|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$253.0M
24.63%
YoY
|
$203.0M
6.45%
YoY
|
$190.7M
42.18%
YoY
|
$134.1M
40.12%
YoY
|
$95.73M
126.44%
YoY
|
| Depreciation, Depletion And Amortization |
$147.6M
27.98%
YoY
|
$115.4M
20.77%
YoY
|
$95.53M
18.45%
YoY
|
$80.65M
31.84%
YoY
|
$61.17M
18.24%
YoY
|
| Cash From Operating Activities |
$381.1M
23.53%
YoY
|
$308.5M
21.18%
YoY
|
$254.6M
20.64%
YoY
|
$211.0M
26.06%
YoY
|
$167.4M
68.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.203B
10.49%
YoY
|
$1.089B
8.94%
YoY
|
$999.6M
28.06%
YoY
|
$780.6M
-191.9%
YoY
|
-$849.4M
52.84%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$49.12M
-243.7%
YoY
|
-$34.19M
-123.99%
YoY
|
$142.5M
91.23%
YoY
|
$74.52M
278.44%
YoY
|
$19.69M
92.67%
YoY
|
| Cash From Investing Activities |
-$1.154B
2.75%
YoY
|
-$1.123B
31.04%
YoY
|
-$857.1M
21.39%
YoY
|
-$706.1M
-14.9%
YoY
|
-$829.7M
52.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$233.9M
17.17%
YoY
|
$199.7M
18.68%
YoY
|
$168.2M
18.73%
YoY
|
$141.7M
26.13%
YoY
|
$112.3M
29.9%
YoY
|
| Common Stock Issuance & Retirement, Net |
$657.6M
15.32%
YoY
|
$570.2M
12.4%
YoY
|
$507.3M
25.61%
YoY
|
$403.9M
-11.87%
YoY
|
$458.3M
-0.59%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$798.4M
-1.52%
YoY
|
$810.7M
39.77%
YoY
|
$580.0M
14.45%
YoY
|
$506.8M
-26.45%
YoY
|
$689.1M
50.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$381.1M
23.53%
YoY
|
$308.5M
21.18%
YoY
|
$254.6M
20.64%
YoY
|
$211.0M
26.06%
YoY
|
$167.4M
68.42%
YoY
|
| Cash From Investing Activities |
-$1.154B
2.75%
YoY
|
-$1.123B
31.04%
YoY
|
-$857.1M
21.39%
YoY
|
-$706.1M
-14.9%
YoY
|
-$829.7M
52.09%
YoY
|
| Cash From Financing Activities |
$798.4M
-1.52%
YoY
|
$810.7M
39.77%
YoY
|
$580.0M
14.45%
YoY
|
$506.8M
-26.45%
YoY
|
$689.1M
50.52%
YoY
|
| Net Change In Cash |
$25.39M
-737.06%
YoY
|
-$3.985M
-82.32%
YoY
|
-$22.54M
-291.93%
YoY
|
$11.74M
-56.13%
YoY
|
$26.77M
129.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$381.1M
23.53%
YoY
|
$308.5M
21.18%
YoY
|
$254.6M
20.64%
YoY
|
$211.0M
26.06%
YoY
|
$167.4M
68.42%
YoY
|
| Capital Expenditures |
$1.203B
10.49%
YoY
|
$1.089B
8.94%
YoY
|
$999.6M
28.06%
YoY
|
$780.6M
-191.9%
YoY
|
-$849.4M
52.84%
YoY
|
| Free Cash Flow |
-$822.1M
5.33%
YoY
|
-$780.5M
4.76%
YoY
|
-$745.1M
30.81%
YoY
|
-$569.6M
-156.02%
YoY
|
$1.017B
55.2%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$59.79M
6.57%
YoY
|
$67.86M
22.81%
YoY
|
$65.62M
33.54%
YoY
|
$63.21M
22.7%
YoY
|
$56.11M
19.74%
YoY
|
$55.26M
12.78%
YoY
|
$49.14M
7.03%
YoY
|
$51.52M
-2.24%
YoY
|
$46.86M
9.24%
YoY
|
$48.99M
38.96%
YoY
|
$45.91M
26.04%
YoY
|
$52.70M
47.81%
YoY
|
$42.90M
60.67%
YoY
|
$35.26M
18.95%
YoY
|
$36.43M
32.43%
YoY
|
$35.65M
53.12%
YoY
|
$26.70M
74.56%
YoY
|
$29.64M
419.34%
YoY
|
$27.51M
124.31%
YoY
|
| Depreciation, Depletion And Amortization |
$41.23M
22.92%
YoY
|
$41.04M
25.02%
YoY
|
$37.51M
28.56%
YoY
|
$37.14M
32.65%
YoY
|
$33.54M
17.59%
YoY
|
$32.83M
19.73%
YoY
|
$29.17M
18.91%
YoY
|
$28.00M
13.17%
YoY
|
$28.53M
28.9%
YoY
|
$27.42M
13.67%
YoY
|
$24.53M
21.59%
YoY
|
$24.74M
22.1%
YoY
|
$22.13M
19.26%
YoY
|
$24.12M
27.21%
YoY
|
$20.18M
30.27%
YoY
|
$20.26M
37.35%
YoY
|
$18.56M
35.05%
YoY
|
$18.96M
-0.05%
YoY
|
$15.49M
27.03%
YoY
|
| Cash From Operating Activities |
$99.76M
29.29%
YoY
|
$105.1M
20.76%
YoY
|
$98.99M
34.64%
YoY
|
$99.78M
22.97%
YoY
|
$77.16M
15.6%
YoY
|
$87.07M
19.97%
YoY
|
$73.53M
16.9%
YoY
|
$81.14M
24.06%
YoY
|
$66.75M
24.34%
YoY
|
$72.57M
28.57%
YoY
|
$62.90M
19.6%
YoY
|
$65.40M
12.99%
YoY
|
$53.69M
21.71%
YoY
|
$56.44M
8.79%
YoY
|
$52.59M
13.77%
YoY
|
$57.88M
47.86%
YoY
|
$44.11M
46.37%
YoY
|
$51.88M
69.44%
YoY
|
$46.23M
43.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$336.3M
11.19%
YoY
|
$285.7M
-10.27%
YoY
|
$310.1M
18.91%
YoY
|
$304.9M
10.74%
YoY
|
$302.4M
29.0%
YoY
|
$318.4M
2.86%
YoY
|
$260.8M
24.01%
YoY
|
$275.4M
-0.33%
YoY
|
$234.4M
15.19%
YoY
|
$309.5M
12.71%
YoY
|
$210.3M
-227.61%
YoY
|
$276.3M
-278.06%
YoY
|
$203.5M
-209.42%
YoY
|
$274.6M
-198.82%
YoY
|
-$164.8M
-28.9%
YoY
|
-$155.2M
-5.88%
YoY
|
-$186.0M
6.4%
YoY
|
-$277.9M
34.91%
YoY
|
-$231.8M
54.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$36.67M
-300.13%
YoY
|
$48.43M
10.83%
YoY
|
-$35.70M
33.28%
YoY
|
$18.07M
-132.96%
YoY
|
$18.32M
393.11%
YoY
|
$43.70M
93.36%
YoY
|
-$26.79M
-192.68%
YoY
|
-$54.82M
-217.5%
YoY
|
$3.716M
-91.62%
YoY
|
$22.60M
-34.64%
YoY
|
$28.90M
17.34%
YoY
|
$46.65M
14.13%
YoY
|
$44.32M
-273.39%
YoY
|
$34.58M
-34.17%
YoY
|
$24.63M
93.37%
YoY
|
$40.88M
-190.77%
YoY
|
-$25.56M
4633.7%
YoY
|
$52.53M
-873.59%
YoY
|
$12.74M
36.96%
YoY
|
| Cash From Investing Activities |
-$373.0M
31.27%
YoY
|
-$237.3M
-13.62%
YoY
|
-$345.8M
20.25%
YoY
|
-$286.9M
-13.12%
YoY
|
-$284.1M
23.14%
YoY
|
-$274.7M
-4.27%
YoY
|
-$287.6M
58.54%
YoY
|
-$330.2M
43.79%
YoY
|
-$230.7M
44.93%
YoY
|
-$286.9M
19.53%
YoY
|
-$181.4M
29.41%
YoY
|
-$229.6M
100.93%
YoY
|
-$159.2M
-24.75%
YoY
|
-$240.1M
6.51%
YoY
|
-$140.2M
-36.01%
YoY
|
-$114.3M
-45.55%
YoY
|
-$211.6M
20.66%
YoY
|
-$225.4M
5.93%
YoY
|
-$219.1M
56.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$65.39M
17.59%
YoY
|
N/A
|
N/A
|
N/A
|
$55.61M
17.86%
YoY
|
N/A
|
N/A
|
N/A
|
$47.18M
19.76%
YoY
|
N/A
|
N/A
|
N/A
|
$39.40M
20.82%
YoY
|
N/A
|
N/A
|
N/A
|
$32.61M
26.87%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$192.7M
-30.83%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$278.6M
13.85%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$244.7M
66.21%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$147.2M
-7.01%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$158.3M
143.87%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$219.0M
4.8%
YoY
|
$178.6M
-7.86%
YoY
|
$249.6M
9.34%
YoY
|
$161.2M
-17.09%
YoY
|
$209.0M
7.62%
YoY
|
$193.9M
-12.36%
YoY
|
$228.3M
55.82%
YoY
|
$194.4M
81.02%
YoY
|
$194.2M
84.98%
YoY
|
$221.2M
99.51%
YoY
|
$146.5M
-28.75%
YoY
|
$107.4M
57.07%
YoY
|
$105.0M
-13.93%
YoY
|
$110.9M
-46.11%
YoY
|
$205.6M
190.95%
YoY
|
$68.36M
-73.25%
YoY
|
$122.0M
-22.34%
YoY
|
$205.8M
698.12%
YoY
|
$70.66M
-62.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$99.76M
29.29%
YoY
|
$105.1M
20.76%
YoY
|
$98.99M
34.64%
YoY
|
$99.78M
22.97%
YoY
|
$77.16M
15.6%
YoY
|
$87.07M
19.97%
YoY
|
$73.53M
16.9%
YoY
|
$81.14M
24.06%
YoY
|
$66.75M
24.34%
YoY
|
$72.57M
28.57%
YoY
|
$62.90M
19.6%
YoY
|
$65.40M
12.99%
YoY
|
$53.69M
21.71%
YoY
|
$56.44M
8.79%
YoY
|
$52.59M
13.77%
YoY
|
$57.88M
47.86%
YoY
|
$44.11M
46.37%
YoY
|
$51.88M
69.44%
YoY
|
$46.23M
43.02%
YoY
|
| Cash From Investing Activities |
-$373.0M
31.27%
YoY
|
-$237.3M
-13.62%
YoY
|
-$345.8M
20.25%
YoY
|
-$286.9M
-13.12%
YoY
|
-$284.1M
23.14%
YoY
|
-$274.7M
-4.27%
YoY
|
-$287.6M
58.54%
YoY
|
-$330.2M
43.79%
YoY
|
-$230.7M
44.93%
YoY
|
-$286.9M
19.53%
YoY
|
-$181.4M
29.41%
YoY
|
-$229.6M
100.93%
YoY
|
-$159.2M
-24.75%
YoY
|
-$240.1M
6.51%
YoY
|
-$140.2M
-36.01%
YoY
|
-$114.3M
-45.55%
YoY
|
-$211.6M
20.66%
YoY
|
-$225.4M
5.93%
YoY
|
-$219.1M
56.07%
YoY
|
| Cash From Financing Activities |
$219.0M
4.8%
YoY
|
$178.6M
-7.86%
YoY
|
$249.6M
9.34%
YoY
|
$161.2M
-17.09%
YoY
|
$209.0M
7.62%
YoY
|
$193.9M
-12.36%
YoY
|
$228.3M
55.82%
YoY
|
$194.4M
81.02%
YoY
|
$194.2M
84.98%
YoY
|
$221.2M
99.51%
YoY
|
$146.5M
-28.75%
YoY
|
$107.4M
57.07%
YoY
|
$105.0M
-13.93%
YoY
|
$110.9M
-46.11%
YoY
|
$205.6M
190.95%
YoY
|
$68.36M
-73.25%
YoY
|
$122.0M
-22.34%
YoY
|
$205.8M
698.12%
YoY
|
$70.66M
-62.39%
YoY
|
| Net Change In Cash |
-$54.20M
-2776.35%
YoY
|
$46.52M
642.35%
YoY
|
$2.773M
-80.5%
YoY
|
-$25.93M
-52.56%
YoY
|
$2.025M
-93.29%
YoY
|
$6.267M
-8.68%
YoY
|
$14.22M
-49.22%
YoY
|
-$54.67M
-3.83%
YoY
|
$30.20M
-5672.14%
YoY
|
$6.863M
-109.44%
YoY
|
$28.00M
-76.27%
YoY
|
-$56.85M
-575.37%
YoY
|
-$542.0K
-98.81%
YoY
|
-$72.73M
-325.52%
YoY
|
$118.0M
-215.51%
YoY
|
$11.96M
-85.91%
YoY
|
-$45.50M
-484.77%
YoY
|
$32.25M
-120.62%
YoY
|
-$102.2M
-227.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$99.76M
29.29%
YoY
|
$105.1M
20.76%
YoY
|
$98.99M
34.64%
YoY
|
$99.78M
22.97%
YoY
|
$77.16M
15.6%
YoY
|
$87.07M
19.97%
YoY
|
$73.53M
16.9%
YoY
|
$81.14M
24.06%
YoY
|
$66.75M
24.34%
YoY
|
$72.57M
28.57%
YoY
|
$62.90M
19.6%
YoY
|
$65.40M
12.99%
YoY
|
$53.69M
21.71%
YoY
|
$56.44M
8.79%
YoY
|
$52.59M
13.77%
YoY
|
$57.88M
47.86%
YoY
|
$44.11M
46.37%
YoY
|
$51.88M
69.44%
YoY
|
$46.23M
43.02%
YoY
|
| Capital Expenditures |
$336.3M
11.19%
YoY
|
$285.7M
-10.27%
YoY
|
$310.1M
18.91%
YoY
|
$304.9M
10.74%
YoY
|
$302.4M
29.0%
YoY
|
$318.4M
2.86%
YoY
|
$260.8M
24.01%
YoY
|
$275.4M
-0.33%
YoY
|
$234.4M
15.19%
YoY
|
$309.5M
12.71%
YoY
|
$210.3M
-227.61%
YoY
|
$276.3M
-278.06%
YoY
|
$203.5M
-209.42%
YoY
|
$274.6M
-198.82%
YoY
|
-$164.8M
-28.9%
YoY
|
-$155.2M
-5.88%
YoY
|
-$186.0M
6.4%
YoY
|
-$277.9M
34.91%
YoY
|
-$231.8M
54.88%
YoY
|
| Free Cash Flow |
-$236.5M
5.0%
YoY
|
-$180.5M
-21.95%
YoY
|
-$211.1M
12.73%
YoY
|
-$205.2M
5.63%
YoY
|
-$225.3M
34.34%
YoY
|
-$231.3M
-2.38%
YoY
|
-$187.3M
27.05%
YoY
|
-$194.2M
-7.9%
YoY
|
-$167.7M
11.92%
YoY
|
-$237.0M
8.6%
YoY
|
-$147.4M
-167.8%
YoY
|
-$210.9M
-198.99%
YoY
|
-$149.8M
-165.11%
YoY
|
-$218.2M
-166.16%
YoY
|
$217.4M
-21.81%
YoY
|
$213.0M
4.43%
YoY
|
$230.1M
12.28%
YoY
|
$329.8M
39.38%
YoY
|
$278.0M
52.77%
YoY
|
Loading...