|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.473M
-63.9%
YoY
|
$4.080M
-88.41%
YoY
|
$35.22M
7.93%
YoY
|
$32.63M
-298.49%
YoY
|
-$16.44M
-376.87%
YoY
|
| Depreciation, Depletion And Amortization |
$21.99M
9.63%
YoY
|
$20.06M
40.56%
YoY
|
$14.27M
77.24%
YoY
|
$8.053M
55.87%
YoY
|
$5.167M
-10.32%
YoY
|
| Cash From Operating Activities |
$33.05M
45.42%
YoY
|
$22.73M
-55.67%
YoY
|
$51.27M
-2.26%
YoY
|
$52.46M
1008.43%
YoY
|
$4.733M
-61.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$21.64M
-56.4%
YoY
|
$49.63M
609.85%
YoY
|
$6.992M
-112.74%
YoY
|
-$54.87M
192.35%
YoY
|
-$18.77M
69.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$21.64M
-56.4%
YoY
|
-$49.63M
609.85%
YoY
|
-$6.992M
-87.26%
YoY
|
-$54.87M
192.35%
YoY
|
-$18.77M
69.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.398M
197.03%
YoY
|
$1.144M
-72.57%
YoY
|
$4.170M
10873.68%
YoY
|
$38.00K
417.22%
YoY
|
$7.347K
-99.7%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$15.35M
-168.78%
YoY
|
$22.32M
-153.74%
YoY
|
-$41.53M
-866.73%
YoY
|
$5.416M
-1649.96%
YoY
|
-$349.4K
-97.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$33.05M
45.42%
YoY
|
$22.73M
-55.67%
YoY
|
$51.27M
-2.26%
YoY
|
$52.46M
1008.43%
YoY
|
$4.733M
-61.82%
YoY
|
| Cash From Investing Activities |
-$21.64M
-56.4%
YoY
|
-$49.63M
609.85%
YoY
|
-$6.992M
-87.26%
YoY
|
-$54.87M
192.35%
YoY
|
-$18.77M
69.67%
YoY
|
| Cash From Financing Activities |
-$15.35M
-168.78%
YoY
|
$22.32M
-153.74%
YoY
|
-$41.53M
-866.73%
YoY
|
$5.416M
-1649.96%
YoY
|
-$349.4K
-97.36%
YoY
|
| Net Change In Cash |
-$3.939M
-14.15%
YoY
|
-$4.588M
-266.59%
YoY
|
$2.754M
-8.29%
YoY
|
$3.003M
-120.87%
YoY
|
-$14.39M
20.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$33.05M
45.42%
YoY
|
$22.73M
-55.67%
YoY
|
$51.27M
-2.26%
YoY
|
$52.46M
1008.43%
YoY
|
$4.733M
-61.82%
YoY
|
| Capital Expenditures |
$21.64M
-56.4%
YoY
|
$49.63M
609.85%
YoY
|
$6.992M
-112.74%
YoY
|
-$54.87M
192.35%
YoY
|
-$18.77M
69.67%
YoY
|
| Free Cash Flow |
$11.41M
-142.41%
YoY
|
-$26.90M
-160.76%
YoY
|
$44.28M
-58.75%
YoY
|
$107.3M
356.69%
YoY
|
$23.50M
0.18%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.932M
309.91%
YoY
|
$1.065M
-158.36%
YoY
|
$824.0K
-60.1%
YoY
|
$3.319M
174.3%
YoY
|
-$2.179M
-853.98%
YoY
|
-$1.825M
-268.67%
YoY
|
$2.065M
40.09%
YoY
|
$1.210M
628.92%
YoY
|
$289.0K
-97.93%
YoY
|
$1.082M
-89.58%
YoY
|
$1.474M
-86.23%
YoY
|
$166.0K
-98.88%
YoY
|
$13.96M
144.61%
YoY
|
$10.39M
52.03%
YoY
|
$10.71M
105.18%
YoY
|
$14.87M
571.04%
YoY
|
$5.706M
379.08%
YoY
|
$6.832M
-153.75%
YoY
|
$5.218M
-173.14%
YoY
|
| Depreciation, Depletion And Amortization |
$5.294M
5.58%
YoY
|
$5.919M
8.95%
YoY
|
$5.961M
4.12%
YoY
|
$5.821M
9.79%
YoY
|
$5.014M
-15.02%
YoY
|
$5.433M
18.16%
YoY
|
$5.725M
34.33%
YoY
|
$5.302M
38.29%
YoY
|
$5.900M
74.4%
YoY
|
$4.598M
32.97%
YoY
|
$4.262M
18.45%
YoY
|
$3.834M
7.57%
YoY
|
$3.383M
94.74%
YoY
|
$3.458M
182.58%
YoY
|
$3.598M
135.5%
YoY
|
$3.564M
226921.66%
YoY
|
$1.737M
62.21%
YoY
|
$1.224M
-9.9%
YoY
|
$1.528M
8.29%
YoY
|
| Cash From Operating Activities |
N/A
|
$5.425M
-29.72%
YoY
|
$7.805M
2.51%
YoY
|
$10.46M
30.91%
YoY
|
$7.263M
115.9%
YoY
|
$7.719M
9.43%
YoY
|
$7.614M
76.09%
YoY
|
$7.987M
-1886.8%
YoY
|
$3.364M
-85.95%
YoY
|
$7.054M
-32.2%
YoY
|
$4.324M
-75.1%
YoY
|
-$447.0K
-101.88%
YoY
|
$23.95M
61.85%
YoY
|
$10.40M
25.34%
YoY
|
$17.37M
210.49%
YoY
|
$23.77M
993.6%
YoY
|
$14.80M
1008.1%
YoY
|
$8.301M
10719.29%
YoY
|
$5.593M
387.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$617.0K
-25.39%
YoY
|
$20.69M
589.07%
YoY
|
$13.39M
-633.85%
YoY
|
$4.424M
-90.47%
YoY
|
$827.0K
-78.67%
YoY
|
$3.002M
64.31%
YoY
|
-$2.508M
-191.97%
YoY
|
$46.44M
3344.81%
YoY
|
$3.878M
273.6%
YoY
|
$1.827M
-197.23%
YoY
|
$2.727M
-109.67%
YoY
|
$1.348M
-105.16%
YoY
|
$1.038M
-863.74%
YoY
|
-$1.879M
381.34%
YoY
|
-$28.20M
51.75%
YoY
|
-$26.14M
3485718.67%
YoY
|
-$135.9K
357.15%
YoY
|
-$390.4K
154.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
-$1.800M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.470M
-36.77%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$617.0K
-25.39%
YoY
|
-$20.69M
589.07%
YoY
|
-$11.59M
-562.08%
YoY
|
-$6.224M
-86.6%
YoY
|
-$827.0K
-78.67%
YoY
|
-$3.002M
64.31%
YoY
|
$2.508M
-191.97%
YoY
|
-$46.44M
3344.81%
YoY
|
-$3.878M
273.6%
YoY
|
-$1.827M
-2.77%
YoY
|
-$2.727M
-89.8%
YoY
|
-$1.348M
-95.12%
YoY
|
-$1.038M
663.74%
YoY
|
-$1.879M
381.34%
YoY
|
-$26.73M
64.4%
YoY
|
-$27.61M
1087.3%
YoY
|
-$135.9K
357.15%
YoY
|
-$390.4K
154.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$134.0K
52.27%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$88.00K
-16.19%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$105.0K
303.85%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$26.00K
1526.02%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.599K
-78.24%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$1.760M
-18.59%
YoY
|
$11.09M
-369.06%
YoY
|
-$1.961M
-72.44%
YoY
|
-$7.105M
-118.86%
YoY
|
-$2.162M
-47.64%
YoY
|
-$4.121M
0.07%
YoY
|
-$7.116M
70.28%
YoY
|
$37.68M
-575.44%
YoY
|
-$4.129M
-74.78%
YoY
|
-$4.118M
-68.45%
YoY
|
-$4.179M
96.67%
YoY
|
-$7.925M
-162.96%
YoY
|
-$16.37M
548.99%
YoY
|
-$13.05M
417.11%
YoY
|
-$2.125M
-191.42%
YoY
|
$12.59M
-1352.19%
YoY
|
-$2.522M
201.26%
YoY
|
-$2.524M
203.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$5.425M
-29.72%
YoY
|
$7.805M
2.51%
YoY
|
$10.46M
30.91%
YoY
|
$7.263M
115.9%
YoY
|
$7.719M
9.43%
YoY
|
$7.614M
76.09%
YoY
|
$7.987M
-1886.8%
YoY
|
$3.364M
-85.95%
YoY
|
$7.054M
-32.2%
YoY
|
$4.324M
-75.1%
YoY
|
-$447.0K
-101.88%
YoY
|
$23.95M
61.85%
YoY
|
$10.40M
25.34%
YoY
|
$17.37M
210.49%
YoY
|
$23.77M
993.6%
YoY
|
$14.80M
1008.1%
YoY
|
$8.301M
10719.29%
YoY
|
$5.593M
387.5%
YoY
|
| Cash From Investing Activities |
N/A
|
-$617.0K
-25.39%
YoY
|
-$20.69M
589.07%
YoY
|
-$11.59M
-562.08%
YoY
|
-$6.224M
-86.6%
YoY
|
-$827.0K
-78.67%
YoY
|
-$3.002M
64.31%
YoY
|
$2.508M
-191.97%
YoY
|
-$46.44M
3344.81%
YoY
|
-$3.878M
273.6%
YoY
|
-$1.827M
-2.77%
YoY
|
-$2.727M
-89.8%
YoY
|
-$1.348M
-95.12%
YoY
|
-$1.038M
663.74%
YoY
|
-$1.879M
381.34%
YoY
|
-$26.73M
64.4%
YoY
|
-$27.61M
1087.3%
YoY
|
-$135.9K
357.15%
YoY
|
-$390.4K
154.8%
YoY
|
| Cash From Financing Activities |
N/A
|
-$1.760M
-18.59%
YoY
|
$11.09M
-369.06%
YoY
|
-$1.961M
-72.44%
YoY
|
-$7.105M
-118.86%
YoY
|
-$2.162M
-47.64%
YoY
|
-$4.121M
0.07%
YoY
|
-$7.116M
70.28%
YoY
|
$37.68M
-575.44%
YoY
|
-$4.129M
-74.78%
YoY
|
-$4.118M
-68.45%
YoY
|
-$4.179M
96.67%
YoY
|
-$7.925M
-162.96%
YoY
|
-$16.37M
548.99%
YoY
|
-$13.05M
417.11%
YoY
|
-$2.125M
-191.42%
YoY
|
$12.59M
-1352.19%
YoY
|
-$2.522M
201.26%
YoY
|
-$2.524M
203.66%
YoY
|
| Net Change In Cash |
N/A
|
$3.048M
-35.56%
YoY
|
-$1.793M
-465.17%
YoY
|
-$3.094M
-191.57%
YoY
|
-$6.066M
12.48%
YoY
|
$4.730M
-596.33%
YoY
|
$491.0K
-130.29%
YoY
|
$3.379M
-145.95%
YoY
|
-$5.393M
-136.74%
YoY
|
-$953.0K
-86.39%
YoY
|
-$1.621M
-166.6%
YoY
|
-$7.353M
44.49%
YoY
|
$14.68M
-6520.1%
YoY
|
-$7.004M
-224.13%
YoY
|
$2.434M
-9.12%
YoY
|
-$5.089M
-56.74%
YoY
|
-$228.6K
-88.54%
YoY
|
$5.642M
-813.96%
YoY
|
$2.678M
1544.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$5.425M
-29.72%
YoY
|
$7.805M
2.51%
YoY
|
$10.46M
30.91%
YoY
|
$7.263M
115.9%
YoY
|
$7.719M
9.43%
YoY
|
$7.614M
76.09%
YoY
|
$7.987M
-1886.8%
YoY
|
$3.364M
-85.95%
YoY
|
$7.054M
-32.2%
YoY
|
$4.324M
-75.1%
YoY
|
-$447.0K
-101.88%
YoY
|
$23.95M
61.85%
YoY
|
$10.40M
25.34%
YoY
|
$17.37M
210.49%
YoY
|
$23.77M
993.6%
YoY
|
$14.80M
1008.1%
YoY
|
$8.301M
10719.29%
YoY
|
$5.593M
387.5%
YoY
|
| Capital Expenditures |
N/A
|
$617.0K
-25.39%
YoY
|
$20.69M
589.07%
YoY
|
$13.39M
-633.85%
YoY
|
$4.424M
-90.47%
YoY
|
$827.0K
-78.67%
YoY
|
$3.002M
64.31%
YoY
|
-$2.508M
-191.97%
YoY
|
$46.44M
3344.81%
YoY
|
$3.878M
273.6%
YoY
|
$1.827M
-197.23%
YoY
|
$2.727M
-109.67%
YoY
|
$1.348M
-105.16%
YoY
|
$1.038M
-863.74%
YoY
|
-$1.879M
381.34%
YoY
|
-$28.20M
51.75%
YoY
|
-$26.14M
3485718.67%
YoY
|
-$135.9K
357.15%
YoY
|
-$390.4K
154.79%
YoY
|
| Free Cash Flow |
N/A
|
$4.808M
-30.24%
YoY
|
-$12.88M
-379.29%
YoY
|
-$2.933M
-127.95%
YoY
|
$2.839M
-106.59%
YoY
|
$6.892M
117.0%
YoY
|
$4.612M
84.7%
YoY
|
$10.49M
-430.66%
YoY
|
-$43.07M
-290.57%
YoY
|
$3.176M
-66.09%
YoY
|
$2.497M
-87.02%
YoY
|
-$3.174M
-106.11%
YoY
|
$22.60M
-44.79%
YoY
|
$9.366M
11.02%
YoY
|
$19.24M
221.64%
YoY
|
$51.97M
150.36%
YoY
|
$40.94M
2964.08%
YoY
|
$8.436M
7825.29%
YoY
|
$5.983M
360.08%
YoY
|
Loading...