|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$7.913M
14.8%
YoY
|
$8.960M
37.43%
YoY
|
$12.77M
53.72%
YoY
|
$9.908M
15.45%
YoY
|
$6.893M
-52.62%
YoY
|
$6.520M
-79.74%
YoY
|
$8.305M
-73.52%
YoY
|
$8.581M
-76.35%
YoY
|
$14.55M
-70.46%
YoY
|
$32.18M
-28.87%
YoY
|
$31.37M
-22.07%
YoY
|
$36.29M
17.28%
YoY
|
$49.25M
63.78%
YoY
|
$45.24M
70.72%
YoY
|
$40.25M
95.48%
YoY
|
$30.95M
67.03%
YoY
|
$30.07M
67.99%
YoY
|
$26.50M
99.23%
YoY
|
$20.59M
77.52%
YoY
|
| Cash & Equivalents |
$7.913M
14.8%
YoY
|
$8.960M
37.43%
YoY
|
$12.77M
53.72%
YoY
|
$9.908M
15.45%
YoY
|
$6.893M
198.56%
YoY
|
$6.520M
-51.36%
YoY
|
$8.305M
-33.55%
YoY
|
$8.581M
-9.56%
YoY
|
$2.309M
-87.92%
YoY
|
$13.40M
-70.37%
YoY
|
$12.50M
-68.95%
YoY
|
$9.488M
-69.34%
YoY
|
$19.11M
-36.45%
YoY
|
$45.24M
70.72%
YoY
|
$40.25M
95.48%
YoY
|
$30.95M
67.02%
YoY
|
$30.07M
63.27%
YoY
|
$26.50M
99.66%
YoY
|
$20.59M
69.55%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$12.24M
-59.39%
YoY
|
$18.78M
N/A
|
$18.87M
N/A
|
$26.80M
N/A
|
$30.14M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.689M
160.86%
YoY
|
$1.848M
133.28%
YoY
|
$966.0K
11.56%
YoY
|
$396.3K
-4.45%
YoY
|
$647.3K
4.48%
YoY
|
$792.0K
3.77%
YoY
|
$865.8K
-5.91%
YoY
|
$414.7K
6.07%
YoY
|
$619.5K
24.72%
YoY
|
$763.3K
20.74%
YoY
|
$920.2K
18.65%
YoY
|
$391.0K
62.24%
YoY
|
$496.7K
6.66%
YoY
|
$632.2K
10.93%
YoY
|
$775.6K
29.96%
YoY
|
$241.0K
31.05%
YoY
|
$465.7K
-33.47%
YoY
|
$569.9K
13.84%
YoY
|
$596.8K
-77.05%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$16.79M
109.84%
YoY
|
$16.13M
176.07%
YoY
|
$4.515M
1.01%
YoY
|
$5.497M
11.17%
YoY
|
$8.004M
58.12%
YoY
|
$5.844M
-2.85%
YoY
|
$4.470M
11.58%
YoY
|
$4.945M
13.54%
YoY
|
$5.062M
5.34%
YoY
|
$6.015M
-16.47%
YoY
|
$4.006M
-60.21%
YoY
|
$4.355M
-56.15%
YoY
|
$4.805M
-25.71%
YoY
|
$7.201M
56.66%
YoY
|
$10.07M
34.69%
YoY
|
$9.931M
181.46%
YoY
|
$6.468M
84.81%
YoY
|
$4.597M
17.35%
YoY
|
$7.476M
102.05%
YoY
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$29.78M
91.6%
YoY
|
$32.58M
130.58%
YoY
|
$19.14M
29.2%
YoY
|
$16.53M
10.39%
YoY
|
$15.54M
-31.21%
YoY
|
$14.13M
-65.64%
YoY
|
$14.81M
-61.28%
YoY
|
$14.98M
-65.62%
YoY
|
$22.60M
-59.99%
YoY
|
$41.13M
-25.85%
YoY
|
$38.25M
-25.19%
YoY
|
$43.56M
3.57%
YoY
|
$56.48M
52.62%
YoY
|
$55.46M
75.16%
YoY
|
$51.13M
78.38%
YoY
|
$42.06M
85.62%
YoY
|
$37.00M
67.44%
YoY
|
$31.66M
78.11%
YoY
|
$28.66M
60.14%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$194.5M
78.19%
YoY
|
$192.4M
84.11%
YoY
|
$106.4M
0.25%
YoY
|
$106.0M
2.01%
YoY
|
$109.2M
7.9%
YoY
|
$104.5M
30.35%
YoY
|
$106.1M
36.74%
YoY
|
$103.9M
35.69%
YoY
|
$101.2M
50.44%
YoY
|
$80.19M
18.22%
YoY
|
$77.63M
13.97%
YoY
|
$76.60M
12.37%
YoY
|
$67.24M
-1.83%
YoY
|
$67.83M
0.89%
YoY
|
$68.11M
1.72%
YoY
|
$68.17M
2.53%
YoY
|
$68.49M
1.32%
YoY
|
$67.23M
-1.61%
YoY
|
$66.96M
-2.82%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$1.709M
246.83%
YoY
|
$2.729M
87.82%
YoY
|
$474.7K
1.0%
YoY
|
$747.6K
-59.08%
YoY
|
$492.6K
-45.27%
YoY
|
$1.453M
-36.39%
YoY
|
$470.0K
-86.18%
YoY
|
$1.827M
269.06%
YoY
|
$900.0K
57.53%
YoY
|
$2.284M
300.42%
YoY
|
$3.400M
496.62%
YoY
|
$495.0K
-13.07%
YoY
|
$571.3K
0.43%
YoY
|
$570.4K
0.39%
YoY
|
$569.9K
0.38%
YoY
|
$569.4K
-63.19%
YoY
|
$568.9K
-5.19%
YoY
|
$568.1K
-5.31%
YoY
|
$567.7K
-5.38%
YoY
|
| Total Long-Term Assets |
$196.6M
78.82%
YoY
|
$195.7M
84.02%
YoY
|
$107.2M
0.16%
YoY
|
$107.1M
0.86%
YoY
|
$110.0M
7.31%
YoY
|
$106.3M
28.23%
YoY
|
$107.0M
31.23%
YoY
|
$106.2M
36.82%
YoY
|
$102.5M
49.93%
YoY
|
$82.91M
21.22%
YoY
|
$81.52M
18.7%
YoY
|
$77.60M
12.88%
YoY
|
$68.35M
-1.04%
YoY
|
$68.40M
0.89%
YoY
|
$68.68M
1.71%
YoY
|
$68.74M
1.04%
YoY
|
$69.06M
1.41%
YoY
|
$67.80M
-1.6%
YoY
|
$67.53M
-2.7%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$29.78M
91.6%
YoY
|
$32.58M
130.58%
YoY
|
$19.14M
29.2%
YoY
|
$16.53M
10.39%
YoY
|
$15.54M
-31.21%
YoY
|
$14.13M
-65.64%
YoY
|
$14.81M
-61.28%
YoY
|
$14.98M
-65.62%
YoY
|
$22.60M
-59.99%
YoY
|
$41.13M
-25.85%
YoY
|
$38.25M
-25.19%
YoY
|
$43.56M
3.57%
YoY
|
$56.48M
52.62%
YoY
|
$55.46M
75.16%
YoY
|
$51.13M
78.38%
YoY
|
$42.06M
85.62%
YoY
|
$37.00M
67.44%
YoY
|
$31.66M
78.11%
YoY
|
$28.66M
60.14%
YoY
|
| Total Long-Term Assets | |||||||||||||||||||
| Total Assets |
$226.4M
80.41%
YoY
|
$228.2M
89.48%
YoY
|
$126.3M
3.69%
YoY
|
$123.6M
2.04%
YoY
|
$125.5M
0.35%
YoY
|
$120.5M
-2.89%
YoY
|
$121.8M
1.69%
YoY
|
$121.1M
-0.01%
YoY
|
$125.1M
0.2%
YoY
|
$124.0M
0.15%
YoY
|
$119.8M
-0.03%
YoY
|
$121.2M
9.34%
YoY
|
$124.8M
17.68%
YoY
|
$123.9M
24.53%
YoY
|
$119.8M
24.56%
YoY
|
$110.8M
22.17%
YoY
|
$106.1M
17.59%
YoY
|
$99.46M
14.75%
YoY
|
$96.19M
10.19%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$8.160M
305.33%
YoY
|
$11.15M
377.49%
YoY
|
$2.964M
33.48%
YoY
|
$2.019M
-15.4%
YoY
|
$2.013M
-37.38%
YoY
|
$2.335M
-25.87%
YoY
|
$2.220M
19.66%
YoY
|
$2.386M
78.86%
YoY
|
$3.215M
69.14%
YoY
|
$3.149M
85.76%
YoY
|
$1.856M
-15.79%
YoY
|
$1.334M
-25.33%
YoY
|
$1.901M
4.44%
YoY
|
$1.695M
42.48%
YoY
|
$2.203M
-30.62%
YoY
|
$1.787M
-22.66%
YoY
|
$1.820M
160.02%
YoY
|
$1.190M
-25.28%
YoY
|
$3.176M
98.5%
YoY
|
| Accrued Expenses |
$5.564M
95.3%
YoY
|
$5.111M
85.4%
YoY
|
$3.923M
0.47%
YoY
|
$2.235M
0.93%
YoY
|
$2.849M
-35.47%
YoY
|
$2.757M
-13.98%
YoY
|
$3.904M
95.22%
YoY
|
$2.214M
44.68%
YoY
|
$4.415M
158.26%
YoY
|
$3.205M
39.28%
YoY
|
$2.000M
-17.38%
YoY
|
$1.530M
-27.52%
YoY
|
$1.709M
-28.12%
YoY
|
$2.301M
-25.26%
YoY
|
$2.421M
-6.92%
YoY
|
$2.111M
33.69%
YoY
|
$2.378M
3.4%
YoY
|
$3.079M
81.09%
YoY
|
$2.601M
23.85%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$27.63M
195.77%
YoY
|
$24.96M
257.61%
YoY
|
$9.925M
35.49%
YoY
|
$7.403M
22.25%
YoY
|
$9.341M
-3.37%
YoY
|
$6.980M
-11.6%
YoY
|
$7.325M
40.32%
YoY
|
$6.056M
38.41%
YoY
|
$9.668M
69.47%
YoY
|
$7.896M
26.95%
YoY
|
$5.220M
-50.62%
YoY
|
$4.375M
-50.17%
YoY
|
$5.705M
-39.45%
YoY
|
$6.219M
-17.57%
YoY
|
$10.57M
-16.29%
YoY
|
$8.780M
31.91%
YoY
|
$9.421M
96.28%
YoY
|
$7.545M
67.29%
YoY
|
$12.63M
100.45%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$45.50M
N/A
|
$50.50M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$16.05M
296.95%
YoY
|
$15.19M
278.98%
YoY
|
$4.088M
2.83%
YoY
|
$4.061M
2.97%
YoY
|
$4.043M
0.85%
YoY
|
$4.008M
0.71%
YoY
|
$3.976M
20.47%
YoY
|
$3.944M
19.61%
YoY
|
$4.009M
19.93%
YoY
|
$3.980M
43.15%
YoY
|
$3.300M
19.62%
YoY
|
$3.298M
20.52%
YoY
|
$3.342M
20.46%
YoY
|
$2.780M
1.16%
YoY
|
$2.759M
-10.59%
YoY
|
$2.736M
-10.58%
YoY
|
$2.775M
-7.51%
YoY
|
$2.748M
-8.39%
YoY
|
$3.086M
105.71%
YoY
|
| Total Long-Term Liabilities |
$74.67M
353.64%
YoY
|
$78.55M
369.02%
YoY
|
$16.15M
0.23%
YoY
|
$16.02M
3.73%
YoY
|
$16.46M
5.92%
YoY
|
$16.75M
7.81%
YoY
|
$16.11M
6.72%
YoY
|
$15.44M
9.18%
YoY
|
$15.54M
11.41%
YoY
|
$15.53M
15.94%
YoY
|
$15.10M
15.22%
YoY
|
$14.15M
9.14%
YoY
|
$13.95M
9.8%
YoY
|
$13.40M
5.88%
YoY
|
$13.10M
4.52%
YoY
|
$12.96M
-3.23%
YoY
|
$12.70M
323.43%
YoY
|
$12.65M
-3.75%
YoY
|
$12.54M
735.79%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$27.63M
195.77%
YoY
|
$24.96M
257.61%
YoY
|
$9.925M
35.49%
YoY
|
$7.403M
22.25%
YoY
|
$9.341M
-3.37%
YoY
|
$6.980M
-11.6%
YoY
|
$7.325M
40.32%
YoY
|
$6.056M
38.41%
YoY
|
$9.668M
69.47%
YoY
|
$7.896M
26.95%
YoY
|
$5.220M
-50.62%
YoY
|
$4.375M
-50.17%
YoY
|
$5.705M
-39.45%
YoY
|
$6.219M
-17.57%
YoY
|
$10.57M
-16.29%
YoY
|
$8.780M
31.91%
YoY
|
$9.421M
96.28%
YoY
|
$7.545M
67.29%
YoY
|
$12.63M
100.45%
YoY
|
| Total Long-Term Liabilities |
$74.67M
353.64%
YoY
|
$78.55M
369.02%
YoY
|
$16.15M
0.23%
YoY
|
$16.02M
3.73%
YoY
|
$16.46M
5.92%
YoY
|
$16.75M
7.81%
YoY
|
$16.11M
6.72%
YoY
|
$15.44M
9.18%
YoY
|
$15.54M
11.41%
YoY
|
$15.53M
15.94%
YoY
|
$15.10M
15.22%
YoY
|
$14.15M
9.14%
YoY
|
$13.95M
9.8%
YoY
|
$13.40M
5.88%
YoY
|
$13.10M
4.52%
YoY
|
$12.96M
-3.23%
YoY
|
$12.70M
323.43%
YoY
|
$12.65M
-3.75%
YoY
|
$12.54M
735.79%
YoY
|
| Total Liabilities |
$102.3M
296.48%
YoY
|
$103.5M
336.25%
YoY
|
$26.07M
11.25%
YoY
|
$23.42M
8.95%
YoY
|
$25.80M
2.36%
YoY
|
$23.73M
1.27%
YoY
|
$23.44M
15.36%
YoY
|
$21.50M
16.08%
YoY
|
$25.21M
28.27%
YoY
|
$23.43M
19.44%
YoY
|
$20.32M
-14.18%
YoY
|
$18.52M
-14.81%
YoY
|
$19.65M
-11.17%
YoY
|
$19.62M
-2.88%
YoY
|
$23.68M
-5.92%
YoY
|
$21.74M
8.43%
YoY
|
$22.12M
18.31%
YoY
|
$20.20M
14.4%
YoY
|
$25.17M
25.83%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$54.46M
40.12%
YoY
|
-$53.30M
28.42%
YoY
|
-$39.00M
-0.96%
YoY
|
-$38.69M
0.84%
YoY
|
-$38.86M
2.79%
YoY
|
-$41.51M
9.38%
YoY
|
-$39.37M
0.55%
YoY
|
-$38.37M
0.54%
YoY
|
-$37.81M
1.71%
YoY
|
-$37.95M
-3.42%
YoY
|
-$39.16M
-17.05%
YoY
|
-$38.16M
-31.08%
YoY
|
-$37.17M
-42.33%
YoY
|
-$39.29M
-42.88%
YoY
|
-$47.21M
-38.5%
YoY
|
-$55.36M
-29.17%
YoY
|
-$64.46M
N/A
|
-$68.78M
-14.46%
YoY
|
-$76.76M
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$124.1M
24.49%
YoY
|
$124.7M
28.95%
YoY
|
$100.2M
1.89%
YoY
|
$100.2M
0.55%
YoY
|
$99.70M
-0.16%
YoY
|
$96.73M
-3.86%
YoY
|
$98.36M
-1.1%
YoY
|
$99.65M
-2.91%
YoY
|
$99.86M
-5.05%
YoY
|
$100.6M
-3.48%
YoY
|
$99.46M
3.45%
YoY
|
$102.6M
15.24%
YoY
|
$105.2M
25.29%
YoY
|
$104.2M
31.52%
YoY
|
$96.14M
35.36%
YoY
|
$89.06M
26.06%
YoY
|
$83.94M
17.46%
YoY
|
$79.26M
14.84%
YoY
|
$71.03M
5.49%
YoY
|
| Total Liabilities & Shareholders Equity |
$226.4M
80.41%
YoY
|
$228.2M
89.48%
YoY
|
$126.3M
3.69%
YoY
|
$123.6M
2.04%
YoY
|
$125.5M
0.35%
YoY
|
$120.5M
-2.89%
YoY
|
$121.8M
1.69%
YoY
|
$121.1M
-0.01%
YoY
|
$125.1M
0.2%
YoY
|
$124.0M
0.15%
YoY
|
$119.8M
-0.03%
YoY
|
$121.2M
9.34%
YoY
|
$124.8M
17.68%
YoY
|
$123.9M
24.53%
YoY
|
$119.8M
24.56%
YoY
|
$110.8M
22.17%
YoY
|
$106.1M
17.59%
YoY
|
$99.46M
14.75%
YoY
|
$96.19M
10.19%
YoY
|
Loading...