|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$5.118M
-59.11%
YoY
|
$12.52M
-57.12%
YoY
|
$29.20M
161.3%
YoY
|
$11.17M
-38.62%
YoY
|
$18.20M
N/A
|
| Cost Of Revenue |
$4.364M
-60.01%
YoY
|
$10.91M
-53.86%
YoY
|
$23.65M
155.69%
YoY
|
$9.251M
-42.82%
YoY
|
$16.18M
N/A
|
| Gross Profit |
$753.8K
-53.02%
YoY
|
$1.605M
-71.05%
YoY
|
$5.542M
188.33%
YoY
|
$1.922M
-5.06%
YoY
|
$2.025M
N/A
|
| Selling, General & Admin |
$2.129M
77.89%
YoY
|
$1.197M
-1.04%
YoY
|
$1.209M
76.71%
YoY
|
$684.3K
-3.85%
YoY
|
$711.7K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$17.83K
15.75%
YoY
|
$15.40K
-23.0%
YoY
|
$20.00K
-11.5%
YoY
|
$22.60K
-1.31%
YoY
|
$22.90K
N/A
|
| Operating Expenses |
$2.250M
88.01%
YoY
|
$1.197M
-1.04%
YoY
|
$1.209M
76.71%
YoY
|
$684.3K
-3.84%
YoY
|
$711.6K
N/A
|
| Operating Profit |
-$1.496M
-466.76%
YoY
|
$407.9K
-90.59%
YoY
|
$4.333M
250.03%
YoY
|
$1.238M
-5.72%
YoY
|
$1.313M
N/A
|
| Interest Expense |
N/A
|
$0.00
-100.0%
YoY
|
-$5.300K
-92.87%
YoY
|
-$74.30K
-46.85%
YoY
|
-$139.8K
N/A
|
| Other Income/Expense, Net |
-$324.00
-122.19%
YoY
|
$1.460K
-105.5%
YoY
|
-$26.54K
-138.96%
YoY
|
$68.12K
92.42%
YoY
|
$35.40K
N/A
|
| Pretax Income |
-$1.496M
-465.53%
YoY
|
$409.4K
-90.49%
YoY
|
$4.306M
229.74%
YoY
|
$1.306M
8.05%
YoY
|
$1.209M
N/A
|
| Income Tax |
N/A
N/A
|
$124.7K
-78.8%
YoY
|
$588.0K
235.99%
YoY
|
$175.0K
11.82%
YoY
|
$156.5K
N/A
|
| Net Earnings |
-$1.498M
-644.87%
YoY
|
$274.9K
-92.52%
YoY
|
$3.674M
228.82%
YoY
|
$1.117M
7.29%
YoY
|
$1.042M
N/A
|
| Basic Earnings Per Share |
N/A
|
$0.02
-93.55%
YoY
|
$0.31
244.44%
YoY
|
$0.09
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
$0.02
-93.55%
YoY
|
$0.31
244.44%
YoY
|
$0.09
12.72%
YoY
|
$0.08
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
12.00M shares
0.0%
YoY
|
12.00M shares
0.0%
YoY
|
12.00M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
12.00M shares
0.0%
YoY
|
12.00M shares
0.0%
YoY
|
12.00M shares
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$3.043M
-57.23%
YoY
|
$12.52M
-57.12%
YoY
|
$7.114M
-61.34%
YoY
|
$29.20M
N/A
|
$18.40M
N/A
|
| Cost Of Revenue |
N/A
|
$2.548M
-58.79%
YoY
|
$10.91M
-53.86%
YoY
|
$6.183M
-55.56%
YoY
|
$23.65M
N/A
|
$13.91M
N/A
|
| Gross Profit |
N/A
|
$495.3K
-46.81%
YoY
|
$1.605M
-71.05%
YoY
|
$931.2K
-79.26%
YoY
|
$5.542M
N/A
|
$4.490M
N/A
|
| Selling, General & Admin |
N/A
|
$1.187M
205.25%
YoY
|
$1.197M
-1.04%
YoY
|
$388.9K
-13.08%
YoY
|
$1.209M
N/A
|
$447.4K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$10.70K
143.18%
YoY
|
$11.00K
10.0%
YoY
|
$4.400K
-56.0%
YoY
|
$10.00K
N/A
|
$10.00K
N/A
|
| Operating Expenses |
N/A
|
$1.187M
205.22%
YoY
|
$1.197M
-1.04%
YoY
|
$388.9K
-13.08%
YoY
|
$1.209M
N/A
|
$447.4K
N/A
|
| Operating Profit |
N/A
|
-$691.7K
-227.55%
YoY
|
$407.9K
-90.59%
YoY
|
$542.3K
-86.58%
YoY
|
$4.333M
N/A
|
$4.042M
N/A
|
| Interest Expense |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.300K
N/A
|
-$2.900K
N/A
|
| Other Income/Expense, Net |
N/A
|
$300.00
-72.73%
YoY
|
$1.500K
-107.04%
YoY
|
$1.100K
-106.63%
YoY
|
-$21.30K
N/A
|
-$16.60K
N/A
|
| Pretax Income |
N/A
|
-$691.5K
-227.25%
YoY
|
$409.4K
-90.49%
YoY
|
$543.4K
-86.49%
YoY
|
$4.306M
N/A
|
$4.023M
N/A
|
| Income Tax |
N/A
|
$7.600K
-89.93%
YoY
|
$124.7K
-78.79%
YoY
|
$75.50K
-84.86%
YoY
|
$588.0K
N/A
|
$498.7K
N/A
|
| Net Earnings |
N/A
|
-$700.4K
-251.73%
YoY
|
$274.9K
-92.52%
YoY
|
$461.6K
-86.76%
YoY
|
$3.675M
N/A
|
$3.487M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
-$0.06
-258.62%
YoY
|
$0.02
-93.76%
YoY
|
$0.03
-87.39%
YoY
|
$0.28
N/A
|
$0.26
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
12.00M shares
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...