2014 Q1 Form 10-Q Financial Statement

#000110465914036450 Filed on May 08, 2014

View on sec.gov

Income Statement

Concept 2014 Q1 2013 Q1
Revenue $217.3M $262.6M
YoY Change -17.27% 25.07%
Cost Of Revenue $101.7M $104.1M
YoY Change -2.31% 7.1%
Gross Profit $115.5M $158.5M
YoY Change -27.1% 8.44%
Gross Profit Margin 53.18% 60.35%
Selling, General & Admin $24.80M $16.70M
YoY Change 48.5% 45.22%
% of Gross Profit 21.47% 10.54%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $51.65M $62.57M
YoY Change -17.45% 7.84%
% of Gross Profit 44.71% 39.48%
Operating Expenses $76.60M $79.20M
YoY Change -3.28% 13.79%
Operating Profit $43.79M $78.62M
YoY Change -44.3% 6.12%
Interest Expense $37.94M $51.90M
YoY Change -26.9% 5.68%
% of Operating Profit 86.63% 66.01%
Other Income/Expense, Net
YoY Change
Pretax Income $6.346M $39.61M
YoY Change -83.98% 40.7%
Income Tax $555.0K $988.0K
% Of Pretax Income 8.75% 2.49%
Net Earnings $20.45M $25.67M
YoY Change -20.33% 8.39%
Net Earnings / Revenue 9.41% 9.77%
Basic Earnings Per Share $0.08
Diluted Earnings Per Share $0.08 $228.9K
COMMON SHARES
Basic Shares Outstanding 118.4M shares 83.80M shares
Diluted Shares Outstanding 118.4M shares

Balance Sheet

Concept 2014 Q1 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $177.6M $48.70M
YoY Change 264.68% -74.85%
Cash & Equivalents $172.7M $48.69M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables $239.8M $267.7M
Other Receivables $0.00 $0.00
Total Short-Term Assets $417.4M $316.4M
YoY Change 31.92% -24.7%
LONG-TERM ASSETS
Property, Plant & Equipment $4.981B $6.942B
YoY Change -28.25% 6.55%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $518.9M $11.39M
YoY Change 4454.45% -93.54%
Other Assets $232.1M $174.2M
YoY Change 33.24% 912.79%
Total Long-Term Assets $6.183B $7.766B
YoY Change -20.38% 6.49%
TOTAL ASSETS
Total Short-Term Assets $417.4M $316.4M
Total Long-Term Assets $6.183B $7.766B
Total Assets $6.601B $8.083B
YoY Change -18.33% 4.79%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $136.5M $156.0M
YoY Change -12.5% 11.27%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $150.2M $179.8M
YoY Change -16.46% 9.5%
LONG-TERM LIABILITIES
Long-Term Debt $2.990B $3.658B
YoY Change -18.27% -1.3%
Other Long-Term Liabilities $101.5M $117.9M
YoY Change -13.91% -1.67%
Total Long-Term Liabilities $3.091B $3.776B
YoY Change -18.13% -1.31%
TOTAL LIABILITIES
Total Short-Term Liabilities $150.2M $179.8M
Total Long-Term Liabilities $3.091B $3.776B
Total Liabilities $3.242B $3.956B
YoY Change -18.06% -5.72%
SHAREHOLDERS EQUITY
Retained Earnings $2.230B
YoY Change
Common Stock $4.219B
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $3.359B $3.728B
YoY Change
Total Liabilities & Shareholders Equity $6.601B $8.083B
YoY Change -18.33% 4.79%

Cashflow Statement

Concept 2014 Q1 2013 Q1
OPERATING ACTIVITIES
Net Income $20.45M $25.67M
YoY Change -20.33% 8.39%
Depreciation, Depletion And Amortization $51.65M $62.57M
YoY Change -17.45% 7.84%
Cash From Operating Activities $46.63M $42.83M
YoY Change 8.86% 21.85%
INVESTING ACTIVITIES
Capital Expenditures -$149.3M
YoY Change 63.17%
Acquisitions
YoY Change
Other Investing Activities -$36.80M $215.5M
YoY Change -117.08% -771.34%
Cash From Investing Activities -$36.80M $66.14M
YoY Change -155.64% -153.51%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $14.07M $942.1M
YoY Change -98.51% 155.26%
Cash From Financing Activities -$54.81M -$162.7M
YoY Change -66.31% -282.62%
NET CHANGE
Cash From Operating Activities $46.63M $42.83M
Cash From Investing Activities -$36.80M $66.14M
Cash From Financing Activities -$54.81M -$162.7M
Net Change In Cash -$44.99M -$53.75M
YoY Change -16.29% -8485.02%
FREE CASH FLOW
Cash From Operating Activities $46.63M $42.83M
Capital Expenditures -$149.3M
Free Cash Flow $192.1M
YoY Change 51.7%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q1 cwh Minimum Percentage Of Common Stock Shareholders Consented For The Proposal Contributing Required Threshold
MinimumPercentageOfCommonStockShareholdersConsentedForTheProposalContributingRequiredThreshold
0.6667 pure
CY2013Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
94154000 shares
CY2014Q1 us-gaap Real Estate Improvements
RealEstateImprovements
27830000 USD
CY2014Q1 cwh Percentage Of Term Exceeding Useful Life Of One Office Tower
PercentageOfTermExceedingUsefulLifeOfOneOfficeTower
0.75 pure
CY2014Q1 us-gaap Capital Leases Net Investment In Direct Financing Leases Allowance For Uncollectible Minimum Lease Payments
CapitalLeasesNetInvestmentInDirectFinancingLeasesAllowanceForUncollectibleMinimumLeasePayments
0 USD
CY2013Q4 us-gaap Capital Leases Net Investment In Direct Financing Leases Allowance For Uncollectible Minimum Lease Payments
CapitalLeasesNetInvestmentInDirectFinancingLeasesAllowanceForUncollectibleMinimumLeasePayments
0 USD
CY2014Q1 us-gaap Capital Leases Net Investment In Direct Financing Leases Minimum Payments To Be Received
CapitalLeasesNetInvestmentInDirectFinancingLeasesMinimumPaymentsToBeReceived
20962000 USD
CY2013Q4 us-gaap Capital Leases Net Investment In Direct Financing Leases Minimum Payments To Be Received
CapitalLeasesNetInvestmentInDirectFinancingLeasesMinimumPaymentsToBeReceived
22986000 USD
CY2014Q1 us-gaap Capital Leases Net Investment In Direct Financing Leases Unguaranteed Residual Values Of Leased Property
CapitalLeasesNetInvestmentInDirectFinancingLeasesUnguaranteedResidualValuesOfLeasedProperty
4951000 USD
CY2013Q4 us-gaap Capital Leases Net Investment In Direct Financing Leases Unguaranteed Residual Values Of Leased Property
CapitalLeasesNetInvestmentInDirectFinancingLeasesUnguaranteedResidualValuesOfLeasedProperty
4951000 USD
CY2014Q1 us-gaap Capital Leases Net Investment In Direct Financing Leases Deferred Income
CapitalLeasesNetInvestmentInDirectFinancingLeasesDeferredIncome
7945000 USD
CY2013Q4 us-gaap Capital Leases Net Investment In Direct Financing Leases Deferred Income
CapitalLeasesNetInvestmentInDirectFinancingLeasesDeferredIncome
8174000 USD
CY2014Q1 us-gaap Capital Leases Net Investment In Direct Financing Leases
CapitalLeasesNetInvestmentInDirectFinancingLeases
17968000 USD
CY2013Q4 us-gaap Capital Leases Net Investment In Direct Financing Leases
CapitalLeasesNetInvestmentInDirectFinancingLeases
19763000 USD
CY2014Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
118400000 shares
CY2014Q1 us-gaap Equity Method Investments
EquityMethodInvestments
518934000 USD
CY2013Q4 us-gaap Equity Method Investments
EquityMethodInvestments
517991000 USD
CY2014Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
10934000 USD
CY2013Q1 cwh Number Of Properties Sold
NumberOfPropertiesSold
3 property
CY2013Q1 cwh Number Of Buildings Sold
NumberOfBuildingsSold
18 property
CY2012Q2 us-gaap Mortgage Loans On Real Estate Interest Rate
MortgageLoansOnRealEstateInterestRate
0.060 pure
CY2013Q1 us-gaap Mortgage Loans On Real Estate New Mortgage Loans
MortgageLoansOnRealEstateNewMortgageLoans
7688000 USD
CY2012Q2 us-gaap Mortgage Loans On Real Estate New Mortgage Loans
MortgageLoansOnRealEstateNewMortgageLoans
419000 USD
CY2013Q4 us-gaap Mortgage Loans On Real Estate Carrying Amount Of Mortgages
MortgageLoansOnRealEstateCarryingAmountOfMortgages
8107000 USD
CY2014Q1 us-gaap Mortgage Loans On Real Estate Carrying Amount Of Mortgages
MortgageLoansOnRealEstateCarryingAmountOfMortgages
8107000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-38331000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-26724000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
10385000 USD
CY2014Q1 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-1222000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
11607000 USD
CY2014Q1 us-gaap State And Local Income Tax Expense Benefit Continuing Operations
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations
34000 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
555000 USD
CY2013Q1 us-gaap State And Local Income Tax Expense Benefit Continuing Operations
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations
163000 USD
CY2014Q1 us-gaap Foreign Income Tax Expense Benefit Continuing Operations
ForeignIncomeTaxExpenseBenefitContinuingOperations
521000 USD
CY2013Q1 us-gaap Foreign Income Tax Expense Benefit Continuing Operations
ForeignIncomeTaxExpenseBenefitContinuingOperations
825000 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
988000 USD
CY2014Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 item
CY2014Q1 us-gaap Area Of Real Estate Property
AreaOfRealEstateProperty
42913000
CY2013Q1 us-gaap Area Of Real Estate Property
AreaOfRealEstateProperty
68237000
CY2014Q1 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
172040000 USD
CY2013Q1 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
211300000 USD
CY2014Q1 cwh Tenant Reimbursements And Other Real Estate Revenue
TenantReimbursementsAndOtherRealEstateRevenue
45220000 USD
CY2013Q1 cwh Tenant Reimbursements And Other Real Estate Revenue
TenantReimbursementsAndOtherRealEstateRevenue
51312000 USD
CY2014Q1 us-gaap Gross Profit
GrossProfit
115529000 USD
CY2013Q1 us-gaap Gross Profit
GrossProfit
158482000 USD
CY2014Q1 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
101731000 USD
CY2013Q1 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
104130000 USD
CY2014Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
51649000 USD
CY2013Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
62570000 USD
CY2014Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
24848000 USD
CY2013Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
16663000 USD
CY2014Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
5000 USD
CY2013Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
628000 USD
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
43788000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
78621000 USD
CY2014Q1 us-gaap Interest And Other Income
InterestAndOtherIncome
384000 USD
CY2013Q1 us-gaap Interest And Other Income
InterestAndOtherIncome
455000 USD
CY2014Q1 us-gaap Interest Expense
InterestExpense
37935000 USD
CY2013Q1 us-gaap Interest Expense
InterestExpense
51896000 USD
CY2013Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-60027000 USD
CY2013Q1 us-gaap Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
66293000 USD
CY2014Q1 us-gaap Gain Loss On Sale Of Stock In Subsidiary Or Equity Method Investee
GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee
109000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
6346000 USD
CY2013Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
4262000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
16725000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
36720000 USD
CY2014Q1 us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
4011000 USD
CY2013Q1 us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
-6000 USD
CY2014Q1 us-gaap Discontinued Operation Provision For Loss Gain On Disposal Net Of Tax
DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax
288000 USD
CY2013Q1 us-gaap Discontinued Operation Provision For Loss Gain On Disposal Net Of Tax
DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax
3946000 USD
CY2013Q1 us-gaap Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
1596000 USD
CY2014Q1 us-gaap Land
Land
747181000 USD
CY2014Q1 us-gaap Profit Loss
ProfitLoss
20448000 USD
CY2013Q1 us-gaap Profit Loss
ProfitLoss
35624000 USD
CY2014Q1 us-gaap Income Loss Before Gain Or Loss On Sale Of Properties Extraordinary Items And Cumulative Effects Of Accounting Changes
IncomeLossBeforeGainOrLossOnSaleOfPropertiesExtraordinaryItemsAndCumulativeEffectsOfAccountingChanges
20448000 USD
CY2013Q1 us-gaap Income Loss Before Gain Or Loss On Sale Of Properties Extraordinary Items And Cumulative Effects Of Accounting Changes
IncomeLossBeforeGainOrLossOnSaleOfPropertiesExtraordinaryItemsAndCumulativeEffectsOfAccountingChanges
34028000 USD
CY2013Q1 us-gaap Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
1260000 USD
CY2013Q4 us-gaap Land
Land
699135000 USD
CY2013Q4 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
4838030000 USD
CY2013Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
5537165000 USD
CY2013Q4 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
895059000 USD
CY2013Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
4642106000 USD
CY2014Q1 us-gaap Liabilities
Liabilities
3241644000 USD
CY2014Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3359070000 USD
CY2013Q4 cwh Cumulative Preferred Stock Distributions
CumulativePreferredStockDistributions
573971000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3363586000 USD
CY2013Q4 us-gaap Inventory Real Estate Held For Sale
InventoryRealEstateHeldForSale
573531000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
255812000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6646434000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
222449000 USD
CY2013Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
22101000 USD
CY2013Q4 us-gaap Other Assets
OtherAssets
188675000 USD
CY2013Q4 us-gaap Assets
Assets
6646434000 USD
CY2013Q4 us-gaap Line Of Credit
LineOfCredit
235000000 USD
CY2014Q1 us-gaap Assets
Assets
6600714000 USD
CY2014Q1 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
5915516000 USD
CY2014Q1 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
4980740000 USD
CY2013Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
223769000 USD
CY2013Q4 us-gaap Senior Notes
SeniorNotes
1855900000 USD
CY2013Q4 us-gaap Secured Debt
SecuredDebt
914510000 USD
CY2013Q4 us-gaap Liabilities Of Assets Held For Sale
LiabilitiesOfAssetsHeldForSale
28734000 USD
CY2013Q4 us-gaap Other Liabilities
OtherLiabilities
165855000 USD
CY2013Q4 us-gaap Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
33935000 USD
CY2013Q4 us-gaap Deferred Revenue
DeferredRevenue
27553000 USD
CY2013Q4 us-gaap Security Deposit Liability
SecurityDepositLiability
11976000 USD
CY2013Q4 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
9385000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
3282848000 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
1184000 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
4213474000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2209840000 USD
CY2013Q4 cwh Cumulative Common Stock Distributions
CumulativeCommonStockDistributions
3082271000 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6600714000 USD
CY2014Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
7462000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
7885000 USD
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
350000000 shares
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
350000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
118386918 shares
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
118413730 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
118386918 shares
CY2014Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
118413730 shares
CY2013Q1 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
262612000 USD
CY2014Q1 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
217260000 USD
CY2013Q1 us-gaap Costs And Expenses
CostsAndExpenses
183991000 USD
CY2014Q1 us-gaap Costs And Expenses
CostsAndExpenses
173472000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
33446000 USD
CY2013Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
9957000 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
25667000 USD
CY2013Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
11151000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
17208000 USD
CY2013Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
14516000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
0.18
CY2013Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
-0.03
CY2013Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.15
CY2013Q1 cwh Proceeds From Principal Repayments From Direct Financing Lease
ProceedsFromPrincipalRepaymentsFromDirectFinancingLease
1711000 USD
CY2013Q1 cwh Cash Paid For Real Estate Improvements
CashPaidForRealEstateImprovements
26964000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-37364000 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
20448000 USD
CY2014Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
9297000 USD
CY2014Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.08
CY2014Q1 cwh Amortization Of Financing Costs And Discounts Continuing Operations
AmortizationOfFinancingCostsAndDiscountsContinuingOperations
-309000 USD
CY2013Q1 cwh Amortization Of Financing Costs And Discounts Continuing Operations
AmortizationOfFinancingCostsAndDiscountsContinuingOperations
608000 USD
CY2013Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
1051000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
973000 USD
CY2013Q1 us-gaap Other Comprehensive Income Other Net Of Tax
OtherComprehensiveIncomeOtherNetOfTax
-16000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
37632000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
9953000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
27679000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
32055000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
32055000 USD
CY2013Q1 us-gaap Depreciation
Depreciation
47349000 USD
CY2013Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
629000 USD
CY2013Q1 us-gaap Straight Line Rent
StraightLineRent
10962000 USD
CY2013Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
16903000 USD
CY2013Q1 us-gaap Amortization Of Deferred Leasing Fees
AmortizationOfDeferredLeasingFees
4800000 USD
CY2013Q1 cwh Loss On Asset Impairment
LossOnAssetImpairment
-3946000 USD
CY2013Q1 cwh Gains Losses On Early Extinguishment Of Debt
GainsLossesOnEarlyExtinguishmentOfDebt
-60027000 USD
CY2013Q1 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
4111000 USD
CY2013Q1 cwh Gain Loss On Sale Of Properties And Gain Loss On Disposal Of Discontinued Operation Net Of Tax
GainLossOnSaleOfPropertiesAndGainLossOnDisposalOfDiscontinuedOperationNetOfTax
2856000 USD
CY2013Q1 us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
-3100000 USD
CY2013Q1 cwh Increase Decrease In Rents Receivable And Other Assets
IncreaseDecreaseInRentsReceivableAndOtherAssets
21203000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-27769000 USD
CY2013Q1 us-gaap Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
-1948000 USD
CY2013Q1 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-42000 USD
CY2013Q1 us-gaap Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
1678000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
42832000 USD
CY2013Q1 us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
149318000 USD
CY2013Q1 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
2163000 USD
CY2013Q1 us-gaap Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
239576000 USD
CY2013Q1 cwh Distributions In Excess Of Earnings From Equity Investments
DistributionsInExcessOfEarningsFromEquityInvestments
168000 USD
CY2013Q1 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
1197000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
66139000 USD
CY2013Q1 us-gaap Repayments Of Senior Debt
RepaymentsOfSeniorDebt
728021000 USD
CY2013Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
921000000 USD
CY2013Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
942135000 USD
CY2013Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
1193000 USD
CY2013Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
20951000 USD
CY2013Q1 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
11151000 USD
CY2013Q1 us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
7259000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-162719000 USD
CY2013Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
221000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-53527000 USD
CY2013Q1 us-gaap Interest Paid
InterestPaid
71368000 USD
CY2013Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
507000 USD
CY2013Q1 cwh Investment Real Estate Mortgage Receivable
InvestmentRealEstateMortgageReceivable
-7688000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-44894000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-54814000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
46627000 USD
CY2014Q1 dei Entity Registrant Name
EntityRegistrantName
CommonWealth REIT
CY2014Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000803649
CY2014Q1 dei Document Type
DocumentType
10-Q
CY2014Q1 dei Document Period End Date
DocumentPeriodEndDate
2014-03-31
CY2014Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
0.03
CY2014Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
10587000 USD
CY2014Q1 dei Amendment Flag
AmendmentFlag
false
CY2014Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2014Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2014Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2014Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
118436415 shares
CY2014Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
1000000 USD
CY2014Q1 dei Entity Number Of Employees
EntityNumberOfEmployees
0 item
CY2014Q1 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
5168335000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
102219000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
48692000 USD
CY2014Q1 us-gaap Other Noncash Expense
OtherNoncashExpense
10496000 USD
CY2014Q1 us-gaap Security Deposit Liability
SecurityDepositLiability
13682000 USD
CY2014Q1 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
15793000 USD
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
1184000 USD
CY2014Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
4217651000 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2230288000 USD
CY2014Q1 cwh Cumulative Common Stock Distributions
CumulativeCommonStockDistributions
3111868000 USD
CY2014Q1 cwh Cumulative Preferred Stock Distributions
CumulativePreferredStockDistributions
585122000 USD
CY2014Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
11151000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
5574000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
0.05
CY2014Q1 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
934776000 USD
CY2014Q1 us-gaap Inventory Real Estate Held For Sale
InventoryRealEstateHeldForSale
214677000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
244634000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
177555000 USD
CY2014Q1 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
17441000 USD
CY2014Q1 us-gaap Accounts Receivable Net
AccountsReceivableNet
239766000 USD
CY2014Q1 us-gaap Other Assets
OtherAssets
206967000 USD
CY2014Q1 us-gaap Line Of Credit
LineOfCredit
235000000 USD
CY2014Q1 us-gaap Senior Notes
SeniorNotes
1856135000 USD
CY2014Q1 us-gaap Secured Debt
SecuredDebt
898804000 USD
CY2014Q1 us-gaap Liabilities Of Assets Held For Sale
LiabilitiesOfAssetsHeldForSale
23066000 USD
CY2014Q1 us-gaap Other Liabilities
OtherLiabilities
136482000 USD
CY2014Q1 us-gaap Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
33064000 USD
CY2014Q1 us-gaap Deferred Revenue
DeferredRevenue
29618000 USD
CY2014Q1 us-gaap Other Comprehensive Income Other Net Of Tax
OtherComprehensiveIncomeOtherNetOfTax
20000 USD
CY2014Q1 us-gaap Depreciation
Depreciation
37682000 USD
CY2014Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
-309000 USD
CY2014Q1 us-gaap Straight Line Rent
StraightLineRent
5977000 USD
CY2014Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
11979000 USD
CY2014Q1 us-gaap Amortization Of Deferred Leasing Fees
AmortizationOfDeferredLeasingFees
4231000 USD
CY2014Q1 cwh Loss On Asset Impairment
LossOnAssetImpairment
4473000 USD
CY2014Q1 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
10120000 USD
CY2014Q1 us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
-5362000 USD
CY2014Q1 cwh Increase Decrease In Rents Receivable And Other Assets
IncreaseDecreaseInRentsReceivableAndOtherAssets
18250000 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-12545000 USD
CY2014Q1 us-gaap Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
-1125000 USD
CY2014Q1 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
204000 USD
CY2014Q1 us-gaap Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
-173000 USD
CY2014Q1 cwh Cash Paid For Real Estate Improvements
CashPaidForRealEstateImprovements
38457000 USD
CY2014Q1 cwh Proceeds From Principal Repayments From Direct Financing Lease
ProceedsFromPrincipalRepaymentsFromDirectFinancingLease
1795000 USD
CY2014Q1 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
702000 USD
CY2014Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
14066000 USD
CY2014Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
29597000 USD
CY2014Q1 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
11151000 USD
CY2014Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
657000 USD
CY2014Q1 us-gaap Interest Paid
InterestPaid
43228000 USD
CY2014Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
2321000 USD
CY2014Q1 cwh Reversal Of Loss On Asset Impairment
ReversalOfLossOnAssetImpairment
4761000 USD
CY2014Q1 cwh Debt Instrument Covenant Term Of Forbearance Agreement Following The Replacement Of Board Of Trustees
DebtInstrumentCovenantTermOfForbearanceAgreementFollowingTheReplacementOfBoardOfTrustees
P21D
CY2014Q1 cwh Debt Instrument Covenant Minimum Percentage To Be Maintained Of Net Cash Proceeds Received From Asset Dispositions
DebtInstrumentCovenantMinimumPercentageToBeMaintainedOfNetCashProceedsReceivedFromAssetDispositions
0.80 pure
CY2014Q1 cwh Number Of Trustees In Board Of Trustees
NumberOfTrusteesInBoardOfTrustees
0 item
CY2014Q1 cwh Number Of Trustees Serving On Audit Committee Compensation Committee Or Nominating And Governance Committee Of Board Of Trustees
NumberOfTrusteesServingOnAuditCommitteeCompensationCommitteeOrNominatingAndGovernanceCommitteeOfBoardOfTrustees
0 item
CY2014Q1 us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
0 USD

Files In Submission

Name View Source Status
0001104659-14-036450-index-headers.html Edgar Link pending
0001104659-14-036450-index.html Edgar Link pending
0001104659-14-036450.txt Edgar Link pending
0001104659-14-036450-xbrl.zip Edgar Link pending
a14-9669_110q.htm Edgar Link pending
a14-9669_1ex31d1.htm Edgar Link pending
a14-9669_1ex31d2.htm Edgar Link pending
a14-9669_1ex32d1.htm Edgar Link pending
cwh-20140331.xml Edgar Link completed
cwh-20140331.xsd Edgar Link pending
cwh-20140331_cal.xml Edgar Link unprocessable
cwh-20140331_def.xml Edgar Link unprocessable
cwh-20140331_lab.xml Edgar Link unprocessable
cwh-20140331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending