
|
-$413.1M
-25.77%
YoY
|
-$492.8M
-22.23%
YoY
|
| Cash From Financing Activities |
-$1.939B
17.44%
YoY
|
-$424.0M
-64.46%
YoY
|
-$467.0M
-246.39%
YoY
|
-$145.0M
-48.4%
YoY
|
-$1.651B
63.63%
YoY
|
-$1.193B
-13.74%
YoY
|
$319.0M
-136.96%
YoY
|
-$281.0M
-75.26%
YoY
|
-$1.009B
15.18%
YoY
|
-$1.383B
-35.04%
YoY
|
-$863.0M
14.91%
YoY
|
-$1.136B
-38.23%
YoY
|
-$876.0M
-22.13%
YoY
|
-$2.129B
92.58%
YoY
|
-$751.0M
475.92%
YoY
|
-$1.839B
60.53%
YoY
|
-$1.125B
-48.63%
YoY
|
-$1.106B
8.77%
YoY
|
-$130.4M
-83.06%
YoY
|
| Net Change In Cash |
-$851.0M
121.61%
YoY
|
$813.0M
-197.37%
YoY
|
-$664.0M
-153.59%
YoY
|
$642.0M
1184.0%
YoY
|
-$384.0M
-700.0%
YoY
|
-$835.0M
-14016.67%
YoY
|
$1.239B
3248.65%
YoY
|
$50.00M
4900.0%
YoY
|
$64.00M
-8.57%
YoY
|
$6.000M
-112.24%
YoY
|
$37.00M
-126.06%
YoY
|
$1.000M
-101.79%
YoY
|
$70.00M
-102.79%
YoY
|
-$49.00M
-108.08%
YoY
|
-$142.0M
-108.13%
YoY
|
-$56.00M
-120.25%
YoY
|
-$2.512B
204.97%
YoY
|
$606.6M
2146.67%
YoY
|
$1.747B
-671.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.469B
-36.52%
YoY
|
$2.472B
4.83%
YoY
|
$1.738B
-16.12%
YoY
|
$2.061B
30.94%
YoY
|
$2.314B
9.62%
YoY
|
$2.358B
-0.34%
YoY
|
$2.072B
20.61%
YoY
|
$1.574B
-17.25%
YoY
|
$2.111B
33.35%
YoY
|
$2.366B
-13.17%
YoY
|
$1.718B
63.62%
YoY
|
$1.902B
-10.24%
YoY
|
$1.583B
-26.2%
YoY
|
$2.725B
28.22%
YoY
|
$1.050B
-55.7%
YoY
|
$2.119B
6.27%
YoY
|
$2.145B
6.03%
YoY
|
$2.125B
32.83%
YoY
|
$2.370B
115.91%
YoY
|
| Capital Expenditures |
N/A
|
$1.301B
22.85%
YoY
|
$1.958B
66.78%
YoY
|
$1.299B
2.77%
YoY
|
$1.062B
1.43%
YoY
|
$1.059B
4.64%
YoY
|
$1.174B
43.0%
YoY
|
$1.264B
62.05%
YoY
|
$1.047B
60.34%
YoY
|
$1.012B
32.98%
YoY
|
$821.0M
-273.94%
YoY
|
$780.0M
-304.19%
YoY
|
$653.0M
-287.11%
YoY
|
$761.0M
-282.28%
YoY
|
-$472.0M
-6.44%
YoY
|
-$382.0M
-38.6%
YoY
|
-$349.0M
-48.6%
YoY
|
-$417.5M
-32.26%
YoY
|
-$504.5M
-27.48%
YoY
|
| Free Cash Flow |
N/A
|
$1.171B
-9.85%
YoY
|
-$220.0M
-124.5%
YoY
|
$762.0M
145.81%
YoY
|
$1.252B
17.67%
YoY
|
$1.299B
-4.06%
YoY
|
$898.0M
0.11%
YoY
|
$310.0M
-72.37%
YoY
|
$1.064B
14.41%
YoY
|
$1.354B
-31.06%
YoY
|
$897.0M
-41.06%
YoY
|
$1.122B
-55.14%
YoY
|
$930.0M
-62.71%
YoY
|
$1.964B
-22.76%
YoY
|
$1.522B
-47.06%
YoY
|
$2.501B
-4.4%
YoY
|
$2.494B
-7.7%
YoY
|
$2.543B
14.73%
YoY
|
$2.875B
60.29%
YoY
|
Loading...