|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of lease incentives | |||||
| Amortization of above/below market leases and right of use assets, net | |||||
| Amortization of deferred financing costs and other non-cash interest expense | |||||
| Loss on debt extinguishment | |||||
| Provision for impairment of real estate | |||||
| Change in provision for credit losses | |||||
| Gain on dispositions of real estate, net | |||||
| Straight-line rent receivable, net | |||||
| Equity-based compensation expense | |||||
| Adjustment to rental revenue for tenant credit | |||||
| Payments made in settlement of cash flow hedges | |||||
| Changes in other assets and liabilities: | |||||
| Rent receivables, prepaid expenses and other assets, net | |||||
| Accrued liabilities and other payables | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Proceeds from sales of investments, net | |||||
| Principal collections on loans and direct financing lease receivables | |||||
| Investments in loans receivable | |||||
| Deposits for prospective real estate investments | |||||
| Investment in real estate, including capital expenditures | |||||
| Investment in construction in progress | |||||
| Lease incentives paid | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Repayment of secured borrowings | |||||
| Borrowings under term loans | |||||
| Borrowings under revolving credit facility | |||||
| Repayments under revolving credit facility | |||||
| Proceeds from issuance of senior unsecured notes, net | |||||
| Payments for taxes related to net settlement of equity awards | |||||
| Payment of debt extinguishment costs | |||||
| Payment of deferred financing costs | |||||
| Proceeds from issuance of common stock, net | |||||
| Offering costs | |||||
| Dividends paid | |||||
| Net cash provided by financing activities | |||||
| Net increase (decrease) in cash and cash equivalents and restricted cash | |||||
| Cash and cash equivalents and restricted cash, beginning of period | |||||
| Cash and cash equivalents and restricted cash, end of period | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid for interest, net of amounts capitalized | |||||
| Cash paid for income taxes | |||||
| Non-cash investing and financing activities: | |||||
| Reclassification from construction in progress upon project completion | |||||
| Net settlement of proceeds on the sale of investments | |||||
| Non-cash investment in real estate and loan receivable activity | |||||
| Transfer from real estate to direct financing lease receivable | |||||
| Unrealized (loss) gain on cash flow hedges | |||||
| Non-cash deferred financing costs | |||||
| Non-cash repayment of term loan facility | |||||
| Non-cash borrowing under term loan facility | |||||
| Payable and accrued offering and deferred financing costs | |||||
| Discounts and fees on capital raised through issuance of common stock | |||||
| Discounts and fees on issuance of debt | |||||
| Dividends declared and unpaid | |||||
| Reconciliation of cash and cash equivalents and restricted cash: | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
Loading...