|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.979M
921.02%
YoY
|
$2.475M
636.3%
YoY
|
$193.8K
-85.28%
YoY
|
$336.1K
-26.5%
YoY
|
$1.316M
150.43%
YoY
|
$457.3K
N/A
|
| Cash & Equivalents |
$1.979M
1229.79%
YoY
|
$2.430M
623.06%
YoY
|
$148.8K
-88.69%
YoY
|
$336.1K
-26.5%
YoY
|
$1.316M
150.43%
YoY
|
$457.3K
N/A
|
| Short-Term Investments |
N/A
|
$44.50K
N/A
|
$45.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$6.155M
64.47%
YoY
|
$4.365M
N/A
|
$3.742M
36.74%
YoY
|
N/A
|
$2.737M
N/A
|
| Inventory |
$5.853M
26.07%
YoY
|
$4.085M
-10.68%
YoY
|
$4.643M
-14.3%
YoY
|
$4.573M
2.22%
YoY
|
$5.418M
N/A
|
$4.473M
N/A
|
| Prepaid Expenses |
$1.125M
29724.11%
YoY
|
N/A
|
$3.771K
10.94%
YoY
|
N/A
|
$3.399K
N/A
|
N/A
|
| Receivables |
$199.6K
-82.94%
YoY
|
$806.5K
-17.05%
YoY
|
$1.170M
70.66%
YoY
|
$972.3K
20.96%
YoY
|
$685.7K
N/A
|
$803.8K
N/A
|
| Other Receivables |
$33.58K
74.88%
YoY
|
$34.00K
85.79%
YoY
|
$19.20K
9.22%
YoY
|
$18.30K
-98.5%
YoY
|
$17.58K
N/A
|
$1.223M
N/A
|
| Total Short-Term Assets |
$13.05M
25.55%
YoY
|
$13.55M
40.58%
YoY
|
$10.39M
-1.05%
YoY
|
$9.642M
-0.54%
YoY
|
$10.50M
N/A
|
$9.694M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
| Property, Plant & Equipment |
$61.79K
-20.9%
YoY
|
$239.9K
-16.24%
YoY
|
$78.12K
683.26%
YoY
|
$286.4K
21.0%
YoY
|
$9.973K
-65.9%
YoY
|
$236.7K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Total Long-Term Assets |
$252.1K
6.73%
YoY
|
$239.9K
-16.24%
YoY
|
$236.2K
-6.79%
YoY
|
$286.4K
21.0%
YoY
|
$253.4K
N/A
|
$236.7K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
| Total Short-Term Assets |
$13.05M
25.55%
YoY
|
$13.55M
40.58%
YoY
|
$10.39M
-1.05%
YoY
|
$9.642M
-0.54%
YoY
|
$10.50M
N/A
|
$9.694M
N/A
|
| Total Long-Term Assets |
$239.9K
|
$286.4K
|
$236.7K
|
|||
| Total Assets |
$13.30M
25.13%
YoY
|
$13.79M
38.94%
YoY
|
$10.63M
-1.18%
YoY
|
$9.928M
-0.03%
YoY
|
$10.75M
N/A
|
$9.931M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
| Accounts Payable |
$278.5K
-48.32%
YoY
|
$116.0K
-3.33%
YoY
|
$538.9K
-61.45%
YoY
|
$120.0K
-87.33%
YoY
|
$1.398M
N/A
|
$946.8K
N/A
|
| Accrued Expenses |
N/A
|
$109.7K
15.72%
YoY
|
$139.6K
N/A
|
$94.80K
66.02%
YoY
|
N/A
|
$57.10K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.775M
-24.17%
YoY
|
$1.518M
3.49%
YoY
|
$2.341M
-14.08%
YoY
|
$1.467M
-30.56%
YoY
|
$2.724M
N/A
|
$2.113M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$70.70K
-36.71%
YoY
|
$79.80K
N/A
|
$111.7K
-30.49%
YoY
|
N/A
|
$160.7K
N/A
|
| Total Long-Term Liabilities |
$45.00K
-43.6%
YoY
|
$70.70K
-36.71%
YoY
|
$79.78K
-49.74%
YoY
|
$111.7K
-30.49%
YoY
|
$158.8K
N/A
|
$160.7K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.775M
-24.17%
YoY
|
$1.518M
3.49%
YoY
|
$2.341M
-14.08%
YoY
|
$1.467M
-30.56%
YoY
|
$2.724M
N/A
|
$2.113M
N/A
|
| Total Long-Term Liabilities |
$45.00K
-43.6%
YoY
|
$70.70K
-36.71%
YoY
|
$79.78K
-49.74%
YoY
|
$111.7K
-30.49%
YoY
|
$158.8K
N/A
|
$160.7K
N/A
|
| Total Liabilities |
$1.820M
-24.81%
YoY
|
$1.589M
-4.82%
YoY
|
$2.420M
-16.04%
YoY
|
$1.670M
-29.0%
YoY
|
$2.883M
N/A
|
$2.351M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
| Retained Earnings |
$6.241M
-19.35%
YoY
|
N/A
|
$7.738M
3.68%
YoY
|
N/A
|
$7.463M
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
$240.00
0.0%
YoY
|
N/A
|
$240.00
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
$300.0K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$11.48M
41.49%
YoY
|
$12.21M
47.79%
YoY
|
$8.113M
4.18%
YoY
|
$8.258M
8.96%
YoY
|
$7.787M
N/A
|
$7.579M
N/A
|
| Total Liabilities & Shareholders Equity |
$13.30M
25.13%
YoY
|
$13.79M
38.94%
YoY
|
$10.63M
-1.18%
YoY
|
$9.928M
-0.03%
YoY
|
$10.75M
N/A
|
$9.931M
N/A
|
Loading...