|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.799M
-400.8%
YoY
|
$1.928M
-72.24%
YoY
|
$6.945M
-80.36%
YoY
|
$35.35M
204.06%
YoY
|
$11.63M
1228.6%
YoY
|
| Depreciation, Depletion And Amortization |
$12.17M
19.49%
YoY
|
$10.19M
32.53%
YoY
|
$7.685M
19.36%
YoY
|
$6.439M
-2.84%
YoY
|
$6.627M
-30.68%
YoY
|
| Cash From Operating Activities |
$20.62M
22.52%
YoY
|
$16.83M
-7.47%
YoY
|
$18.19M
-52.14%
YoY
|
$38.01M
89.97%
YoY
|
$20.01M
35.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$15.39M
-57.89%
YoY
|
$36.56M
96.08%
YoY
|
$18.65M
131.05%
YoY
|
$8.070M
-265.09%
YoY
|
-$4.888M
-25.14%
YoY
|
| Acquisitions |
$49.75M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$46.25M
-332.38%
YoY
|
$19.90M
-200.83%
YoY
|
-$19.74M
-9969.15%
YoY
|
$200.0K
-55.59%
YoY
|
$450.4K
N/A
|
| Cash From Investing Activities |
-$61.64M
270.03%
YoY
|
-$16.66M
-56.6%
YoY
|
-$38.38M
387.73%
YoY
|
-$7.870M
77.33%
YoY
|
-$4.438M
-31.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$1.831M
-69.76%
YoY
|
$6.056M
-2.88%
YoY
|
$6.235M
157.32%
YoY
|
$2.423M
-73.31%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$43.68M
-696.92%
YoY
|
-$7.318M
-37.63%
YoY
|
-$11.73M
3.38%
YoY
|
-$11.35M
385.52%
YoY
|
-$2.338M
-74.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$20.62M
22.52%
YoY
|
$16.83M
-7.47%
YoY
|
$18.19M
-52.14%
YoY
|
$38.01M
89.97%
YoY
|
$20.01M
35.03%
YoY
|
| Cash From Investing Activities |
-$61.64M
270.03%
YoY
|
-$16.66M
-56.6%
YoY
|
-$38.38M
387.73%
YoY
|
-$7.870M
77.33%
YoY
|
-$4.438M
-31.98%
YoY
|
| Cash From Financing Activities |
$43.68M
-696.92%
YoY
|
-$7.318M
-37.63%
YoY
|
-$11.73M
3.38%
YoY
|
-$11.35M
385.52%
YoY
|
-$2.338M
-74.25%
YoY
|
| Net Change In Cash |
$2.523M
-136.65%
YoY
|
-$6.884M
-78.44%
YoY
|
-$31.93M
-270.39%
YoY
|
$18.74M
41.67%
YoY
|
$13.23M
-1802.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$20.62M
22.52%
YoY
|
$16.83M
-7.47%
YoY
|
$18.19M
-52.14%
YoY
|
$38.01M
89.97%
YoY
|
$20.01M
35.03%
YoY
|
| Capital Expenditures |
$15.39M
-57.89%
YoY
|
$36.56M
96.08%
YoY
|
$18.65M
131.05%
YoY
|
$8.070M
-265.09%
YoY
|
-$4.888M
-25.14%
YoY
|
| Free Cash Flow |
$5.225M
-126.48%
YoY
|
-$19.73M
4210.06%
YoY
|
-$457.8K
-101.53%
YoY
|
$29.94M
20.25%
YoY
|
$24.89M
16.62%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$729.4K
-81.84%
YoY
|
-$12.44M
1534.95%
YoY
|
$1.072M
192.96%
YoY
|
$1.551M
90.21%
YoY
|
$4.016M
166.51%
YoY
|
-$760.8K
-129.31%
YoY
|
$366.0K
-5.85%
YoY
|
$815.7K
89.43%
YoY
|
$1.507M
-57.31%
YoY
|
$2.596M
-72.26%
YoY
|
$388.8K
-95.95%
YoY
|
$430.6K
-95.93%
YoY
|
$3.530M
-39.2%
YoY
|
$9.357M
17.25%
YoY
|
$9.608M
588.05%
YoY
|
$10.58M
-2281.95%
YoY
|
$5.806M
112.24%
YoY
|
$7.981M
462.01%
YoY
|
$1.396M
-576.96%
YoY
|
| Depreciation, Depletion And Amortization |
$3.002M
-13.63%
YoY
|
$2.922M
-4.42%
YoY
|
$2.571M
-4.75%
YoY
|
$3.202M
56.3%
YoY
|
$3.476M
46.02%
YoY
|
$3.058M
5.25%
YoY
|
$2.699M
94.16%
YoY
|
$2.048M
26.78%
YoY
|
$2.380M
34.26%
YoY
|
$2.905M
88.7%
YoY
|
$1.390M
-18.52%
YoY
|
$1.616M
-10.42%
YoY
|
$1.773M
27.63%
YoY
|
$1.540M
6.09%
YoY
|
$1.706M
-7.63%
YoY
|
$1.804M
9.39%
YoY
|
$1.389M
-17.31%
YoY
|
$1.451M
-19.38%
YoY
|
$1.847M
-33.32%
YoY
|
| Cash From Operating Activities |
$10.10M
17.71%
YoY
|
-$277.0K
-105.53%
YoY
|
$3.966M
44.44%
YoY
|
$8.348M
55.05%
YoY
|
$8.583M
132.5%
YoY
|
$5.009M
30.84%
YoY
|
$2.746M
-34.0%
YoY
|
$5.384M
105.22%
YoY
|
$3.691M
-51.29%
YoY
|
$3.828M
-55.43%
YoY
|
$4.160M
-69.53%
YoY
|
$2.624M
-67.45%
YoY
|
$7.578M
-1.63%
YoY
|
$8.590M
32.56%
YoY
|
$13.65M
148.55%
YoY
|
$8.059M
233.9%
YoY
|
$7.703M
36.95%
YoY
|
$6.480M
137.35%
YoY
|
$5.493M
44.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.265M
-44.93%
YoY
|
$4.065M
-12.43%
YoY
|
-$40.90K
-101.69%
YoY
|
$3.627M
-60.39%
YoY
|
$7.744M
-61.94%
YoY
|
$4.642M
74.1%
YoY
|
$2.417M
-0.53%
YoY
|
$9.157M
-28.29%
YoY
|
$20.34M
2500.56%
YoY
|
$2.666M
22.73%
YoY
|
$2.430M
-439.47%
YoY
|
$12.77M
-651.07%
YoY
|
$782.3K
-127.31%
YoY
|
$2.172M
-304.36%
YoY
|
-$715.8K
-66.11%
YoY
|
-$2.317M
99.24%
YoY
|
-$2.865M
420.82%
YoY
|
-$1.063M
2.21%
YoY
|
-$2.112M
54.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.800K
-99.81%
YoY
|
-$47.23M
4705.73%
YoY
|
$272.9K
-70.56%
YoY
|
-$255.0K
-102.24%
YoY
|
$960.1K
-88.79%
YoY
|
-$982.7K
-170.11%
YoY
|
$926.8K
-82.55%
YoY
|
$11.40M
208.77%
YoY
|
$8.562M
-128.41%
YoY
|
$1.402M
N/A
|
$5.310M
N/A
|
$3.691M
1779.29%
YoY
|
-$30.14M
-834968.14%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$196.4K
72637.04%
YoY
|
$3.610K
N/A
|
$450.0K
N/A
|
$110.00
N/A
|
| Cash From Investing Activities |
-$4.263M
-37.16%
YoY
|
-$51.29M
811.95%
YoY
|
$313.8K
-121.06%
YoY
|
-$3.882M
-273.42%
YoY
|
-$6.784M
-42.42%
YoY
|
-$5.624M
344.83%
YoY
|
-$1.490M
-151.74%
YoY
|
$2.238M
-124.65%
YoY
|
-$11.78M
-61.89%
YoY
|
-$1.264M
-41.8%
YoY
|
$2.880M
-502.34%
YoY
|
-$9.080M
328.09%
YoY
|
-$30.92M
980.81%
YoY
|
-$2.172M
254.39%
YoY
|
-$715.8K
-66.11%
YoY
|
-$2.121M
82.4%
YoY
|
-$2.861M
418.96%
YoY
|
-$613.0K
-40.49%
YoY
|
-$2.112M
55.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.204M
-11.97%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.367M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.884M
400.46%
YoY
|
$47.81M
-3589.73%
YoY
|
-$1.379M
-31.14%
YoY
|
-$1.376M
0.28%
YoY
|
-$1.376M
-46.56%
YoY
|
-$1.370M
-18.61%
YoY
|
-$2.002M
-50.32%
YoY
|
-$1.372M
-57.7%
YoY
|
-$2.574M
-7.4%
YoY
|
-$1.683M
16.96%
YoY
|
-$4.030M
12.16%
YoY
|
-$3.244M
-35.69%
YoY
|
-$2.780M
118.25%
YoY
|
-$1.439M
-3742.85%
YoY
|
-$3.593M
173.1%
YoY
|
-$5.044M
782.56%
YoY
|
-$1.274M
158.63%
YoY
|
$39.51K
N/A
|
-$1.316M
-81.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$10.10M
17.71%
YoY
|
-$277.0K
-105.53%
YoY
|
$3.966M
44.44%
YoY
|
$8.348M
55.05%
YoY
|
$8.583M
132.5%
YoY
|
$5.009M
30.84%
YoY
|
$2.746M
-34.0%
YoY
|
$5.384M
105.22%
YoY
|
$3.691M
-51.29%
YoY
|
$3.828M
-55.43%
YoY
|
$4.160M
-69.53%
YoY
|
$2.624M
-67.45%
YoY
|
$7.578M
-1.63%
YoY
|
$8.590M
32.56%
YoY
|
$13.65M
148.55%
YoY
|
$8.059M
233.9%
YoY
|
$7.703M
36.95%
YoY
|
$6.480M
137.35%
YoY
|
$5.493M
44.94%
YoY
|
| Cash From Investing Activities |
-$4.263M
-37.16%
YoY
|
-$51.29M
811.95%
YoY
|
$313.8K
-121.06%
YoY
|
-$3.882M
-273.42%
YoY
|
-$6.784M
-42.42%
YoY
|
-$5.624M
344.83%
YoY
|
-$1.490M
-151.74%
YoY
|
$2.238M
-124.65%
YoY
|
-$11.78M
-61.89%
YoY
|
-$1.264M
-41.8%
YoY
|
$2.880M
-502.34%
YoY
|
-$9.080M
328.09%
YoY
|
-$30.92M
980.81%
YoY
|
-$2.172M
254.39%
YoY
|
-$715.8K
-66.11%
YoY
|
-$2.121M
82.4%
YoY
|
-$2.861M
418.96%
YoY
|
-$613.0K
-40.49%
YoY
|
-$2.112M
55.31%
YoY
|
| Cash From Financing Activities |
-$6.884M
400.46%
YoY
|
$47.81M
-3589.73%
YoY
|
-$1.379M
-31.14%
YoY
|
-$1.376M
0.28%
YoY
|
-$1.376M
-46.56%
YoY
|
-$1.370M
-18.61%
YoY
|
-$2.002M
-50.32%
YoY
|
-$1.372M
-57.7%
YoY
|
-$2.574M
-7.4%
YoY
|
-$1.683M
16.96%
YoY
|
-$4.030M
12.16%
YoY
|
-$3.244M
-35.69%
YoY
|
-$2.780M
118.25%
YoY
|
-$1.439M
-3742.85%
YoY
|
-$3.593M
173.1%
YoY
|
-$5.044M
782.56%
YoY
|
-$1.274M
158.63%
YoY
|
$39.51K
N/A
|
-$1.316M
-81.6%
YoY
|
| Net Change In Cash |
-$1.047M
-380.77%
YoY
|
-$3.755M
89.12%
YoY
|
$2.901M
-488.71%
YoY
|
$3.090M
-50.56%
YoY
|
$372.9K
-103.5%
YoY
|
-$1.985M
-325.47%
YoY
|
-$746.4K
-124.8%
YoY
|
$6.251M
-164.44%
YoY
|
-$10.66M
-59.18%
YoY
|
$880.6K
-82.31%
YoY
|
$3.010M
-67.79%
YoY
|
-$9.700M
-1184.36%
YoY
|
-$26.13M
-830.93%
YoY
|
$4.978M
-15.71%
YoY
|
$9.344M
352.46%
YoY
|
$894.5K
31.67%
YoY
|
$3.574M
-21.98%
YoY
|
$5.906M
247.42%
YoY
|
$2.065M
-143.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.10M
17.71%
YoY
|
-$277.0K
-105.53%
YoY
|
$3.966M
44.44%
YoY
|
$8.348M
55.05%
YoY
|
$8.583M
132.5%
YoY
|
$5.009M
30.84%
YoY
|
$2.746M
-34.0%
YoY
|
$5.384M
105.22%
YoY
|
$3.691M
-51.29%
YoY
|
$3.828M
-55.43%
YoY
|
$4.160M
-69.53%
YoY
|
$2.624M
-67.45%
YoY
|
$7.578M
-1.63%
YoY
|
$8.590M
32.56%
YoY
|
$13.65M
148.55%
YoY
|
$8.059M
233.9%
YoY
|
$7.703M
36.95%
YoY
|
$6.480M
137.35%
YoY
|
$5.493M
44.94%
YoY
|
| Capital Expenditures |
$4.265M
-44.93%
YoY
|
$4.065M
-12.43%
YoY
|
-$40.90K
-101.69%
YoY
|
$3.627M
-60.39%
YoY
|
$7.744M
-61.94%
YoY
|
$4.642M
74.1%
YoY
|
$2.417M
-0.53%
YoY
|
$9.157M
-28.29%
YoY
|
$20.34M
2500.56%
YoY
|
$2.666M
22.73%
YoY
|
$2.430M
-439.47%
YoY
|
$12.77M
-651.07%
YoY
|
$782.3K
-127.31%
YoY
|
$2.172M
-304.36%
YoY
|
-$715.8K
-66.11%
YoY
|
-$2.317M
99.24%
YoY
|
-$2.865M
420.82%
YoY
|
-$1.063M
2.21%
YoY
|
-$2.112M
54.19%
YoY
|
| Free Cash Flow |
$5.838M
596.15%
YoY
|
-$4.342M
-1281.74%
YoY
|
$4.007M
1118.8%
YoY
|
$4.721M
-225.12%
YoY
|
$838.6K
-105.04%
YoY
|
$367.4K
-68.39%
YoY
|
$328.8K
-81.0%
YoY
|
-$3.773M
-62.81%
YoY
|
-$16.65M
-345.06%
YoY
|
$1.162M
-81.89%
YoY
|
$1.730M
-87.96%
YoY
|
-$10.15M
-197.79%
YoY
|
$6.796M
-35.69%
YoY
|
$6.417M
-14.92%
YoY
|
$14.37M
88.93%
YoY
|
$10.38M
190.11%
YoY
|
$10.57M
71.15%
YoY
|
$7.543M
100.07%
YoY
|
$7.605M
47.39%
YoY
|
Loading...