2014 Q1 Form 10-Q Financial Statement
#000110465914036450 Filed on May 08, 2014
Income Statement
Concept | 2014 Q1 | 2013 Q1 |
---|---|---|
Revenue | $217.3M | $262.6M |
YoY Change | -17.27% | 25.07% |
Cost Of Revenue | $101.7M | $104.1M |
YoY Change | -2.31% | 7.1% |
Gross Profit | $115.5M | $158.5M |
YoY Change | -27.1% | 8.44% |
Gross Profit Margin | 53.18% | 60.35% |
Selling, General & Admin | $24.80M | $16.70M |
YoY Change | 48.5% | 45.22% |
% of Gross Profit | 21.47% | 10.54% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $51.65M | $62.57M |
YoY Change | -17.45% | 7.84% |
% of Gross Profit | 44.71% | 39.48% |
Operating Expenses | $76.60M | $79.20M |
YoY Change | -3.28% | 13.79% |
Operating Profit | $43.79M | $78.62M |
YoY Change | -44.3% | 6.12% |
Interest Expense | $37.94M | $51.90M |
YoY Change | -26.9% | 5.68% |
% of Operating Profit | 86.63% | 66.01% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $6.346M | $39.61M |
YoY Change | -83.98% | 40.7% |
Income Tax | $555.0K | $988.0K |
% Of Pretax Income | 8.75% | 2.49% |
Net Earnings | $20.45M | $25.67M |
YoY Change | -20.33% | 8.39% |
Net Earnings / Revenue | 9.41% | 9.77% |
Basic Earnings Per Share | $0.08 | |
Diluted Earnings Per Share | $0.08 | $228.9K |
COMMON SHARES | ||
Basic Shares Outstanding | 118.4M shares | 83.80M shares |
Diluted Shares Outstanding | 118.4M shares |
Balance Sheet
Concept | 2014 Q1 | 2013 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $177.6M | $48.70M |
YoY Change | 264.68% | -74.85% |
Cash & Equivalents | $172.7M | $48.69M |
Short-Term Investments | ||
Other Short-Term Assets | ||
YoY Change | ||
Inventory | ||
Prepaid Expenses | ||
Receivables | $239.8M | $267.7M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $417.4M | $316.4M |
YoY Change | 31.92% | -24.7% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $4.981B | $6.942B |
YoY Change | -28.25% | 6.55% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $518.9M | $11.39M |
YoY Change | 4454.45% | -93.54% |
Other Assets | $232.1M | $174.2M |
YoY Change | 33.24% | 912.79% |
Total Long-Term Assets | $6.183B | $7.766B |
YoY Change | -20.38% | 6.49% |
TOTAL ASSETS | ||
Total Short-Term Assets | $417.4M | $316.4M |
Total Long-Term Assets | $6.183B | $7.766B |
Total Assets | $6.601B | $8.083B |
YoY Change | -18.33% | 4.79% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $136.5M | $156.0M |
YoY Change | -12.5% | 11.27% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $150.2M | $179.8M |
YoY Change | -16.46% | 9.5% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $2.990B | $3.658B |
YoY Change | -18.27% | -1.3% |
Other Long-Term Liabilities | $101.5M | $117.9M |
YoY Change | -13.91% | -1.67% |
Total Long-Term Liabilities | $3.091B | $3.776B |
YoY Change | -18.13% | -1.31% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $150.2M | $179.8M |
Total Long-Term Liabilities | $3.091B | $3.776B |
Total Liabilities | $3.242B | $3.956B |
YoY Change | -18.06% | -5.72% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $2.230B | |
YoY Change | ||
Common Stock | $4.219B | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $3.359B | $3.728B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $6.601B | $8.083B |
YoY Change | -18.33% | 4.79% |
Cashflow Statement
Concept | 2014 Q1 | 2013 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $20.45M | $25.67M |
YoY Change | -20.33% | 8.39% |
Depreciation, Depletion And Amortization | $51.65M | $62.57M |
YoY Change | -17.45% | 7.84% |
Cash From Operating Activities | $46.63M | $42.83M |
YoY Change | 8.86% | 21.85% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$149.3M | |
YoY Change | 63.17% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$36.80M | $215.5M |
YoY Change | -117.08% | -771.34% |
Cash From Investing Activities | -$36.80M | $66.14M |
YoY Change | -155.64% | -153.51% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | $14.07M | $942.1M |
YoY Change | -98.51% | 155.26% |
Cash From Financing Activities | -$54.81M | -$162.7M |
YoY Change | -66.31% | -282.62% |
NET CHANGE | ||
Cash From Operating Activities | $46.63M | $42.83M |
Cash From Investing Activities | -$36.80M | $66.14M |
Cash From Financing Activities | -$54.81M | -$162.7M |
Net Change In Cash | -$44.99M | -$53.75M |
YoY Change | -16.29% | -8485.02% |
FREE CASH FLOW | ||
Cash From Operating Activities | $46.63M | $42.83M |
Capital Expenditures | -$149.3M | |
Free Cash Flow | $192.1M | |
YoY Change | 51.7% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q1 | cwh |
Minimum Percentage Of Common Stock Shareholders Consented For The Proposal Contributing Required Threshold
MinimumPercentageOfCommonStockShareholdersConsentedForTheProposalContributingRequiredThreshold
|
0.6667 | pure |
CY2013Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
94154000 | shares |
CY2014Q1 | us-gaap |
Real Estate Improvements
RealEstateImprovements
|
27830000 | USD |
CY2014Q1 | cwh |
Percentage Of Term Exceeding Useful Life Of One Office Tower
PercentageOfTermExceedingUsefulLifeOfOneOfficeTower
|
0.75 | pure |
CY2014Q1 | us-gaap |
Capital Leases Net Investment In Direct Financing Leases Allowance For Uncollectible Minimum Lease Payments
CapitalLeasesNetInvestmentInDirectFinancingLeasesAllowanceForUncollectibleMinimumLeasePayments
|
0 | USD |
CY2013Q4 | us-gaap |
Capital Leases Net Investment In Direct Financing Leases Allowance For Uncollectible Minimum Lease Payments
CapitalLeasesNetInvestmentInDirectFinancingLeasesAllowanceForUncollectibleMinimumLeasePayments
|
0 | USD |
CY2014Q1 | us-gaap |
Capital Leases Net Investment In Direct Financing Leases Minimum Payments To Be Received
CapitalLeasesNetInvestmentInDirectFinancingLeasesMinimumPaymentsToBeReceived
|
20962000 | USD |
CY2013Q4 | us-gaap |
Capital Leases Net Investment In Direct Financing Leases Minimum Payments To Be Received
CapitalLeasesNetInvestmentInDirectFinancingLeasesMinimumPaymentsToBeReceived
|
22986000 | USD |
CY2014Q1 | us-gaap |
Capital Leases Net Investment In Direct Financing Leases Unguaranteed Residual Values Of Leased Property
CapitalLeasesNetInvestmentInDirectFinancingLeasesUnguaranteedResidualValuesOfLeasedProperty
|
4951000 | USD |
CY2013Q4 | us-gaap |
Capital Leases Net Investment In Direct Financing Leases Unguaranteed Residual Values Of Leased Property
CapitalLeasesNetInvestmentInDirectFinancingLeasesUnguaranteedResidualValuesOfLeasedProperty
|
4951000 | USD |
CY2014Q1 | us-gaap |
Capital Leases Net Investment In Direct Financing Leases Deferred Income
CapitalLeasesNetInvestmentInDirectFinancingLeasesDeferredIncome
|
7945000 | USD |
CY2013Q4 | us-gaap |
Capital Leases Net Investment In Direct Financing Leases Deferred Income
CapitalLeasesNetInvestmentInDirectFinancingLeasesDeferredIncome
|
8174000 | USD |
CY2014Q1 | us-gaap |
Capital Leases Net Investment In Direct Financing Leases
CapitalLeasesNetInvestmentInDirectFinancingLeases
|
17968000 | USD |
CY2013Q4 | us-gaap |
Capital Leases Net Investment In Direct Financing Leases
CapitalLeasesNetInvestmentInDirectFinancingLeases
|
19763000 | USD |
CY2014Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
118400000 | shares |
CY2014Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
518934000 | USD |
CY2013Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
517991000 | USD |
CY2014Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
10934000 | USD |
CY2013Q1 | cwh |
Number Of Properties Sold
NumberOfPropertiesSold
|
3 | property |
CY2013Q1 | cwh |
Number Of Buildings Sold
NumberOfBuildingsSold
|
18 | property |
CY2012Q2 | us-gaap |
Mortgage Loans On Real Estate Interest Rate
MortgageLoansOnRealEstateInterestRate
|
0.060 | pure |
CY2013Q1 | us-gaap |
Mortgage Loans On Real Estate New Mortgage Loans
MortgageLoansOnRealEstateNewMortgageLoans
|
7688000 | USD |
CY2012Q2 | us-gaap |
Mortgage Loans On Real Estate New Mortgage Loans
MortgageLoansOnRealEstateNewMortgageLoans
|
419000 | USD |
CY2013Q4 | us-gaap |
Mortgage Loans On Real Estate Carrying Amount Of Mortgages
MortgageLoansOnRealEstateCarryingAmountOfMortgages
|
8107000 | USD |
CY2014Q1 | us-gaap |
Mortgage Loans On Real Estate Carrying Amount Of Mortgages
MortgageLoansOnRealEstateCarryingAmountOfMortgages
|
8107000 | USD |
CY2013Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-38331000 | USD |
CY2014Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-26724000 | USD |
CY2014Q1 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
10385000 | USD |
CY2014Q1 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-1222000 | USD |
CY2014Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
11607000 | USD |
CY2014Q1 | us-gaap |
State And Local Income Tax Expense Benefit Continuing Operations
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations
|
34000 | USD |
CY2014Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
555000 | USD |
CY2013Q1 | us-gaap |
State And Local Income Tax Expense Benefit Continuing Operations
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations
|
163000 | USD |
CY2014Q1 | us-gaap |
Foreign Income Tax Expense Benefit Continuing Operations
ForeignIncomeTaxExpenseBenefitContinuingOperations
|
521000 | USD |
CY2013Q1 | us-gaap |
Foreign Income Tax Expense Benefit Continuing Operations
ForeignIncomeTaxExpenseBenefitContinuingOperations
|
825000 | USD |
CY2013Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
988000 | USD |
CY2014Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | item |
CY2014Q1 | us-gaap |
Area Of Real Estate Property
AreaOfRealEstateProperty
|
42913000 | |
CY2013Q1 | us-gaap |
Area Of Real Estate Property
AreaOfRealEstateProperty
|
68237000 | |
CY2014Q1 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
172040000 | USD |
CY2013Q1 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
211300000 | USD |
CY2014Q1 | cwh |
Tenant Reimbursements And Other Real Estate Revenue
TenantReimbursementsAndOtherRealEstateRevenue
|
45220000 | USD |
CY2013Q1 | cwh |
Tenant Reimbursements And Other Real Estate Revenue
TenantReimbursementsAndOtherRealEstateRevenue
|
51312000 | USD |
CY2014Q1 | us-gaap |
Gross Profit
GrossProfit
|
115529000 | USD |
CY2013Q1 | us-gaap |
Gross Profit
GrossProfit
|
158482000 | USD |
CY2014Q1 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
101731000 | USD |
CY2013Q1 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
104130000 | USD |
CY2014Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
51649000 | USD |
CY2013Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
62570000 | USD |
CY2014Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
24848000 | USD |
CY2013Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
16663000 | USD |
CY2014Q1 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
5000 | USD |
CY2013Q1 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
628000 | USD |
CY2014Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
43788000 | USD |
CY2013Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
78621000 | USD |
CY2014Q1 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
384000 | USD |
CY2013Q1 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
455000 | USD |
CY2014Q1 | us-gaap |
Interest Expense
InterestExpense
|
37935000 | USD |
CY2013Q1 | us-gaap |
Interest Expense
InterestExpense
|
51896000 | USD |
CY2013Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-60027000 | USD |
CY2013Q1 | us-gaap |
Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
|
66293000 | USD |
CY2014Q1 | us-gaap |
Gain Loss On Sale Of Stock In Subsidiary Or Equity Method Investee
GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee
|
109000 | USD |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
6346000 | USD |
CY2013Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
4262000 | USD |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
16725000 | USD |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
36720000 | USD |
CY2014Q1 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
4011000 | USD |
CY2013Q1 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
-6000 | USD |
CY2014Q1 | us-gaap |
Discontinued Operation Provision For Loss Gain On Disposal Net Of Tax
DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax
|
288000 | USD |
CY2013Q1 | us-gaap |
Discontinued Operation Provision For Loss Gain On Disposal Net Of Tax
DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax
|
3946000 | USD |
CY2013Q1 | us-gaap |
Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
|
1596000 | USD |
CY2014Q1 | us-gaap |
Land
Land
|
747181000 | USD |
CY2014Q1 | us-gaap |
Profit Loss
ProfitLoss
|
20448000 | USD |
CY2013Q1 | us-gaap |
Profit Loss
ProfitLoss
|
35624000 | USD |
CY2014Q1 | us-gaap |
Income Loss Before Gain Or Loss On Sale Of Properties Extraordinary Items And Cumulative Effects Of Accounting Changes
IncomeLossBeforeGainOrLossOnSaleOfPropertiesExtraordinaryItemsAndCumulativeEffectsOfAccountingChanges
|
20448000 | USD |
CY2013Q1 | us-gaap |
Income Loss Before Gain Or Loss On Sale Of Properties Extraordinary Items And Cumulative Effects Of Accounting Changes
IncomeLossBeforeGainOrLossOnSaleOfPropertiesExtraordinaryItemsAndCumulativeEffectsOfAccountingChanges
|
34028000 | USD |
CY2013Q1 | us-gaap |
Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
1260000 | USD |
CY2013Q4 | us-gaap |
Land
Land
|
699135000 | USD |
CY2013Q4 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
4838030000 | USD |
CY2013Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
5537165000 | USD |
CY2013Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
895059000 | USD |
CY2013Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
4642106000 | USD |
CY2014Q1 | us-gaap |
Liabilities
Liabilities
|
3241644000 | USD |
CY2014Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
3359070000 | USD |
CY2013Q4 | cwh |
Cumulative Preferred Stock Distributions
CumulativePreferredStockDistributions
|
573971000 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
3363586000 | USD |
CY2013Q4 | us-gaap |
Inventory Real Estate Held For Sale
InventoryRealEstateHeldForSale
|
573531000 | USD |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
255812000 | USD |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
6646434000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
222449000 | USD |
CY2013Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
22101000 | USD |
CY2013Q4 | us-gaap |
Other Assets
OtherAssets
|
188675000 | USD |
CY2013Q4 | us-gaap |
Assets
Assets
|
6646434000 | USD |
CY2013Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
235000000 | USD |
CY2014Q1 | us-gaap |
Assets
Assets
|
6600714000 | USD |
CY2014Q1 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
5915516000 | USD |
CY2014Q1 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
4980740000 | USD |
CY2013Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
223769000 | USD |
CY2013Q4 | us-gaap |
Senior Notes
SeniorNotes
|
1855900000 | USD |
CY2013Q4 | us-gaap |
Secured Debt
SecuredDebt
|
914510000 | USD |
CY2013Q4 | us-gaap |
Liabilities Of Assets Held For Sale
LiabilitiesOfAssetsHeldForSale
|
28734000 | USD |
CY2013Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
165855000 | USD |
CY2013Q4 | us-gaap |
Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
|
33935000 | USD |
CY2013Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
27553000 | USD |
CY2013Q4 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
11976000 | USD |
CY2013Q4 | us-gaap |
Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
|
9385000 | USD |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
3282848000 | USD |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1184000 | USD |
CY2013Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
4213474000 | USD |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2209840000 | USD |
CY2013Q4 | cwh |
Cumulative Common Stock Distributions
CumulativeCommonStockDistributions
|
3082271000 | USD |
CY2014Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
6600714000 | USD |
CY2014Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
7462000 | USD |
CY2013Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
7885000 | USD |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
350000000 | shares |
CY2014Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
350000000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
118386918 | shares |
CY2014Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
118413730 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
118386918 | shares |
CY2014Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
118413730 | shares |
CY2013Q1 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
262612000 | USD |
CY2014Q1 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
217260000 | USD |
CY2013Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
183991000 | USD |
CY2014Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
173472000 | USD |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
33446000 | USD |
CY2013Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
9957000 | USD |
CY2013Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
25667000 | USD |
CY2013Q1 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
11151000 | USD |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
17208000 | USD |
CY2013Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
14516000 | USD |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
0.18 | |
CY2013Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
-0.03 | |
CY2013Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.15 | |
CY2013Q1 | cwh |
Proceeds From Principal Repayments From Direct Financing Lease
ProceedsFromPrincipalRepaymentsFromDirectFinancingLease
|
1711000 | USD |
CY2013Q1 | cwh |
Cash Paid For Real Estate Improvements
CashPaidForRealEstateImprovements
|
26964000 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-37364000 | USD |
CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
20448000 | USD |
CY2014Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
9297000 | USD |
CY2014Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.08 | |
CY2014Q1 | cwh |
Amortization Of Financing Costs And Discounts Continuing Operations
AmortizationOfFinancingCostsAndDiscountsContinuingOperations
|
-309000 | USD |
CY2013Q1 | cwh |
Amortization Of Financing Costs And Discounts Continuing Operations
AmortizationOfFinancingCostsAndDiscountsContinuingOperations
|
608000 | USD |
CY2013Q1 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
1051000 | USD |
CY2013Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
973000 | USD |
CY2013Q1 | us-gaap |
Other Comprehensive Income Other Net Of Tax
OtherComprehensiveIncomeOtherNetOfTax
|
-16000 | USD |
CY2013Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
37632000 | USD |
CY2013Q1 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
9953000 | USD |
CY2013Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
27679000 | USD |
CY2014Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
32055000 | USD |
CY2014Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
32055000 | USD |
CY2013Q1 | us-gaap |
Depreciation
Depreciation
|
47349000 | USD |
CY2013Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
629000 | USD |
CY2013Q1 | us-gaap |
Straight Line Rent
StraightLineRent
|
10962000 | USD |
CY2013Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
16903000 | USD |
CY2013Q1 | us-gaap |
Amortization Of Deferred Leasing Fees
AmortizationOfDeferredLeasingFees
|
4800000 | USD |
CY2013Q1 | cwh |
Loss On Asset Impairment
LossOnAssetImpairment
|
-3946000 | USD |
CY2013Q1 | cwh |
Gains Losses On Early Extinguishment Of Debt
GainsLossesOnEarlyExtinguishmentOfDebt
|
-60027000 | USD |
CY2013Q1 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
4111000 | USD |
CY2013Q1 | cwh |
Gain Loss On Sale Of Properties And Gain Loss On Disposal Of Discontinued Operation Net Of Tax
GainLossOnSaleOfPropertiesAndGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
2856000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
-3100000 | USD |
CY2013Q1 | cwh |
Increase Decrease In Rents Receivable And Other Assets
IncreaseDecreaseInRentsReceivableAndOtherAssets
|
21203000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-27769000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
|
-1948000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
-42000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
|
1678000 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
42832000 | USD |
CY2013Q1 | us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
149318000 | USD |
CY2013Q1 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
2163000 | USD |
CY2013Q1 | us-gaap |
Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
|
239576000 | USD |
CY2013Q1 | cwh |
Distributions In Excess Of Earnings From Equity Investments
DistributionsInExcessOfEarningsFromEquityInvestments
|
168000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
1197000 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
66139000 | USD |
CY2013Q1 | us-gaap |
Repayments Of Senior Debt
RepaymentsOfSeniorDebt
|
728021000 | USD |
CY2013Q1 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
921000000 | USD |
CY2013Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
942135000 | USD |
CY2013Q1 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
1193000 | USD |
CY2013Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
20951000 | USD |
CY2013Q1 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
11151000 | USD |
CY2013Q1 | us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
7259000 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-162719000 | USD |
CY2013Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
221000 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-53527000 | USD |
CY2013Q1 | us-gaap |
Interest Paid
InterestPaid
|
71368000 | USD |
CY2013Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
507000 | USD |
CY2013Q1 | cwh |
Investment Real Estate Mortgage Receivable
InvestmentRealEstateMortgageReceivable
|
-7688000 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-44894000 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-54814000 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
46627000 | USD |
CY2014Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
CommonWealth REIT | |
CY2014Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000803649 | |
CY2014Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2014Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-03-31 | |
CY2014Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
0.03 | |
CY2014Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
10587000 | USD |
CY2014Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2014Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2014Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2014Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2014Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
118436415 | shares |
CY2014Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | |
CY2014Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2014Q1 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
1000000 | USD |
CY2014Q1 | dei |
Entity Number Of Employees
EntityNumberOfEmployees
|
0 | item |
CY2014Q1 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
5168335000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
102219000 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
48692000 | USD |
CY2014Q1 | us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
10496000 | USD |
CY2014Q1 | us-gaap |
Security Deposit Liability
SecurityDepositLiability
|
13682000 | USD |
CY2014Q1 | us-gaap |
Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
|
15793000 | USD |
CY2014Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
1184000 | USD |
CY2014Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
4217651000 | USD |
CY2014Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2230288000 | USD |
CY2014Q1 | cwh |
Cumulative Common Stock Distributions
CumulativeCommonStockDistributions
|
3111868000 | USD |
CY2014Q1 | cwh |
Cumulative Preferred Stock Distributions
CumulativePreferredStockDistributions
|
585122000 | USD |
CY2014Q1 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
11151000 | USD |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
5574000 | USD |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
0.05 | |
CY2014Q1 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
934776000 | USD |
CY2014Q1 | us-gaap |
Inventory Real Estate Held For Sale
InventoryRealEstateHeldForSale
|
214677000 | USD |
CY2014Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
244634000 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
177555000 | USD |
CY2014Q1 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
17441000 | USD |
CY2014Q1 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
239766000 | USD |
CY2014Q1 | us-gaap |
Other Assets
OtherAssets
|
206967000 | USD |
CY2014Q1 | us-gaap |
Line Of Credit
LineOfCredit
|
235000000 | USD |
CY2014Q1 | us-gaap |
Senior Notes
SeniorNotes
|
1856135000 | USD |
CY2014Q1 | us-gaap |
Secured Debt
SecuredDebt
|
898804000 | USD |
CY2014Q1 | us-gaap |
Liabilities Of Assets Held For Sale
LiabilitiesOfAssetsHeldForSale
|
23066000 | USD |
CY2014Q1 | us-gaap |
Other Liabilities
OtherLiabilities
|
136482000 | USD |
CY2014Q1 | us-gaap |
Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
|
33064000 | USD |
CY2014Q1 | us-gaap |
Deferred Revenue
DeferredRevenue
|
29618000 | USD |
CY2014Q1 | us-gaap |
Other Comprehensive Income Other Net Of Tax
OtherComprehensiveIncomeOtherNetOfTax
|
20000 | USD |
CY2014Q1 | us-gaap |
Depreciation
Depreciation
|
37682000 | USD |
CY2014Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
-309000 | USD |
CY2014Q1 | us-gaap |
Straight Line Rent
StraightLineRent
|
5977000 | USD |
CY2014Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
11979000 | USD |
CY2014Q1 | us-gaap |
Amortization Of Deferred Leasing Fees
AmortizationOfDeferredLeasingFees
|
4231000 | USD |
CY2014Q1 | cwh |
Loss On Asset Impairment
LossOnAssetImpairment
|
4473000 | USD |
CY2014Q1 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
10120000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
-5362000 | USD |
CY2014Q1 | cwh |
Increase Decrease In Rents Receivable And Other Assets
IncreaseDecreaseInRentsReceivableAndOtherAssets
|
18250000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-12545000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
|
-1125000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
204000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
|
-173000 | USD |
CY2014Q1 | cwh |
Cash Paid For Real Estate Improvements
CashPaidForRealEstateImprovements
|
38457000 | USD |
CY2014Q1 | cwh |
Proceeds From Principal Repayments From Direct Financing Lease
ProceedsFromPrincipalRepaymentsFromDirectFinancingLease
|
1795000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
702000 | USD |
CY2014Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
14066000 | USD |
CY2014Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
29597000 | USD |
CY2014Q1 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
11151000 | USD |
CY2014Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
657000 | USD |
CY2014Q1 | us-gaap |
Interest Paid
InterestPaid
|
43228000 | USD |
CY2014Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
2321000 | USD |
CY2014Q1 | cwh |
Reversal Of Loss On Asset Impairment
ReversalOfLossOnAssetImpairment
|
4761000 | USD |
CY2014Q1 | cwh |
Debt Instrument Covenant Term Of Forbearance Agreement Following The Replacement Of Board Of Trustees
DebtInstrumentCovenantTermOfForbearanceAgreementFollowingTheReplacementOfBoardOfTrustees
|
P21D | |
CY2014Q1 | cwh |
Debt Instrument Covenant Minimum Percentage To Be Maintained Of Net Cash Proceeds Received From Asset Dispositions
DebtInstrumentCovenantMinimumPercentageToBeMaintainedOfNetCashProceedsReceivedFromAssetDispositions
|
0.80 | pure |
CY2014Q1 | cwh |
Number Of Trustees In Board Of Trustees
NumberOfTrusteesInBoardOfTrustees
|
0 | item |
CY2014Q1 | cwh |
Number Of Trustees Serving On Audit Committee Compensation Committee Or Nominating And Governance Committee Of Board Of Trustees
NumberOfTrusteesServingOnAuditCommitteeCompensationCommitteeOrNominatingAndGovernanceCommitteeOfBoardOfTrustees
|
0 | item |
CY2014Q1 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
0 | USD |